Lmc International Limited

POWER SEARCH PRICING

SOLUTIONS

lmc international limited Company Information

Live

EstablishedMicroDeclining

Company Number

05883865

Next Accounts

Sep 2025

Industry

Management consultancy activities (other than financial management)

Directors

Graham Lilley

Michael Danson

View All

Shareholders

globaldata uk limited

Group Structure

View All

Contact

Registered Address

john carpenter house, john carpenter street, london, EC4Y 0AN

Website

www.lmc.co.uk

lmc international limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of LMC INTERNATIONAL LIMITED at £4.9m based on Net Assets of £1.8m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lmc International Limited is a live company located in london, EC4Y 0AN with a Companies House number of 05883865. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2006, it's largest shareholder is globaldata uk limited with a 100% stake. Lmc International Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lmc International Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £296.8k, make it smaller than the average company (£409.8k)

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (6.2%)

EXPORT

Lmc International Limited's latest turnover from December 2023 is £137.6 thousand and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Lmc International Limited has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	137,649	296,760	4,717,104	2,653,859	2,561,120	3,001,819	4,917,982	4,737,417	4,629,948	5,007,567	4,597,790	5,223,936	4,526,976	4,349,067	4,032,252
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	57,366	122,301	1,848,207	1,051,521	904,663	990,448	2,603,070	2,579,901	2,392,562	2,808,922	2,695,852	2,733,406	1,639,207	2,160,978	1,952,442
Gross Profit	80,283	174,459	2,868,897	1,602,339	1,656,457	2,011,371	2,314,912	2,157,516	2,237,386	2,198,645	1,901,938	2,490,530	2,887,769	2,188,089	2,079,810
Admin Expenses	138,683	-69,863	1,953,309	1,016,931	1,524,700	1,842,044	1,788,099	1,920,226	1,605,607	1,968,734	1,568,464	1,739,124	2,070,742	1,515,833	1,579,207
Operating Profit	-58,400	244,322	915,588	585,408	131,757	169,327	526,813	237,290	631,779	229,911	333,474	751,406	817,027	672,256	500,603
Interest Payable	0	0	0	0	0	0	9,870	34,139	245,753	19,740	19,379	19,740	19,740	22,215	29,644
Interest Receivable	0	0	8,450	1,087	742	4,684	71,318	48	3,200	270,343	20,256	16,989	8,598	2,798	4,909
Pre-Tax Profit	-45,158	175,653	924,038	586,495	132,499	174,011	588,261	203,199	389,226	480,514	334,351	748,655	805,885	652,839	475,868
Tax	12,205	23,224	-175,567	-111,434	-25,175	-33,062	-121,110	-45,499	-117,575	-72,285	-59,977	-203,102	-246,489	-216,191	-125,258
Profit After Tax	-32,953	198,877	748,471	475,061	107,324	140,949	467,151	157,700	271,651	408,229	274,374	545,553	559,396	436,648	350,610
Dividends Paid	0	0	0	0	0	0	485,876	564,579	376,862	490,904	486,876	461,966	19,740	450,000	267,881
Retained Profit	-32,953	198,877	748,471	475,061	107,324	140,949	-18,725	-406,879	-105,211	-82,675	-212,502	83,587	539,656	-13,352	82,729
Employee Costs	114,112	238,738	1,993,073	1,968,568	1,809,446	2,393,598	2,696,111	3,284,999	2,860,764	2,844,353	2,813,070	2,326,034	1,847,532	1,785,898	1,664,278
Number Of Employees	2	5	42	44	44	47	54	52	53	53	54	58	35	37	34
EBITDA*	-57,862	246,096	1,008,042	681,119	201,625	245,191	580,251	301,547	717,489	351,051	434,700	855,022	870,890	737,290	561,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	6,995	2,763	18,046	28,878	26,912	33,877	18,854	40,815	86,712	136,399	115,056	32,195	43,714	43,828
Intangible Assets	0	0	0	262,792	333,495	238,256	297,162	297,442	327,187	356,932	386,677	416,425	446,173	475,919	505,664
Investments & Other	2,817	0	0	0	0	0	0	0	0	0	0	0	240	240	240
Debtors (Due After 1 year)	0	0	0	190	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,817	6,995	2,763	281,028	362,373	265,168	331,039	316,296	368,002	443,644	523,076	531,481	478,608	519,873	549,732
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	491,280	441,948	494,422	559,991	582,647	532,051	644,905	634,748	605,453	434,069	747,572	524,468
Group Debtors	2,102,445	1,948,843	1,125,914	0	0	0	32,816	31,040	37,313	751,533	536,775	629,414	864,985	0	0
Misc Debtors	6,026	21,966	18,866	331,304	156,799	406,892	368,454	340,441	224,377	543,109	395,121	367,375	101,278	77,942	234,711
Cash	3,240	14,899	966,152	1,287,205	886,030	598,241	650,895	732,629	851,135	666,954	451,476	756,969	1,034,975	934,385	652,410
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,111,711	1,985,708	2,110,932	2,109,789	1,484,777	1,499,555	1,612,156	1,686,757	1,644,876	2,606,501	2,018,120	2,359,211	2,435,307	1,759,899	1,411,589
total assets	2,114,528	1,992,703	2,113,695	2,390,817	1,847,150	1,764,723	1,943,195	2,003,053	2,012,878	3,050,145	2,541,196	2,890,692	2,913,915	2,279,772	1,961,321
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	162	0	20,754	22,325	46,480	52,780	79,006	61,347	165,622	139,717	112,010	113,273	53,910	56,156
Group/Directors Accounts	269,396	127,731	20,693	0	0	0	159,600	151,785	151,785	1,017,798	118,408	240	240	240	240
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8	21,173	446,191	1,472,096	1,361,495	1,363,685	105,405	102,279	100,848	127,949	132,649	276,315	480,916	539,012	1,145,589
total current liabilities	269,404	149,066	466,884	1,492,850	1,383,820	1,410,165	317,785	333,070	313,980	1,311,369	390,774	388,565	594,429	593,162	1,201,985
loans	0	0	0	0	0	0	0	0	0	0	303,682	303,682	303,682	303,682	303,682
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	1,449,006	1,462,064	1,061,140	1,010,339	973,939	1,114,710	1,014,106	940,626	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	50,625	46,074	59,539	22,208	22,362	29,993	5,712	1,568	0	1,550	1,550	1,550
total long term liabilities	0	0	0	50,625	46,074	59,539	1,471,214	1,484,426	1,091,133	1,016,051	1,279,189	1,418,392	1,319,338	1,245,858	305,232
total liabilities	269,404	149,066	466,884	1,543,475	1,429,894	1,469,704	1,788,999	1,817,496	1,405,113	2,327,420	1,669,963	1,806,957	1,913,767	1,839,020	1,507,217
net assets	1,845,124	1,843,637	1,646,811	847,342	417,256	295,019	154,196	185,557	607,765	722,725	871,233	1,083,735	1,000,148	440,752	454,104
total shareholders funds	1,845,124	1,843,637	1,646,811	847,342	417,256	295,019	154,196	185,557	607,765	722,725	871,233	1,083,735	1,000,148	440,752	454,104

