priory gardens management limited
priory gardens management limited Company Information
Company Number
05885865
Website
-Registered Address
9 linzee road, london, N8 7RG
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02083402357
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
tejpal & christine dosanjh 3.6%
peter alexander sugden & gabrielle sophie ereira 3.6%
View Allpriory gardens management limited Estimated Valuation
Pomanda estimates the enterprise value of PRIORY GARDENS MANAGEMENT LIMITED at £24.1k based on a Turnover of £10.9k and 2.22x industry multiple (adjusted for size and gross margin).
priory gardens management limited Estimated Valuation
Pomanda estimates the enterprise value of PRIORY GARDENS MANAGEMENT LIMITED at £0 based on an EBITDA of £-697 and a 5.07x industry multiple (adjusted for size and gross margin).
priory gardens management limited Estimated Valuation
Pomanda estimates the enterprise value of PRIORY GARDENS MANAGEMENT LIMITED at £10.8k based on Net Assets of £6.7k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Priory Gardens Management Limited Overview
Priory Gardens Management Limited is a live company located in london, N8 7RG with a Companies House number of 05885865. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2006, it's largest shareholder is tejpal & christine dosanjh with a 3.6% stake. Priory Gardens Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £10.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Priory Gardens Management Limited Health Check
There is insufficient data available to calculate a health check for Priory Gardens Management Limited. Company Health Check FAQs
0 Strong
0 Regular
9 Weak
Size
annual sales of £10.9k, make it smaller than the average company (£985k)
£10.9k - Priory Gardens Management Limited
£985k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.3%)
- Priory Gardens Management Limited
3.3% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (73.6%)
30.7% - Priory Gardens Management Limited
73.6% - Industry AVG
Profitability
an operating margin of -13% make it less profitable than the average company (25.3%)
-13% - Priory Gardens Management Limited
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Priory Gardens Management Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Priory Gardens Management Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £10.9k, this is less efficient (£199k)
- Priory Gardens Management Limited
£199k - Industry AVG
Debtor Days
it gets paid by customers after 1482 days, this is later than average (32 days)
1482 days - Priory Gardens Management Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (35 days)
12 days - Priory Gardens Management Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Priory Gardens Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Priory Gardens Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (69.3%)
98.9% - Priory Gardens Management Limited
69.3% - Industry AVG
PRIORY GARDENS MANAGEMENT LIMITED financials
Priory Gardens Management Limited's latest turnover from December 2023 is £10.9 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, we estimate that Priory Gardens Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,870 | 9,925 | 11,328 | 10,715 | 10,658 | 13,703 | 11,017 | 11,351 | 10,360 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | -1,417 | -3,821 | 3,586 | -50 | 1,261 | -4,139 | -7,387 | -695 | -2,629 | ||||||
| Tax | 0 | 0 | 0 | 0 | -109 | 0 | 0 | -74 | 0 | ||||||
| Profit After Tax | -1,417 | -3,821 | 3,586 | -50 | 1,152 | -4,139 | -7,387 | -769 | -2,629 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | -1,417 | -3,821 | 3,586 | -50 | 1,152 | -4,139 | -7,387 | -769 | -2,629 | ||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 578,650 | 571,554 | 571,954 | 572,290 | 572,805 | 573,439 | 574,429 | 575,679 | 577,789 | 575,984 | 576,966 | 577,265 | 578,488 | 576,750 | 577,314 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 578,650 | 571,554 | 571,954 | 572,290 | 572,805 | 573,439 | 574,429 | 575,679 | 577,789 | 575,984 | 576,966 | 577,265 | 578,488 | 576,750 | 577,314 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,150 | 51,492 | 22,514 | 19,241 | 17,509 | 15,060 | 26,194 | 41,205 | 21,827 | 2,954 | 3,238 | 1,509 | 224 | 224 | 584 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,152 | 25,927 | 25,519 | 22,546 | 22,275 | 21,685 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,150 | 51,492 | 22,514 | 19,241 | 17,509 | 15,060 | 26,194 | 41,205 | 21,827 | 27,106 | 29,319 | 27,028 | 22,770 | 22,499 | 22,269 |
