bentley fencing limited

bentley fencing limited Company Information

Share BENTLEY FENCING LIMITED
Live 
EstablishedSmallLow

Company Number

05890179

Industry

Manufacture of veneer sheets and wood-based panels

 

Shareholders

edwin lowe (manufacturing) ltd

Group Structure

View All

Contact

Registered Address

perry bridge works, aldridge road, birmingham, B42 2HB

bentley fencing limited Estimated Valuation

£544.3k

Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £544.3k based on a Turnover of £1.3m and 0.41x industry multiple (adjusted for size and gross margin).

bentley fencing limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £1.2m based on an EBITDA of £335.7k and a 3.46x industry multiple (adjusted for size and gross margin).

bentley fencing limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of BENTLEY FENCING LIMITED at £5.1m based on Net Assets of £2.6m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bentley Fencing Limited Overview

Bentley Fencing Limited is a live company located in birmingham, B42 2HB with a Companies House number of 05890179. It operates in the manufacture of veneer sheets and wood-based panels sector, SIC Code 16210. Founded in July 2006, it's largest shareholder is edwin lowe (manufacturing) ltd with a 100% stake. Bentley Fencing Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bentley Fencing Limited Health Check

Pomanda's financial health check has awarded Bentley Fencing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£23.9m)

£1.3m - Bentley Fencing Limited

£23.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.1%)

1% - Bentley Fencing Limited

10.1% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Bentley Fencing Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 23.4% make it more profitable than the average company (5.1%)

23.4% - Bentley Fencing Limited

5.1% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (109)

13 - Bentley Fencing Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Bentley Fencing Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.9k, this is less efficient (£179k)

£101.9k - Bentley Fencing Limited

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (49 days)

36 days - Bentley Fencing Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (40 days)

88 days - Bentley Fencing Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (36 days)

10 days - Bentley Fencing Limited

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Bentley Fencing Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (47.4%)