	Dec 2023	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-58,400	244,322	915,588	585,408	131,757	169,327	526,813	237,290	631,779	229,911	333,474	751,406	817,027	672,256	500,603
Depreciation	538	1,774	13,326	17,533	24,429	16,958	21,555	34,512	55,965	91,395	71,478	73,868	24,117	35,289	31,475
Amortisation	0	0	79,128	78,178	45,439	58,906	31,883	29,745	29,745	29,745	29,748	29,748	29,746	29,745	29,745
Tax	12,205	23,224	-175,567	-111,434	-25,175	-33,062	-121,110	-45,499	-117,575	-72,285	-59,977	-203,102	-246,489	-216,191	-125,258
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	963,691	826,029	322,006	224,027	-302,567	-59,947	7,133	160,387	-1,145,806	372,903	-35,598	201,910	574,818	66,335	759,179
Creditors	0	162	-20,754	-1,571	-24,155	-6,300	-26,226	17,659	-104,275	25,905	27,707	-1,263	59,363	-2,246	56,156
Accruals and Deferred Income	-446,183	-425,018	-1,025,905	110,601	-2,190	-190,726	-9,932	402,355	23,700	31,700	-284,437	-103,997	15,384	334,049	1,145,589
Deferred Taxes & Provisions	0	0	-50,625	4,551	-13,465	37,331	-154	-7,631	24,281	4,144	1,568	-1,550	0	0	1,550
Cash flow from operations	-1,455,531	-981,565	-586,815	459,239	439,207	112,381	415,696	508,044	1,689,426	-32,388	155,159	343,200	124,330	786,567	880,681
Investing Activities
capital expenditure	2,225	-6,006	185,621	-14,176	-167,073	-9,993	-68,181	-12,551	-10,068	-41,708	-92,821	-156,729	-12,598	-35,175	-610,712
Change in Investments	2,817	0	0	0	0	0	0	0	0	0	0	-240	0	0	240
cash flow from investments	-592	-6,006	185,621	-14,176	-167,073	-9,993	-68,181	-12,551	-10,068	-41,708	-92,821	-156,489	-12,598	-35,175	-610,952
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	248,703	107,038	20,693	0	0	-159,600	7,815	0	-866,013	899,390	118,168	0	0	0	240
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	-303,682	0	0	0	0	303,682
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	231,266	-2,051	50,998	-44,975	14,913	-126	-12,636	-15,329	-9,749	-65,833	0	0	19,740	0	371,375
interest	0	0	8,450	1,087	742	4,684	61,448	-34,091	-242,553	250,603	877	-2,751	-11,142	-19,417	-24,735
cash flow from financing	479,969	104,987	80,141	-43,888	15,655	-155,042	56,627	-49,420	-1,118,315	780,478	119,045	-2,751	8,598	-19,417	650,562
cash and cash equivalents
cash	-962,912	-951,253	-321,053	401,175	287,789	-52,654	-81,734	-118,506	184,181	215,478	-305,493	-278,006	100,590	281,975	652,410
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-962,912	-951,253	-321,053	401,175	287,789	-52,654	-81,734	-118,506	184,181	215,478	-305,493	-278,006	100,590	281,975	652,410