| total assets | 622,800 | 623,046 | 594,468 | 591,531 | 590,314 | 588,499 | 600,623 | 616,884 | 599,616 | 603,090 | 606,285 | 604,293 | 601,258 | 599,249 | 599,583 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 250 | 354 | 1,665 | 2,314 | 1,023 | 360 | 8,426 | 17,173 | 743 | 1,058 | 3,911 | 9,628 | 14,982 | 7,187 | 928 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 781 | 0 | 0 | 0 |
| total current liabilities | 250 | 354 | 1,665 | 2,314 | 1,023 | 360 | 8,426 | 17,173 | 743 | 1,058 | 3,911 | 10,409 | 14,982 | 7,187 | 928 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 615,859 | 614,614 | 580,937 | 580,937 | 580,937 | 580,937 | 580,937 | 581,000 | 579,486 | 580,038 | 579,912 | 569,973 | 584,433 | 590,739 | 596,164 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 615,859 | 614,614 | 580,937 | 580,937 | 580,937 | 580,937 | 580,937 | 581,000 | 579,486 | 580,038 | 579,912 | 569,973 | 584,433 | 590,739 | 596,164 |
| total liabilities | 616,109 | 614,968 | 582,602 | 583,251 | 581,960 | 581,297 | 589,363 | 598,173 | 580,229 | 581,096 | 583,823 | 580,382 | 599,415 | 597,926 | 597,092 |
| net assets | 6,691 | 8,078 | 11,866 | 8,280 | 8,354 | 7,202 | 11,260 | 18,711 | 19,387 | 21,994 | 22,462 | 23,911 | 1,843 | 1,323 | 2,491 |
| total shareholders funds | 6,691 | 8,078 | 11,866 | 8,280 | 8,354 | 7,202 | 11,260 | 18,711 | 19,387 | 21,994 | 22,462 | 23,911 | 1,843 | 1,323 | 2,491 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 720 | 400 | 335 | 488 | 595 | 990 | 1,546 | 2,115 | 1,575 | 982 | 1,132 | 634 | 564 | 564 | 564 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | -109 | 0 | 0 | -74 | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,342 | 28,978 | 3,273 | 1,732 | 2,449 | -11,134 | -15,011 | 19,378 | 18,873 | -438 | 1,883 | 1,285 | 0 | -360 | 584 |
| Creditors | -104 | -1,311 | -649 | 1,291 | 663 | -8,066 | -8,747 | 16,430 | -315 | -2,853 | -5,717 | -5,354 | 7,795 | 6,259 | 928 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -781 | 781 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,245 | 33,677 | 0 | 0 | 0 | 0 | -63 | 1,514 | -552 | 126 | 9,939 | -14,460 | -6,306 | -5,425 | 596,164 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| cash flow from financing | 1,275 | 33,710 | 0 | -24 | 0 | 81 | -127 | 1,607 | -530 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,152 | -1,775 | 408 | 2,973 | 271 | 590 | 21,685 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,152 | -1,775 | 408 | 2,973 | 271 | 590 | 21,685 |
priory gardens management limited Credit Report and Business Information
Priory Gardens Management Limited Competitor Analysis
Perform a competitor analysis for priory gardens management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.
priory gardens management limited Ownership
PRIORY GARDENS MANAGEMENT LIMITED group structure
Priory Gardens Management Limited has no subsidiary companies.
Ultimate parent company
PRIORY GARDENS MANAGEMENT LIMITED
05885865
priory gardens management limited directors
Priory Gardens Management Limited currently has 6 directors. The longest serving directors include Mrs Josephine Jackson (Jun 2013) and Mr George Llewellyn-Smith (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Josephine Jackson | England | 55 years | Jun 2013 | - | Director |
| Mr George Llewellyn-Smith | England | 45 years | May 2017 | - | Director |
| Mr James Ratcliffe | England | 51 years | Mar 2018 | - | Director |
| Mr Timothy Stark | England | 53 years | Jun 2022 | - | Director |
| Dr Alexander Warner | United Kingdom | 43 years | May 2023 | - | Director |
| Ms Taya Koh | England | 44 years | May 2023 | - | Director |
P&L
December 2023turnover
10.9k
+10%
operating profit
-1.4k
0%
gross margin
30.8%
+24.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.7k
-0.17%
total assets
622.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
priory gardens management limited company details
company number
05885865
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
9 linzee road, london, N8 7RG
Bank
-
Legal Advisor
-
priory gardens management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to priory gardens management limited.
priory gardens management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
