bentley fencing limited Company Information
Company Number
05890179
Next Accounts
May 2025
Industry
Manufacture of veneer sheets and wood-based panels
Shareholders
edwin lowe (manufacturing) ltd
Group Structure
View All
Contact
Registered Address
perry bridge works, aldridge road, birmingham, B42 2HB
Website
www.bentleyfencing.co.ukbentley fencing limited Estimated Valuation
Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £544.3k based on a Turnover of £1.3m and 0.41x industry multiple (adjusted for size and gross margin).
bentley fencing limited Estimated Valuation
Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £1.2m based on an EBITDA of £335.7k and a 3.46x industry multiple (adjusted for size and gross margin).
bentley fencing limited Estimated Valuation
Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £5.1m based on Net Assets of £2.6m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bentley Fencing Limited Overview
Bentley Fencing Limited is a live company located in birmingham, B42 2HB with a Companies House number of 05890179. It operates in the manufacture of veneer sheets and wood-based panels sector, SIC Code 16210. Founded in July 2006, it's largest shareholder is edwin lowe (manufacturing) ltd with a 100% stake. Bentley Fencing Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bentley Fencing Limited Health Check
Pomanda's financial health check has awarded Bentley Fencing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£23.9m)
- Bentley Fencing Limited
£23.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.1%)
- Bentley Fencing Limited
10.1% - Industry AVG
Production
with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)
- Bentley Fencing Limited
25.6% - Industry AVG
Profitability
an operating margin of 23.4% make it more profitable than the average company (5.1%)
- Bentley Fencing Limited
5.1% - Industry AVG
Employees
with 13 employees, this is below the industry average (109)
13 - Bentley Fencing Limited
109 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Bentley Fencing Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £101.9k, this is less efficient (£179k)
- Bentley Fencing Limited
£179k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (49 days)
- Bentley Fencing Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (40 days)
- Bentley Fencing Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (36 days)
- Bentley Fencing Limited
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - Bentley Fencing Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (47.4%)
23.7% - Bentley Fencing Limited
47.4% - Industry AVG
BENTLEY FENCING LIMITED financials
Bentley Fencing Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £2.6 million. According to their latest financial statements, Bentley Fencing Limited has 13 employees and maintains cash reserves of £54 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 13 | 19 | 17 | 20 | 22 | 22 | 18 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,901 | 55,331 | 717,657 | 715,986 | 722,747 | 202,065 | 205,819 | 205,537 | 220,887 | 183,137 | 170,555 | 183,271 | 185,184 | 208,786 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 29,901 | 55,331 | 717,657 | 715,986 | 722,747 | 202,065 | 205,819 | 205,537 | 220,887 | 183,137 | 170,555 | 183,271 | 185,184 | 208,786 |
Stock & work in progress | 29,466 | 29,466 | 29,466 | 31,851 | 2,250 | 26,114 | 21,910 | 21,910 | 32,410 | 32,810 | 32,810 | 32,810 | 36,400 | 36,400 |
Trade Debtors | 131,545 | 396,448 | 65,271 | 23,756 | 140,830 | 151,305 | 163,744 | 47,008 | 163,545 | 137,595 | 160,692 | 198,446 | 168,079 | 226,786 |
Group Debtors | 2,818,481 | 2,731,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 392,125 | 77,783 | 5,478 | 20,119 | 5,000 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 53,958 | 31,586 | 1,836,706 | 1,420,836 | 1,328,483 | 1,436,072 | 1,255,947 | 1,108,630 | 912,891 | 879,680 | 769,931 | 703,782 | 781,029 | 699,763 |
misc current assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,425,575 | 3,266,775 | 1,936,921 | 1,496,562 | 1,476,563 | 1,613,506 | 1,441,601 | 1,177,548 | 1,108,846 | 1,050,085 | 963,433 | 935,038 | 985,508 | 962,949 |
total assets | 3,455,476 | 3,322,106 | 2,654,578 | 2,212,548 | 2,199,310 | 1,815,571 | 1,647,420 | 1,383,085 | 1,329,733 | 1,233,222 | 1,133,988 | 1,118,309 | 1,170,692 | 1,171,735 |
Bank overdraft | 0 | 0 | 58,611 | 8,356 | 0 | 0 | 0 | 15,073 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 46,667 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 238,870 | 484,105 | 408,217 | 322,145 | 594,246 | 484,558 | 459,414 | 436,771 | 484,166 | 518,551 | 542,849 | 647,833 | 730,397 | 753,376 |
Group/Directors Accounts | 205,000 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 1,750 | 8,077 | 10,485 | 13,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 149,134 | 30,656 | 115,033 | 134,430 | 127,163 | 109,799 | 138,006 | 67,693 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 639,671 | 666,428 | 581,861 | 466,681 | 729,486 | 604,842 | 611,107 | 519,537 | 484,166 | 518,551 | 542,849 | 647,833 | 730,397 | 753,376 |
