shire securities limited

shire securities limited Company Information

Share SHIRE SECURITIES LIMITED
Live 
EstablishedSmallHealthy

Company Number

05881283

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Shareholders

shire leasing plc

Group Structure

View All

Contact

Registered Address

1 calico business park sandy way, amington, tamworth, staffordshire, B77 4BF

shire securities limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of SHIRE SECURITIES LIMITED at £4.2m based on a Turnover of £3.2m and 1.32x industry multiple (adjusted for size and gross margin).

shire securities limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of SHIRE SECURITIES LIMITED at £5.4m based on an EBITDA of £991.1k and a 5.42x industry multiple (adjusted for size and gross margin).

shire securities limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of SHIRE SECURITIES LIMITED at £6.5m based on Net Assets of £2.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shire Securities Limited Overview

Shire Securities Limited is a live company located in tamworth, B77 4BF with a Companies House number of 05881283. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 2006, it's largest shareholder is shire leasing plc with a 100% stake. Shire Securities Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shire Securities Limited Health Check

Pomanda's financial health check has awarded Shire Securities Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£6.4m)

£3.2m - Shire Securities Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.6%)

13% - Shire Securities Limited

10.6% - Industry AVG

production

Production

with a gross margin of 65.3%, this company has a lower cost of product (54.2%)

65.3% - Shire Securities Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of 31.2% make it more profitable than the average company (15%)

31.2% - Shire Securities Limited

15% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (16)

14 - Shire Securities Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.4k, the company has an equivalent pay structure (£59.4k)

£59.4k - Shire Securities Limited

£59.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226.3k, this is less efficient (£311.6k)

£226.3k - Shire Securities Limited

£311.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 328 days, this is later than average (260 days)

328 days - Shire Securities Limited

260 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (27 days)

19 days - Shire Securities Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shire Securities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (10 weeks)

24 weeks - Shire Securities Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a lower level of debt than the average (90.1%)

