low & behold limited

1.5

low & behold limited Company Information

Share LOW & BEHOLD LIMITED
Live 
EstablishedMicroDeclining

Company Number

05890540

Registered Address

1 prices lane, upton-upon-severn, worcester, WR8 0LY

Industry

Environmental consulting activities

 

Management consultancy activities (other than financial management)

 
View All 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Rachel Dixon18 Years

Philippa Roberts18 Years

Shareholders

philippa louise roberts 70%

rachel alice dixon 30%

low & behold limited Estimated Valuation

£13.3k

Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £13.3k based on a Turnover of £26.8k and 0.49x industry multiple (adjusted for size and gross margin).

low & behold limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £0 based on an EBITDA of £-247 and a 3.37x industry multiple (adjusted for size and gross margin).

low & behold limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £0 based on Net Assets of £-5.9k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Low & Behold Limited Overview

Low & Behold Limited is a live company located in worcester, WR8 0LY with a Companies House number of 05890540. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in July 2006, it's largest shareholder is philippa louise roberts with a 70% stake. Low & Behold Limited is a established, micro sized company, Pomanda has estimated its turnover at £26.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Low & Behold Limited Health Check

Pomanda's financial health check has awarded Low & Behold Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £26.8k, make it smaller than the average company (£5.3m)

£26.8k - Low & Behold Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9.2%)

-6% - Low & Behold Limited

9.2% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (44.1%)

23.4% - Low & Behold Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (6.9%)

-0.9% - Low & Behold Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Low & Behold Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Low & Behold Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.8k, this is less efficient (£125.9k)

£26.8k - Low & Behold Limited

£125.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (56 days)

0 days - Low & Behold Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (27 days)

118 days - Low & Behold Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Low & Behold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Low & Behold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 810.4%, this is a higher level of debt than the average (57.6%)

