gideon franklin limited
gideon franklin limited Company Information
Company Number
05880357
Website
www.gideonfranklin.comRegistered Address
the lambourn wyndyke furlong, abingdon, OX14 1UJ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02086993202
Next Accounts Due
December 2024
Group Structure
View All
Directors
Gideon Franklin17 Years
Shareholders
gideon franklin 51%
mioko franklin 49%
gideon franklin limited Estimated Valuation
Pomanda estimates the enterprise value of GIDEON FRANKLIN LIMITED at £1m based on a Turnover of £1.1m and 0.88x industry multiple (adjusted for size and gross margin).
gideon franklin limited Estimated Valuation
Pomanda estimates the enterprise value of GIDEON FRANKLIN LIMITED at £0 based on an EBITDA of £-1.1k and a 3.63x industry multiple (adjusted for size and gross margin).
gideon franklin limited Estimated Valuation
Pomanda estimates the enterprise value of GIDEON FRANKLIN LIMITED at £1m based on Net Assets of £531.7k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gideon Franklin Limited Overview
Gideon Franklin Limited is a live company located in abingdon, OX14 1UJ with a Companies House number of 05880357. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2006, it's largest shareholder is gideon franklin with a 51% stake. Gideon Franklin Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gideon Franklin Limited Health Check
Pomanda's financial health check has awarded Gideon Franklin Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£4.1m)
- Gideon Franklin Limited
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4%)
- Gideon Franklin Limited
4% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (62.4%)
- Gideon Franklin Limited
62.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (11.5%)
- Gideon Franklin Limited
11.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Gideon Franklin Limited
13 - Industry AVG
Pay Structure
on an average salary of £72.8k, the company has an equivalent pay structure (£72.8k)
- Gideon Franklin Limited
£72.8k - Industry AVG
Efficiency
resulting in sales per employee of £286.3k, this is more efficient (£205.9k)
- Gideon Franklin Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 166 days, this is later than average (30 days)
- Gideon Franklin Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gideon Franklin Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gideon Franklin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gideon Franklin Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gideon Franklin Limited
- - Industry AVG
GIDEON FRANKLIN LIMITED financials
Gideon Franklin Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £531.7 thousand. According to their latest financial statements, Gideon Franklin Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 116,615 | 69,490 | 0 | 0 | 33 | 0 | 0 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 64,874 | 44,749 | -5,500 | -8,399 | -7,794 | -6,564 | -7,243 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 10 | 0 | 0 | 0 | 0 | 168 | 0 | ||||||||
| Pre-Tax Profit | 64,884 | 44,749 | -5,500 | -8,399 | -7,794 | -6,396 | -7,243 | ||||||||
| Tax | -12,917 | -3,219 | 91 | -42 | -263 | 36 | 1,512 | ||||||||
| Profit After Tax | 51,967 | 41,530 | -5,409 | -8,441 | -8,057 | -6,360 | -5,731 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 51,967 | 41,530 | -5,409 | -8,441 | -8,057 | -6,360 | -5,731 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 6 | 4 | 5 | 6 | 4 | 3 | ||||||||
| EBITDA* | 65,548 | 45,433 | -5,043 | -7,790 | -7,281 | -6,155 | -6,697 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,637 | 11,515 | 12,488 | 16,649 | 16,898 | 5,408 | 4,211 | 1,942 | 2,023 | 2,053 | 1,370 | 1,827 | 1,540 | 1,228 | 1,637 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,637 | 11,515 | 12,488 | 16,649 | 16,898 | 5,408 | 4,211 | 1,942 | 2,023 | 2,053 | 1,370 | 1,827 | 1,540 | 1,228 | 1,637 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 522,065 | 655,721 | 798,065 | 507,518 | 616,268 | 568,378 | 338,248 | 32,528 | 18,235 | 18,703 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 13,836 | 0 | 0 | 0 | 641 | 1,561 | 1,644 | 2,930 | 2,810 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 437,681 | 92,575 | 102,773 | 47,202 | 2,478 | 6,601 | 15,218 | 23,721 | 29,812 |