58.6% - Shire Securities Limited

90.1% - Industry AVG

SHIRE SECURITIES LIMITED financials

EXPORTms excel logo

Shire Securities Limited's latest turnover from March 2024 is £3.2 million and the company has net assets of £2.8 million. According to their latest financial statements, Shire Securities Limited has 14 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,167,8822,324,9212,801,8572,201,2833,169,4282,265,6752,242,7261,682,8521,722,6481,212,8381,195,603816,509549,793496,037731,258
Other Income Or Grants000000000000000
Cost Of Sales1,098,003728,760927,213714,830844,149539,074604,786535,097473,533303,209377,103259,375212,015173,143330,656
Gross Profit2,069,8791,596,1611,874,6441,486,4532,325,2791,726,6011,548,6701,397,9371,411,895909,629818,500557,134337,778322,893400,601
Admin Expenses1,081,473804,8841,837,4271,453,8301,904,2071,145,652675,331609,667594,301444,064529,601371,830294,113255,826178,821
Operating Profit988,406791,27737,21732,623421,072580,949873,339788,270817,594465,565288,899185,30443,66567,067221,780
Interest Payable0024,18431,69440,97636,1550027,92929,47622,54015,9657,72000
Interest Receivable4,7601096,1439405644,883027181,7531,26096788459791
Pre-Tax Profit993,166791,38619,1751,868380,659549,678873,339788,297817,612437,842267,619170,30536,82867,664221,871
Tax-251,254-150,921-3,643-355-72,325-104,439-166,858-159,021-164,809-91,947-61,552-40,873-9,575-18,946-62,124
Profit After Tax741,912640,46515,5321,513308,334445,239706,481629,276652,803345,895206,067129,43227,25348,718159,747
Dividends Paid000000280,000220,000300,000000000
Retained Profit741,912640,46515,5321,513308,334445,239426,481409,276352,803345,895206,067129,43227,25348,718159,747
Employee Costs831,707682,852487,548643,522715,968603,995523,668547,567594,894385,232266,533157,65083,387111,729122,324
Number Of Employees141291315131213141074233
EBITDA*991,072795,08141,36433,088421,580581,202873,676788,552817,970466,577288,899185,30443,66567,067221,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,99611,41212,4421,3951,5247571,0108481,1301,5064,0484,4605,7673,4324,087
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)2,912,91200000000000000
Total Fixed Assets2,920,90811,41212,4421,3951,5247571,0108481,1301,5064,0484,4605,7673,4324,087
Stock & work in progress000000000000000
Trade Debtors2,852,6315,957,7423,602,3842,520,2644,114,3133,257,2722,680,4111,993,7841,628,6861,495,6481,194,725663,521514,314488,968531,045
Group Debtors000000000000000
Misc Debtors23,70724,74147,029025,46638,72826,12927,7800000000
Cash1,082,938290,376221,9891,416,010463,522663,718638,502410,923722,314432,663268,474235,497151,112202,44336,285
misc current assets000000000000000
total current assets3,959,2766,272,8593,871,4023,936,2744,603,3013,959,7183,345,0422,432,4872,351,0001,928,3111,463,199899,018665,426691,411567,330
total assets6,880,1846,284,2713,883,8443,937,6694,604,8253,960,4753,346,0522,433,3352,352,1301,929,8171,467,247903,478671,193694,843571,417
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 57,5189,5698,27568,2701,52553,435209,14355,117689,896545,477456,098284,532197,834162,126411,570
Group/Directors Accounts16,95300000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,233,8701,485,902571,824716,452996,882759,624556,287469,5900000000
total current liabilities2,308,3411,495,471580,099784,722998,407813,059765,430524,707689,896545,477456,098284,532197,834162,126411,570
loans1,723,0771,909,092424,476292,089747,073596,405474,850229,337392,219467,128439,832253,696237,54100
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000324,1520
provisions1,9992,8532,879000000000000
total long term liabilities1,725,0761,911,945427,355292,089747,073596,405474,850229,337392,219467,128439,832253,696237,541324,1520
total liabilities4,033,4173,407,4161,007,4541,076,8111,745,4801,409,4641,240,280754,0441,082,1151,012,605895,930538,228435,375486,278411,570
net assets2,846,7672,876,8552,876,3902,860,8582,859,3452,551,0112,105,7721,679,2911,270,015917,212571,317365,250235,818208,565159,847
total shareholders funds2,846,7672,876,8552,876,3902,860,8582,859,3452,551,0112,105,7721,679,2911,270,015917,212571,317365,250235,818208,565159,847
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit988,406791,27737,21732,623421,072580,949873,339788,270817,594465,565288,899185,30443,66567,067221,780
Depreciation2,6663,8044,1474655082533372823761,01200000
Amortisation000000000000000
Tax-251,254-150,921-3,643-355-72,325-104,439-166,858-159,021-164,809-91,947-61,552-40,873-9,575-18,946-62,124
Stock000000000000000
Debtors-193,2332,333,0701,129,149-1,619,515843,779589,460684,976392,878133,038300,923531,204149,20725,346-42,077531,045
Creditors47,9491,294-59,99566,745-51,910-155,708154,026-634,779144,41989,379171,56686,69835,708-249,444411,570
Accruals and Deferred Income747,968914,078-144,628-280,430237,258203,33786,697469,5900000000
Deferred Taxes & Provisions-854-262,879000000000000
Cash flow from operations1,728,114-773,564-1,293,1721,438,563-309,176-65,068262,56571,464664,542163,086-132,29181,92244,452-159,24640,181
Investing Activities
capital expenditure750-2,774-15,194-336-1,2750-499001,5304121,307-2,335655-4,087
Change in Investments000000000000000
cash flow from investments750-2,774-15,194-336-1,2750-499001,5304121,307-2,335655-4,087
Financing Activities
Bank loans000000000000000
Group/Directors Accounts16,95300000000000000
Other Short Term Loans 000000000000000
Long term loans-186,0151,484,616132,387-454,984150,668121,555245,513-162,882-74,90927,296186,13616,155237,54100
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-324,152324,1520
share issue-772,000-640,000000000000000100
interest4,760109-18,041-30,754-40,412-31,272027-27,911-27,723-21,280-14,998-6,83659791
cash flow from financing-936,302844,725114,346-485,738110,25690,283245,513-162,855-102,820-427164,8561,157-93,447324,749191
cash and cash equivalents
cash792,56268,387-1,194,021952,488-200,19625,216227,579-311,391289,651164,18932,97784,385-51,331166,15836,285
overdraft000000000000000
change in cash792,56268,387-1,194,021952,488-200,19625,216227,579-311,391289,651164,18932,97784,385-51,331166,15836,285

shire securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shire securities limited. Get real-time insights into shire securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shire Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shire securities limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in B77 area or any other competitors across 12 key performance metrics.

shire securities limited Ownership

SHIRE SECURITIES LIMITED group structure

Shire Securities Limited has no subsidiary companies.

Ultimate parent company

1 parent

SHIRE SECURITIES LIMITED

05881283

SHIRE SECURITIES LIMITED Shareholders

shire leasing plc 100%

shire securities limited directors

Shire Securities Limited currently has 3 directors. The longest serving directors include Mr Malcolm Workman (Mar 2024) and Ms Jane McLintock (Oct 2024).

officercountryagestartendrole
Mr Malcolm Workman51 years Mar 2024- Director
Ms Jane McLintock61 years Oct 2024- Director
Mrs Helen LumbEngland57 years Oct 2024- Director

P&L

March 2024

turnover

3.2m

+36%

operating profit

988.4k

+25%

gross margin

65.4%

-4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-0.01%

total assets

6.9m

+0.09%

cash

1.1m

+2.73%

net assets

Total assets minus all liabilities

shire securities limited company details

company number

05881283

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

July 2006

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

1 calico business park sandy way, amington, tamworth, staffordshire, B77 4BF

Bank

METRO BANK

Legal Advisor

-

shire securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to shire securities limited. Currently there are 4 open charges and 3 have been satisfied in the past.

shire securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIRE SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

shire securities limited Companies House Filings - See Documents

datedescriptionview/download