martel instruments holdings limited

Live EstablishedSmallHealthy

martel instruments holdings limited Company Information

Share MARTEL INSTRUMENTS HOLDINGS LIMITED

Company Number

05889630

Shareholders

martel instruments ebt ltd

stephen kent

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

stanelaw way, tanfield lea industrial estate, stanley, county durham, DH9 9XG

martel instruments holdings limited Estimated Valuation

£311.2k

Pomanda estimates the enterprise value of MARTEL INSTRUMENTS HOLDINGS LIMITED at £311.2k based on a Turnover of £614.2k and 0.51x industry multiple (adjusted for size and gross margin).

martel instruments holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARTEL INSTRUMENTS HOLDINGS LIMITED at £0 based on an EBITDA of £-419.3k and a 4.01x industry multiple (adjusted for size and gross margin).

martel instruments holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARTEL INSTRUMENTS HOLDINGS LIMITED at £0 based on Net Assets of £-6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Martel Instruments Holdings Limited Overview

Martel Instruments Holdings Limited is a live company located in stanley, DH9 9XG with a Companies House number of 05889630. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2006, it's largest shareholder is martel instruments ebt ltd with a 22.2% stake. Martel Instruments Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £614.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Martel Instruments Holdings Limited Health Check

Pomanda's financial health check has awarded Martel Instruments Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £614.2k, make it smaller than the average company (£20.2m)

£614.2k - Martel Instruments Holdings Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.4%)

7% - Martel Instruments Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Martel Instruments Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of -68.3% make it less profitable than the average company (5.9%)

-68.3% - Martel Instruments Holdings Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (110)

3 - Martel Instruments Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Martel Instruments Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.7k, this is equally as efficient (£204.7k)

£204.7k - Martel Instruments Holdings Limited

£204.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Martel Instruments Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Martel Instruments Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Martel Instruments Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Martel Instruments Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 188.4%, this is a higher level of debt than the average (55.6%)