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lmc international limited. Get real-time insights into lmc international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lmc international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4Y area or any other competitors across 12 key performance metrics.

LMC INTERNATIONAL LIMITED group structure

Lmc International Limited has no subsidiary companies.

Ultimate parent company

GLOBALDATA PLC

03925319

GLOBALDATA UK LTD

05968121

2 parents

LMC INTERNATIONAL LIMITED

05883865

LMC INTERNATIONAL LIMITED Shareholders

globaldata uk limited

100%

Lmc International Limited currently has 3 directors. The longest serving directors include Mr Graham Lilley (Dec 2021) and Mr Michael Danson (Dec 2021).

officer	country	age	start	end	role
Mr Graham Lilley	England	41 years	Dec 2021	-	Director
Mr Michael Danson	England	62 years	Dec 2021	-	Director
Mr Graham Lilley	United Kingdom	41 years	Dec 2021	-	Director

P&L

December 2023

turnover

137.6k

operating profit

-58.4k

gross margin

58.4%

-100%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.12%

total assets

2.1m

cash

3.2k

-1%

net assets

Total assets minus all liabilities

Similar Companies

future proof enterprises limited

northwick power services limited

bleu solution ltd

3.5

pallmall communications ltd

beaumont ventures limited

company number

05883865

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2006

ultimate parent company

GLOBALDATA PLC

previous names

lmc newco limited (April 2007)

address

john carpenter house, john carpenter street, london, EC4Y 0AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lmc international limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LMC INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

lmc international limited Company Information

lmc international limited Estimated Valuation

lmc international limited Estimated Valuation

lmc international limited Estimated Valuation

Lmc International Limited Overview

Lmc International Limited Health Check

LMC INTERNATIONAL LIMITED financials

lmc international limited Credit Report and Business Information

Lmc International Limited Competitor Analysis

lmc international limited Ownership

lmc international limited directors

lmc international limited company details

lmc international limited Charges & Mortgages

lmc international limited Capital Raised & Share Issues BETA

lmc international limited Companies House Filings - See Documents