the institute of advanced motorcyclists limited
the institute of advanced motorcyclists limited Company Information
Company Number
05889513
Website
http://iamroadsmart.comRegistered Address
1 albany place hyde way, welwyn garden city, AL7 3BT
Industry
Activities of other membership organisations n.e.c.
Telephone
02089969600
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
institute of advanced motorists ltd 100%
the institute of advanced motorcyclists limited Estimated Valuation
Pomanda estimates the enterprise value of THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED at £176.9k based on a Turnover of £303k and 0.58x industry multiple (adjusted for size and gross margin).
the institute of advanced motorcyclists limited Estimated Valuation
Pomanda estimates the enterprise value of THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED at £1.3m based on an EBITDA of £270.1k and a 4.63x industry multiple (adjusted for size and gross margin).
the institute of advanced motorcyclists limited Estimated Valuation
Pomanda estimates the enterprise value of THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED at £8.6m based on Net Assets of £2.6m and 3.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Institute Of Advanced Motorcyclists Limited Overview
The Institute Of Advanced Motorcyclists Limited is a live company located in welwyn garden city, AL7 3BT with a Companies House number of 05889513. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 2006, it's largest shareholder is institute of advanced motorists ltd with a 100% stake. The Institute Of Advanced Motorcyclists Limited is a established, micro sized company, Pomanda has estimated its turnover at £303k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Institute Of Advanced Motorcyclists Limited Health Check
Pomanda's financial health check has awarded The Institute Of Advanced Motorcyclists Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £303k, make it smaller than the average company (£413.7k)
£303k - The Institute Of Advanced Motorcyclists Limited
£413.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.7%)
-3% - The Institute Of Advanced Motorcyclists Limited
4.7% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
50% - The Institute Of Advanced Motorcyclists Limited
50% - Industry AVG
Profitability
an operating margin of 89.1% make it more profitable than the average company (2.3%)
89.1% - The Institute Of Advanced Motorcyclists Limited
2.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (9)
- The Institute Of Advanced Motorcyclists Limited
9 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Institute Of Advanced Motorcyclists Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £50.5k, this is equally as efficient (£53.7k)
- The Institute Of Advanced Motorcyclists Limited
£53.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Institute Of Advanced Motorcyclists Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Institute Of Advanced Motorcyclists Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Institute Of Advanced Motorcyclists Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (223 weeks)
2 weeks - The Institute Of Advanced Motorcyclists Limited
223 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (13.8%)
4.7% - The Institute Of Advanced Motorcyclists Limited
13.8% - Industry AVG
THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED financials
The Institute Of Advanced Motorcyclists Limited's latest turnover from March 2023 is £303 thousand and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that The Institute Of Advanced Motorcyclists Limited has 6 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 303,011 | 280,974 | 314,628 | 334,413 | 345,026 | 342,966 | 299,024 | 298,274 | 288,641 | 283,498 | 253,677 | 306,155 | 240,870 | 195,419 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 270,142 | 250,706 | 285,097 | 306,268 | 321,179 | 333,633 | 291,780 | 287,431 | 279,601 | 271,991 | 241,794 | 247,324 | 228,385 | 191,553 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,153 | 11 |
| Interest Receivable | 52,736 | 43,797 | 37,610 | 40,185 | 29,417 | 19,497 | 13,409 | 8,912 | 2,363 | 3,295 | 8,981 | 6,884 | 2,714 | 1,384 |
| Pre-Tax Profit | 322,878 | 294,503 | 322,707 | 346,453 | 350,596 | 353,130 | 305,189 | 296,343 | 281,964 | 275,286 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 322,878 | 294,503 | 322,707 | 346,453 | 350,596 | 353,130 | 305,189 | 296,343 | 281,964 | 275,286 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 322,878 | 294,503 | 322,707 | 346,453 | 350,596 | 353,130 | 305,189 | 296,343 | 281,964 | 275,286 | 0 | 0 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 270,142 | 250,706 | 285,097 | 306,268 | 321,179 | 333,633 | 291,780 | 287,431 | 279,601 | 271,991 | 241,794 | 247,324 | 228,385 | 191,553 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 27,305 | 28,450 | 56,304 | 29,484 | 61,467 | 48,275 | 75,151 | 73,798 | 71,809 | 68,723 | 74,093 | 78,430 | 31,151 |