188.4% - Martel Instruments Holdings Limited

55.6% - Industry AVG

MARTEL INSTRUMENTS HOLDINGS LIMITED financials

EXPORTms excel logo

Martel Instruments Holdings Limited's latest turnover from December 2023 is estimated at £614.2 thousand and the company has net assets of -£6 million. According to their latest financial statements, Martel Instruments Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover614,211586,763520,116506,607527,5448,18012,91212,9703,917,6782,869,7872,576,1837,908,8294,237,634
Other Income Or Grants
Cost Of Sales407,420390,637350,135342,014354,8425,5168,7068,8312,712,7601,994,0391,792,6475,513,0552,935,686
Gross Profit206,791196,126169,981164,592172,7022,6644,2064,1391,204,918875,748783,5362,395,7741,301,948
Admin Expenses626,097619,802589,623649,430622,337633,919638,660719,638594,0312,397,121971,6971,197,4232,824,8881,254,176-764,099
Operating Profit-419,306-423,676-419,642-484,838-449,635-631,255-638,660-715,432-589,892-1,192,203-95,949-413,887-429,11447,772764,099
Interest Payable14,71740,39059,53778,15388,272103,61959,636
Interest Receivable517365818,6778,8426,0131,50513232510133018
Pre-Tax Profit-419,255-423,603-419,636-484,257-440,958-622,413-632,647-713,927-604,597-1,232,569-155,462-492,030-517,373-55,817704,481
Tax-197,255
Profit After Tax-419,255-423,603-419,636-484,257-440,958-622,413-632,647-713,927-604,597-1,232,569-155,462-492,030-517,373-55,817507,226
Dividends Paid
Retained Profit-419,255-423,603-419,636-484,257-440,958-622,413-632,647-713,927-604,597-1,232,569-155,462-492,030-517,373-55,817507,226
Employee Costs149,562141,212132,129128,102128,35741,77338,69736,836901,095676,008596,6811,837,3311,026,212
Number Of Employees333331112519175330
EBITDA*-419,306-423,676-419,642-484,838-449,635-631,255-638,660-715,432-589,892-1,192,203-95,949-413,887-429,11447,772764,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other6,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,643
Debtors (Due After 1 year)
Total Fixed Assets6,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,6436,706,643
Stock & work in progress
Trade Debtors74,26973,87373,909107,590147,727167,062
Group Debtors41,59341,59341,59341,59341,59341,59341,59341,59341,593
Misc Debtors75012,4116,75010,16713,167
Cash1,9492,2472,4691,159,5461,154,3731,203,3721,201,8451,8393,2426,1063,7562174,9677,056
misc current assets
total current assets41,59343,54243,84044,0621,201,8891,208,3771,251,7151,253,60556,59977,51179,97977,665107,807152,694174,118
total assets6,748,2366,750,1856,750,4836,750,7057,908,5327,915,0207,958,3587,960,2486,763,2426,784,1546,786,6226,784,3086,814,4506,859,3376,880,761
Bank overdraft452,840260,000260,000350,802481,603481,603
Bank loan
Trade Creditors 1,5602,5002,5001,609,2521,135,3851,003,4853,391,9031,612,3091,168,912
Group/Directors Accounts5,252,1855,016,5344,778,9343,943,5783,510,0052,923,1032,659,4142,224,8381,832,247
other short term finances
hp & lease commitments
other current liabilities50,88547,88544,885639,6401,291,6851,293,1061,289,4831,286,18683,122
total current liabilities5,303,0705,064,4194,823,8194,583,2184,801,6904,217,7693,948,8973,513,5241,917,8692,062,0921,395,3851,263,4853,742,7052,093,9121,650,515
loans529,920782,0001,011,913871,7371,353,340
hp & lease commitments
Accruals and Deferred Income
other liabilities7,411,0677,232,4127,049,7076,870,8947,325,9927,475,4437,165,2406,955,8276,654,5785,926,6704,833,3564,555,4001,384,3792,707,2792,634,680
provisions14,029
total long term liabilities7,411,0677,232,4127,049,7076,870,8947,325,9927,475,4437,165,2406,969,8566,654,5785,926,6705,363,2765,337,4002,396,2923,579,0163,988,020
total liabilities12,714,13712,296,83111,873,52611,454,11212,127,68211,693,21211,114,13710,483,3808,572,4477,988,7626,758,6616,600,8856,138,9975,672,9285,638,535
net assets-5,965,901-5,546,646-5,123,043-4,703,407-4,219,150-3,778,192-3,155,779-2,523,132-1,809,205-1,204,60827,961183,423675,4531,186,4091,242,226
total shareholders funds-5,965,901-5,546,646-5,123,043-4,703,407-4,219,150-3,778,192-3,155,779-2,523,132-1,809,205-1,204,60827,961183,423675,4531,186,4091,242,226
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-419,306-423,676-419,642-484,838-449,635-631,255-638,660-715,432-589,892-1,192,203-95,949-413,887-429,11447,772764,099
Depreciation
Amortisation
Tax-197,255
Stock
Debtors-750-11,6615,661-3,417-3,000-19,509396-36-33,681-40,137-19,335167,062
Creditors-1,5601,560-2,500-1,606,752473,867131,900-2,388,4181,779,594443,3971,168,912
Accruals and Deferred Income3,0003,000-594,755-652,045-1,4213,6233,2971,203,06483,122
Deferred Taxes & Provisions-14,02914,029
Cash flow from operations-416,306-420,676-1,014,397-1,136,133-440,955-631,733-648,475504,661-2,094,013-718,73235,987-2,768,6241,390,617510,5041,568,694
Investing Activities
capital expenditure
Change in Investments6,706,643
cash flow from investments-6,706,643
Financing Activities
Bank loans
Group/Directors Accounts235,651237,600835,356433,573586,902263,689434,576392,5911,832,247
Other Short Term Loans
Long term loans-529,920-252,080-229,913140,176-481,6031,353,340
Hire Purchase and Lease Commitments
other long term liabilities178,655182,705178,813-455,098-149,451310,203209,413301,249727,9081,093,314277,9563,171,021-1,322,90072,5992,634,680
share issue6,417735,000
interest517365818,6778,8426,0131,505-14,704-40,367-59,512-78,143-88,259-103,589-59,618
cash flow from financing414,357420,3781,014,175-20,944446,128582,734650,002695,3452,545,451523,027-33,6362,862,965-1,264,566-512,5934,663,402
cash and cash equivalents
cash-1,949-298-222-1,157,0775,173-48,9991,5271,200,006-1,403-2,8642,3503,539-4,750-2,0897,056
overdraft-452,840192,840-90,802-130,801481,603
change in cash-1,949-298-222-1,157,0775,173-48,9991,5271,200,006451,437-195,7042,35094,341126,051-2,089-474,547

martel instruments holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for martel instruments holdings limited. Get real-time insights into martel instruments holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Martel Instruments Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for martel instruments holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DH9 area or any other competitors across 12 key performance metrics.

martel instruments holdings limited Ownership

MARTEL INSTRUMENTS HOLDINGS LIMITED group structure

Martel Instruments Holdings Limited has 2 subsidiary companies.

Ultimate parent company

MARTEL INSTRUMENTS HOLDINGS LIMITED

05889630

2 subsidiaries

MARTEL INSTRUMENTS HOLDINGS LIMITED Shareholders

martel instruments ebt ltd 22.22%
stephen kent 20.74%
maven income & growth vct plc 15.72%
maven income & growth vct 3 plc 13.07%
maven income & growth 4 plc a/c ordinary 9.57%
maven income & growth vct 4 plc 5.85%
martin kent 4.79%
angela kent 4.79%
jim nominees 2.13%
michael collis 1.12%

martel instruments holdings limited directors

Martel Instruments Holdings Limited currently has 3 directors. The longest serving directors include Mr Colin Proudfoot (Apr 2009) and Mr Keith Walker (Apr 2009).

officercountryagestartendrole
Mr Colin ProudfootEngland64 years Apr 2009- Director
Mr Keith Walker69 years Apr 2009- Director
Mr Michael Collis59 years Nov 2010- Director

P&L

December 2023

turnover

614.2k

+5%

operating profit

-419.3k

0%

gross margin

33.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-6m

+0.08%

total assets

6.7m

0%

cash

0

-1%

net assets

Total assets minus all liabilities

martel instruments holdings limited company details

company number

05889630

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

crossco (982) limited (May 2007)

accountant

UNW LLP

auditor

-

address

stanelaw way, tanfield lea industrial estate, stanley, county durham, DH9 9XG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

martel instruments holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to martel instruments holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.

martel instruments holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARTEL INSTRUMENTS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

martel instruments holdings limited Companies House Filings - See Documents

datedescriptionview/download