| misc current assets | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 523,029 | 655,721 | 798,065 | 507,518 | 616,268 | 568,378 | 789,765 | 125,103 | 121,008 | 65,905 | 3,119 | 8,162 | 16,862 | 26,651 | 32,622 |
| total assets | 531,666 | 667,236 | 810,553 | 524,167 | 633,166 | 573,786 | 793,976 | 127,045 | 123,031 | 67,958 | 4,489 | 9,989 | 18,402 | 27,879 | 34,259 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 134,442 | 185,963 | 27,203 | 47,150 | 32,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 202,657 | 19,910 | 25,214 | 22,042 | 300 | 300 | 314 | 310 | 294 |
| total current liabilities | 0 | 134,442 | 185,963 | 27,203 | 47,150 | 32,674 | 202,657 | 19,910 | 25,214 | 22,042 | 300 | 300 | 314 | 310 | 294 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 842 | 388 | 405 | 471 | 274 | 365 | 323 | 60 | 96 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 842 | 388 | 405 | 471 | 274 | 365 | 323 | 60 | 96 |
| total liabilities | 0 | 134,442 | 185,963 | 27,203 | 47,150 | 32,674 | 203,499 | 20,298 | 25,619 | 22,513 | 574 | 665 | 637 | 370 | 390 |
| net assets | 531,666 | 532,794 | 624,590 | 496,964 | 586,016 | 541,112 | 590,477 | 106,747 | 97,412 | 45,445 | 3,915 | 9,324 | 17,765 | 27,509 | 33,869 |
| total shareholders funds | 531,666 | 532,794 | 624,590 | 496,964 | 586,016 | 541,112 | 590,477 | 106,747 | 97,412 | 45,445 | 3,915 | 9,324 | 17,765 | 27,509 | 33,869 |
| Mar 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 64,874 | 44,749 | -5,500 | -8,399 | -7,794 | -6,564 | -7,243 | ||||||||
| Depreciation | 1,404 | 731 | 674 | 684 | 457 | 609 | 513 | 409 | 546 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | -12,917 | -3,219 | 91 | -42 | -263 | 36 | 1,512 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -133,656 | -142,344 | 290,547 | -108,750 | 47,890 | 216,294 | 319,556 | 14,293 | -468 | 18,062 | -920 | -83 | -1,286 | 120 | 2,810 |
| Creditors | -134,442 | -51,521 | 158,760 | -19,947 | 14,476 | 32,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -202,657 | 182,747 | -5,304 | 3,172 | 21,742 | 0 | -14 | 4 | 16 | 294 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -842 | 454 | -17 | -66 | 197 | -91 | 42 | 263 | -36 | 96 |
| Cash flow from operations | 56,205 | 46,091 | -4,123 | -7,721 | -5,991 | -6,259 | -7,605 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 168 | 0 | |||||||||
| cash flow from financing | 0 | 0 | 0 | -1,687 | 168 | 39,600 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -437,681 | 345,106 | -10,198 | 55,571 | 44,724 | -4,123 | -8,617 | -8,503 | -6,091 | 29,812 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -437,681 | 345,106 | -10,198 | 55,571 | 44,724 | -4,123 | -8,617 | -8,503 | -6,091 | 29,812 |
gideon franklin limited Credit Report and Business Information
Gideon Franklin Limited Competitor Analysis
Perform a competitor analysis for gideon franklin limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gideon franklin limited Ownership
GIDEON FRANKLIN LIMITED group structure
Gideon Franklin Limited has no subsidiary companies.
Ultimate parent company
GIDEON FRANKLIN LIMITED
05880357
gideon franklin limited directors
Gideon Franklin Limited currently has 1 director, Mr Gideon Franklin serving since Jul 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gideon Franklin | United Kingdom | 61 years | Jul 2006 | - | Director |
P&L
March 2023turnover
1.1m
-11%
operating profit
-1.1k
0%
gross margin
22.4%
-3.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
531.7k
0%
total assets
531.7k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
gideon franklin limited company details
company number
05880357
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
the lambourn wyndyke furlong, abingdon, OX14 1UJ
last accounts submitted
March 2023
gideon franklin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gideon franklin limited.
gideon franklin limited Companies House Filings - See Documents
| date | description | view/download |
|---|