| Group Debtors | 2,749,485 | 2,278,172 | 1,960,007 | 1,633,472 | 1,311,639 | 924,068 | 586,477 | 412,066 | 206,481 | 0 | 80,667 | 80,180 | 118,091 | 101,712 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 5,216 | 680 | 23,668 | 200 | 104 | 3,516 | 1,169 | 545 | 3,687 | 5,400 | 2,800 | 1,167 | 5,223 | 2,146 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,754,701 | 2,306,157 | 2,012,125 | 1,689,976 | 1,341,227 | 989,051 | 635,921 | 487,762 | 283,966 | 77,209 | 152,190 | 155,440 | 201,744 | 135,009 |
| total assets | 2,754,701 | 2,306,157 | 2,012,125 | 1,689,976 | 1,341,227 | 989,051 | 635,921 | 487,762 | 283,966 | 77,209 | 152,190 | 155,440 | 201,744 | 135,009 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,207 | 152,188 | 155,438 | 201,742 | 134,007 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 128,513 | 2,847 | 3,318 | 3,876 | 1,580 | 0 | 0 | 3,797 | 2,000 | 2,000 | 0 | 0 | 0 | 1,000 |
| total current liabilities | 128,513 | 2,847 | 3,318 | 3,876 | 1,580 | 0 | 0 | 3,797 | 2,000 | 77,207 | 152,188 | 155,438 | 201,742 | 135,007 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 128,513 | 2,847 | 3,318 | 3,876 | 1,580 | 0 | 0 | 3,797 | 2,000 | 77,207 | 152,188 | 155,438 | 201,742 | 135,007 |
| net assets | 2,626,188 | 2,303,310 | 2,008,807 | 1,686,100 | 1,339,647 | 989,051 | 635,921 | 483,965 | 281,966 | 2 | 2 | 2 | 2 | 2 |
| total shareholders funds | 2,626,188 | 2,303,310 | 2,008,807 | 1,686,100 | 1,339,647 | 989,051 | 635,921 | 483,965 | 281,966 | 2 | 2 | 2 | 2 | 2 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 270,142 | 250,706 | 285,097 | 306,268 | 321,179 | 333,633 | 291,780 | 287,431 | 279,601 | 271,991 | 241,794 | 247,324 | 228,385 | 191,553 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 444,008 | 317,020 | 298,681 | 348,653 | 355,588 | 350,783 | 147,535 | 206,938 | 208,470 | -77,581 | -4,883 | -42,248 | 63,658 | 132,863 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 125,666 | -471 | -558 | 2,296 | 1,580 | 0 | -3,797 | 1,797 | 0 | 2,000 | 0 | 0 | -1,000 | 1,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -48,200 | -66,785 | -14,142 | -40,089 | -32,829 | -17,150 | 140,448 | 82,290 | 71,131 | 351,572 | 246,677 | 289,572 | 163,727 | 59,690 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,207 | -76,981 | -3,250 | -46,304 | 67,735 | 134,007 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 52,736 | 43,797 | 37,610 | 40,185 | 29,417 | 19,497 | 13,409 | 8,912 | 2,363 | 3,295 | 8,981 | 6,884 | 1,561 | 1,373 |
| cash flow from financing | 52,736 | 43,797 | 37,610 | 40,185 | 29,417 | 19,497 | -139,824 | -85,432 | -72,844 | -348,972 | 5,731 | -39,420 | 69,296 | 135,382 |
| cash and cash equivalents | ||||||||||||||
| cash | 4,536 | -22,988 | 23,468 | 96 | -3,412 | 2,347 | 624 | -3,142 | -1,713 | 2,600 | 1,633 | -4,056 | 3,077 | 2,146 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,536 | -22,988 | 23,468 | 96 | -3,412 | 2,347 | 624 | -3,142 | -1,713 | 2,600 | 1,633 | -4,056 | 3,077 | 2,146 |
the institute of advanced motorcyclists limited Credit Report and Business Information
The Institute Of Advanced Motorcyclists Limited Competitor Analysis
Perform a competitor analysis for the institute of advanced motorcyclists limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AL7 area or any other competitors across 12 key performance metrics.
the institute of advanced motorcyclists limited Ownership
THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED group structure
The Institute Of Advanced Motorcyclists Limited has no subsidiary companies.
Ultimate parent company
1 parent
THE INSTITUTE OF ADVANCED MOTORCYCLISTS LIMITED
05889513
the institute of advanced motorcyclists limited directors
The Institute Of Advanced Motorcyclists Limited currently has 2 directors. The longest serving directors include Mr Stuart Donald (Jul 2021) and Mr Stuart Donald (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Donald | England | 60 years | Jul 2021 | - | Director |
| Mr Stuart Donald | England | 61 years | Jul 2021 | - | Director |
P&L
March 2023turnover
303k
+8%
operating profit
270.1k
+8%
gross margin
50%
-4.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.6m
+0.14%
total assets
2.8m
+0.19%
cash
5.2k
+6.67%
net assets
Total assets minus all liabilities
the institute of advanced motorcyclists limited company details
company number
05889513
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 2006
age
18
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
1 albany place hyde way, welwyn garden city, AL7 3BT
accountant
-
auditor
CROWE U.K. LLP
the institute of advanced motorcyclists limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the institute of advanced motorcyclists limited.
the institute of advanced motorcyclists limited Companies House Filings - See Documents
| date | description | view/download |
|---|