loans | 163,333 | 210,000 | 1,451 | 9,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 2,781 | 9,833 | 14,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 6,102 | 14,037 | 0 | 0 | 0 | 0 | 0 | 11,800 | 23,756 | 0 | 980 | 10,522 | 6,966 | 19,209 |
provisions | 9,014 | 9,014 | 9,014 | 8,696 | 7,958 | 5,427 | 6,129 | 5,999 | 8,979 | 0 | 0 | 0 | 0 | 1,841 |
total long term liabilities | 178,449 | 233,051 | 10,465 | 18,679 | 10,739 | 15,260 | 20,505 | 17,799 | 32,735 | 0 | 980 | 10,522 | 6,966 | 21,050 |
total liabilities | 818,120 | 899,479 | 592,326 | 485,360 | 740,225 | 620,102 | 631,612 | 537,336 | 516,901 | 518,551 | 543,829 | 658,355 | 737,363 | 774,426 |
net assets | 2,637,356 | 2,422,627 | 2,062,252 | 1,727,188 | 1,459,085 | 1,195,469 | 1,015,808 | 845,749 | 812,832 | 714,671 | 590,159 | 459,954 | 433,329 | 397,309 |
total shareholders funds | 2,637,356 | 2,422,627 | 2,062,252 | 1,727,188 | 1,459,085 | 1,195,469 | 1,015,808 | 845,749 | 812,832 | 714,671 | 590,159 | 459,954 | 433,329 | 397,309 |
Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 25,430 | 20,630 | 20,031 | 16,289 | 5,747 | 11,498 | 17,412 | 15,850 | 14,388 | 12,918 | 12,716 | 12,716 | 23,602 | 23,602 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | -2,385 | 29,601 | 2,250 | 4,204 | 0 | -10,500 | -400 | 0 | 0 | -3,590 | 0 | 36,400 |
Debtors | 136,429 | 3,134,973 | 26,874 | -101,955 | 145,830 | -12,424 | 116,736 | -116,537 | 25,950 | -23,097 | -37,754 | 30,367 | -58,707 | 226,786 |
Creditors | -245,235 | 75,888 | 86,072 | -272,101 | 594,246 | 25,144 | 22,643 | -47,395 | -34,385 | -24,298 | -104,984 | -82,564 | -22,979 | 753,376 |
Accruals and Deferred Income | 118,478 | -84,377 | -19,397 | 7,267 | 127,163 | -28,207 | 70,313 | 67,693 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 318 | 738 | 7,958 | -702 | 130 | -2,980 | 8,979 | 0 | 0 | 0 | -1,841 | 1,841 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | |||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 100,000 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -46,667 | 208,549 | -8,532 | 9,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -1,750 | -9,108 | 10,858 | -7,745 | 28,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,935 | 14,037 | 0 | 0 | 0 | 0 | -11,800 | -11,956 | 23,756 | -980 | -9,542 | 3,556 | -12,243 | 19,209 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 22,372 | -1,805,120 | 415,870 | 92,353 | 1,328,483 | 180,125 | 147,317 | 195,739 | 33,211 | 109,749 | 66,149 | -77,247 | 81,266 | 699,763 |
overdraft | 0 | -58,611 | 50,255 | 8,356 | 0 | 0 | -15,073 | 15,073 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 22,372 | -1,746,509 | 365,615 | 83,997 | 1,328,483 | 180,125 | 162,390 | 180,666 | 33,211 | 109,749 | 66,149 | -77,247 | 81,266 | 699,763 |
bentley fencing limited Credit Report and Business Information
Bentley Fencing Limited Competitor Analysis
Perform a competitor analysis for bentley fencing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B42 area or any other competitors across 12 key performance metrics.
bentley fencing limited Ownership
BENTLEY FENCING LIMITED group structure
Bentley Fencing Limited has no subsidiary companies.
Ultimate parent company
2 parents
BENTLEY FENCING LIMITED
05890179
bentley fencing limited directors
Bentley Fencing Limited currently has 3 directors. The longest serving directors include Mr Mohammed Kaleem (Nov 2021) and Mrs Zanete Ferguson (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Kaleem | England | 42 years | Nov 2021 | - | Director |
Mrs Zanete Ferguson | England | 30 years | Apr 2022 | - | Director |
Mr Chris Alexander | England | 59 years | Aug 2024 | - | Director |
P&L
August 2023turnover
1.3m
-36%
operating profit
310.3k
0%
gross margin
25.6%
-3.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2.6m
+0.09%
total assets
3.5m
+0.04%
cash
54k
+0.71%
net assets
Total assets minus all liabilities
bentley fencing limited company details
company number
05890179
Type
Private limited with Share Capital
industry
16210 - Manufacture of veneer sheets and wood-based panels
incorporation date
July 2006
age
18
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
noonsign limited (November 2006)
accountant
SCC CHARTERED ACCOUNTANTS LTD
auditor
-
address
perry bridge works, aldridge road, birmingham, B42 2HB
Bank
-
Legal Advisor
-
bentley fencing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bentley fencing limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bentley fencing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENTLEY FENCING LIMITED. This can take several minutes, an email will notify you when this has completed.
bentley fencing limited Companies House Filings - See Documents
date | description | view/download |
---|