810.4% - Low & Behold Limited

57.6% - Industry AVG

LOW & BEHOLD LIMITED financials

EXPORTms excel logo

Low & Behold Limited's latest turnover from July 2023 is estimated at £26.8 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, Low & Behold Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover26,83324,76729,05732,47958,72367,63343,242117,91019,45029,055130,61848,35716,42240,6930
Other Income Or Grants000000000000000
Cost Of Sales20,55519,01623,40626,37246,85753,25132,81290,84415,10622,979100,35635,51611,92529,3230
Gross Profit6,2785,7525,6516,10711,86614,38110,43027,0664,3446,07730,26312,8414,49711,3700
Admin Expenses6,5257,5186,9639,05311,97119,5464,85127,36614,40010,83624,947-8,916-8,24112,08513,249
Operating Profit-247-1,766-1,312-2,946-105-5,1655,579-300-10,056-4,7595,31621,75712,738-715-13,249
Interest Payable000000000000000
Interest Receivable00000161324294738161220
Pre-Tax Profit-247-1,766-1,312-2,946-105-5,1495,591-276-10,027-4,7125,35521,77212,750-713-13,249
Tax000000-1,062000-1,232-5,225-3,31500
Profit After Tax-247-1,766-1,312-2,946-105-5,1494,529-276-10,027-4,7124,12316,5479,435-713-13,249
Dividends Paid000000000000000
Retained Profit-247-1,766-1,312-2,946-105-5,1494,529-276-10,027-4,7124,12316,5479,435-713-13,249
Employee Costs40,32337,67936,57034,46674,61174,83335,361116,77037,61537,51038,02539,13636,66936,0910
Number Of Employees111122131111110
EBITDA*-247-1,766-1,312-2,946-105-5,1655,67967-9,566-4,3055,62821,83512,738-715-13,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets095951261682242993997661,2568581,170000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets095951261682242993997661,2568581,170000
Stock & work in progress00000000002385,8395,8898,4008,500
Trade Debtors182642,9134,0615,5419,81517,59210,4084,4668,39735,97313,8782,14200
Group Debtors000000000000000
Misc Debtors8080001,30403,4051,2250000000
Cash0000006,4363,7125,7555,74713,0722,2214,01967563
misc current assets000000000000000
total current assets8262642,9134,0616,8459,81527,43315,34510,22114,14449,28321,93812,0509,0758,563
total assets8263593,0084,1877,01310,03927,73215,74410,98715,40050,14123,10812,0509,0758,563
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,6945,9806,1635,9055,7858,7062,15409,3303,86933,89810,98816,47722,9370
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000019,76414,43600000021,712
total current liabilities6,6945,9806,1635,9055,7858,70621,91814,4369,3303,86933,89810,98816,47722,93721,712
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00700825825825000000000
other liabilities000000000000000
provisions0000005780153000000
total long term liabilities007008258258255780153000000
total liabilities6,6945,9806,8636,7306,6109,53121,97514,5169,4833,86933,89810,98816,47722,93721,712
net assets-5,868-5,621-3,855-2,5434035085,7571,2281,50411,53116,24312,120-4,427-13,862-13,149
total shareholders funds-5,868-5,621-3,855-2,5434035085,7571,2281,50411,53116,24312,120-4,427-13,862-13,149
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-247-1,766-1,312-2,946-105-5,1655,579-300-10,056-4,7595,31621,75712,738-715-13,249
Depreciation00000010036749045431278000
Amortisation000000000000000
Tax000000-1,062000-1,232-5,225-3,31500
Stock000000000-238-5,601-50-2,511-1008,500
Debtors562-2,649-1,148-2,784-2,970-11,1829,3647,167-3,931-27,57622,09511,7362,14200
Creditors714-183258120-2,9216,5522,154-9,3305,461-30,02922,910-5,489-6,46022,9370
Accruals and Deferred Income0-700-12500-18,9395,32814,43600000-21,71221,712
Deferred Taxes & Provisions00000-57-23-73153000000
Cash flow from operations-950-31-42-56-6,4272,712-2,067-21-6,52010,812-5653,332610-37
Investing Activities
capital expenditure95031425675000-8520-1,248000
Change in Investments000000000000000
cash flow from investments95031425675000-8520-1,248000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-10000000000100
interest00000161324294738161220
cash flow from financing00000-84132429473816122100
cash and cash equivalents
cash00000-6,4362,724-2,0438-7,32510,851-1,7983,34461263
overdraft000000000000000
change in cash00000-6,4362,724-2,0438-7,32510,851-1,7983,34461263

low & behold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for low & behold limited. Get real-time insights into low & behold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Low & Behold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for low & behold limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR8 area or any other competitors across 12 key performance metrics.

low & behold limited Ownership

LOW & BEHOLD LIMITED group structure

Low & Behold Limited has no subsidiary companies.

Ultimate parent company

LOW & BEHOLD LIMITED

05890540

LOW & BEHOLD LIMITED Shareholders

philippa louise roberts 70%
rachel alice dixon 30%

low & behold limited directors

Low & Behold Limited currently has 2 directors. The longest serving directors include Miss Rachel Dixon (Jul 2006) and Miss Philippa Roberts (Jul 2006).

officercountryagestartendrole
Miss Rachel DixonEngland52 years Jul 2006- Director
Miss Philippa Roberts49 years Jul 2006- Director

P&L

July 2023

turnover

26.8k

+8%

operating profit

-247

0%

gross margin

23.4%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-5.9k

+0.04%

total assets

826

+1.3%

cash

0

0%

net assets

Total assets minus all liabilities

low & behold limited company details

company number

05890540

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

74901 - Environmental consulting activities

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2006

age

18

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

1 prices lane, upton-upon-severn, worcester, WR8 0LY

accountant

KATE PRICE & CO

auditor

-

low & behold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to low & behold limited.

charges

low & behold limited Companies House Filings - See Documents

datedescriptionview/download