23.7% - Bentley Fencing Limited

47.4% - Industry AVG

BENTLEY FENCING LIMITED financials

EXPORTms excel logo

Bentley Fencing Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £2.6 million. According to their latest financial statements, Bentley Fencing Limited has 13 employees and maintains cash reserves of £54 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Apr 2021Apr 2020Apr 2019Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,324,5502,061,3061,545,3471,268,6881,706,8241,730,5771,713,6841,363,0021,170,1061,128,2651,358,3121,560,9821,550,1710
Other Income Or Grants00000000000000
Cost Of Sales986,1351,514,5251,231,6801,010,7761,224,5581,281,2401,180,660942,717823,771791,890952,0991,098,2941,109,6280
Gross Profit338,415546,782313,667257,912482,265449,337533,024420,285346,335336,375406,214462,688440,5430
Admin Expenses28,105105,949-100,755-72,264-1,312,857230,898322,935383,703226,562178,795238,577430,420394,217-548,680
Operating Profit310,310440,833414,422330,1761,795,122218,439210,08936,582119,773157,580167,63732,26846,326548,680
Interest Payable26,25012,2732,39155900471490000000
Interest Receivable2,24616,3481,6291,3754,9823,3652,9565,0544,4814,1243,6843,7123,7021,749
Pre-Tax Profit286,305444,907413,659330,9911,800,104221,804212,57441,146124,254161,704171,32135,98050,028550,429
Tax-71,576-84,532-78,595-62,888-342,020-42,143-42,515-8,229-26,093-37,192-41,117-9,355-14,008-154,120
Profit After Tax214,729360,375335,064268,1031,458,084179,661170,05932,91798,161124,512130,20426,62536,020396,309
Dividends Paid00000000000000
Retained Profit214,729360,375335,064268,1031,458,084179,661170,05932,91798,161124,512130,20426,62536,020396,309
Employee Costs494,657514,719738,313622,742720,555758,254716,895655,615245,170198,154291,793364,668301,0530
Number Of Employees131319172022221876911100
EBITDA*335,740461,463434,453346,4651,800,869229,937227,50152,432134,161170,498180,35344,98469,928572,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Apr 2021Apr 2020Apr 2019Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets29,90155,331717,657715,986722,747202,065205,819205,537220,887183,137170,555183,271185,184208,786
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets29,90155,331717,657715,986722,747202,065205,819205,537220,887183,137170,555183,271185,184208,786
Stock & work in progress29,46629,46629,46631,8512,25026,11421,91021,91032,41032,81032,81032,81036,40036,400
Trade Debtors131,545396,44865,27123,756140,830151,305163,74447,008163,545137,595160,692198,446168,079226,786
Group Debtors2,818,4812,731,491000000000000
Misc Debtors392,12577,7835,47820,1195,0001500000000
Cash53,95831,5861,836,7061,420,8361,328,4831,436,0721,255,9471,108,630912,891879,680769,931703,782781,029699,763
misc current assets01000000000000
total current assets3,425,5753,266,7751,936,9211,496,5621,476,5631,613,5061,441,6011,177,5481,108,8461,050,085963,433935,038985,508962,949
total assets3,455,4763,322,1062,654,5782,212,5482,199,3101,815,5711,647,4201,383,0851,329,7331,233,2221,133,9881,118,3091,170,6921,171,735
Bank overdraft0058,6118,35600015,073000000
Bank loan46,66746,667000000000000
Trade Creditors 238,870484,105408,217322,145594,246484,558459,414436,771484,166518,551542,849647,833730,397753,376
Group/Directors Accounts205,000105,000000000000000
other short term finances00000000000000
hp & lease commitments0001,7508,07710,48513,6870000000
other current liabilities149,13430,656115,033134,430127,163109,799138,00667,693000000
total current liabilities639,671666,428581,861466,681729,486604,842611,107519,537484,166518,551542,849647,833730,397753,376
loans163,333210,0001,4519,9830000000000
hp & lease commitments00002,7819,83314,3760000000
Accruals and Deferred Income00000000000000
other liabilities6,10214,0370000011,80023,756098010,5226,96619,209
provisions9,0149,0149,0148,6967,9585,4276,1295,9998,97900001,841
total long term liabilities178,449233,05110,46518,67910,73915,26020,50517,79932,735098010,5226,96621,050
total liabilities818,120899,479592,326485,360740,225620,102631,612537,336516,901518,551543,829658,355737,363774,426
net assets2,637,3562,422,6272,062,2521,727,1881,459,0851,195,4691,015,808845,749812,832714,671590,159459,954433,329397,309
total shareholders funds2,637,3562,422,6272,062,2521,727,1881,459,0851,195,4691,015,808845,749812,832714,671590,159459,954433,329397,309
Aug 2023Aug 2022Apr 2021Apr 2020Apr 2019Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit310,310440,833414,422330,1761,795,122218,439210,08936,582119,773157,580167,63732,26846,326548,680
Depreciation25,43020,63020,03116,2895,74711,49817,41215,85014,38812,91812,71612,71623,60223,602
Amortisation00000000000000
Tax-71,576-84,532-78,595-62,888-342,020-42,143-42,515-8,229-26,093-37,192-41,117-9,355-14,008-154,120
Stock00-2,38529,6012,2504,2040-10,500-40000-3,590036,400
Debtors136,4293,134,97326,874-101,955145,830-12,424116,736-116,53725,950-23,097-37,75430,367-58,707226,786
Creditors-245,23575,88886,072-272,101594,24625,14422,643-47,395-34,385-24,298-104,984-82,564-22,979753,376
Accruals and Deferred Income118,478-84,377-19,3977,267127,163-28,20770,31367,693000000
Deferred Taxes & Provisions003187387,958-702130-2,9808,979000-1,8411,841
Cash flow from operations978-2,766,531398,36291,8352,040,136192,249161,336188,55857,112132,10572,006-73,71289,807910,193
Investing Activities
capital expenditure0641,696-21,702-9,528-728,494-7,7440-500-52,138-25,5000-10,8030-232,388
Change in Investments00000000000000
cash flow from investments0641,696-21,702-9,528-728,494-7,7440-500-52,138-25,5000-10,8030-232,388
Financing Activities
Bank loans046,667000000000000
Group/Directors Accounts100,000105,000000000000000
Other Short Term Loans 00000000000000
Long term loans-46,667208,549-8,5329,9830000000000
Hire Purchase and Lease Commitments00-1,750-9,10810,858-7,74528,0630000000
other long term liabilities-7,93514,0370000-11,800-11,95623,756-980-9,5423,556-12,24319,209
share issue00001,001000001001,000
interest-24,0044,075-7628164,9823,3652,4854,5644,4814,1243,6843,7123,7021,749
cash flow from financing21,394378,328-11,0441,69116,841-4,38018,748-7,39228,2373,144-5,8577,268-8,54121,958
cash and cash equivalents
cash22,372-1,805,120415,87092,3531,328,483180,125147,317195,73933,211109,74966,149-77,24781,266699,763
overdraft0-58,61150,2558,35600-15,07315,073000000
change in cash22,372-1,746,509365,61583,9971,328,483180,125162,390180,66633,211109,74966,149-77,24781,266699,763

bentley fencing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bentley fencing limited. Get real-time insights into bentley fencing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bentley Fencing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bentley fencing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B42 area or any other competitors across 12 key performance metrics.

bentley fencing limited Ownership

BENTLEY FENCING LIMITED group structure

Bentley Fencing Limited has no subsidiary companies.

Ultimate parent company

2 parents

BENTLEY FENCING LIMITED

05890179

BENTLEY FENCING LIMITED Shareholders

edwin lowe (manufacturing) ltd 100%

bentley fencing limited directors

Bentley Fencing Limited currently has 3 directors. The longest serving directors include Mr Mohammed Kaleem (Nov 2021) and Mrs Zanete Ferguson (Apr 2022).

officercountryagestartendrole
Mr Mohammed KaleemEngland42 years Nov 2021- Director
Mrs Zanete FergusonEngland30 years Apr 2022- Director
Mr Chris AlexanderEngland59 years Aug 2024- Director

P&L

August 2023

turnover

1.3m

-36%

operating profit

310.3k

0%

gross margin

25.6%

-3.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.6m

+0.09%

total assets

3.5m

+0.04%

cash

54k

+0.71%

net assets

Total assets minus all liabilities

bentley fencing limited company details

company number

05890179

Type

Private limited with Share Capital

industry

16210 - Manufacture of veneer sheets and wood-based panels

incorporation date

July 2006

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

August 2023

previous names

noonsign limited (November 2006)

accountant

SCC CHARTERED ACCOUNTANTS LTD

auditor

-

address

perry bridge works, aldridge road, birmingham, B42 2HB

Bank

-

Legal Advisor

-

bentley fencing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bentley fencing limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bentley fencing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENTLEY FENCING LIMITED. This can take several minutes, an email will notify you when this has completed.

bentley fencing limited Companies House Filings - See Documents

datedescriptionview/download