low & behold limited Company Information
Company Number
05890540
Website
www.lowandbehold.co.ukRegistered Address
1 prices lane, upton-upon-severn, worcester, WR8 0LY
Industry
Environmental consulting activities
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
philippa louise roberts 70%
rachel alice dixon 30%
low & behold limited Estimated Valuation
Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £13.3k based on a Turnover of £26.8k and 0.49x industry multiple (adjusted for size and gross margin).
low & behold limited Estimated Valuation
Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £0 based on an EBITDA of £-247 and a 3.37x industry multiple (adjusted for size and gross margin).
low & behold limited Estimated Valuation
Pomanda estimates the enterprise value of LOW & BEHOLD LIMITED at £0 based on Net Assets of £-5.9k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low & Behold Limited Overview
Low & Behold Limited is a live company located in worcester, WR8 0LY with a Companies House number of 05890540. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in July 2006, it's largest shareholder is philippa louise roberts with a 70% stake. Low & Behold Limited is a established, micro sized company, Pomanda has estimated its turnover at £26.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low & Behold Limited Health Check
Pomanda's financial health check has awarded Low & Behold Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £26.8k, make it smaller than the average company (£5.3m)
- Low & Behold Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9.2%)
- Low & Behold Limited
9.2% - Industry AVG
Production
with a gross margin of 23.4%, this company has a higher cost of product (44.1%)
- Low & Behold Limited
44.1% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.9%)
- Low & Behold Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Low & Behold Limited
25 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Low & Behold Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£125.9k)
- Low & Behold Limited
£125.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (56 days)
- Low & Behold Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (27 days)
- Low & Behold Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Low & Behold Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Low & Behold Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 810.4%, this is a higher level of debt than the average (57.6%)
810.4% - Low & Behold Limited
57.6% - Industry AVG
LOW & BEHOLD LIMITED financials
Low & Behold Limited's latest turnover from July 2023 is estimated at £26.8 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, Low & Behold Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 95 | 95 | 126 | 168 | 224 | 299 | 399 | 766 | 1,256 | 858 | 1,170 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 95 | 95 | 126 | 168 | 224 | 299 | 399 | 766 | 1,256 | 858 | 1,170 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 5,839 | 5,889 | 8,400 | 8,500 |
Trade Debtors | 18 | 264 | 2,913 | 4,061 | 5,541 | 9,815 | 17,592 | 10,408 | 4,466 | 8,397 | 35,973 | 13,878 | 2,142 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 808 | 0 | 0 | 0 | 1,304 | 0 | 3,405 | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 6,436 | 3,712 | 5,755 | 5,747 | 13,072 | 2,221 | 4,019 | 675 | 63 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 826 | 264 | 2,913 | 4,061 | 6,845 | 9,815 | 27,433 | 15,345 | 10,221 | 14,144 | 49,283 | 21,938 | 12,050 | 9,075 | 8,563 |
total assets | 826 | 359 | 3,008 | 4,187 | 7,013 | 10,039 | 27,732 | 15,744 | 10,987 | 15,400 | 50,141 | 23,108 | 12,050 | 9,075 | 8,563 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,694 | 5,980 | 6,163 | 5,905 | 5,785 | 8,706 | 2,154 | 0 | 9,330 | 3,869 | 33,898 | 10,988 | 16,477 | 22,937 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 19,764 | 14,436 | 0 | 0 | 0 | 0 | 0 | 0 | 21,712 |
total current liabilities | 6,694 | 5,980 | 6,163 | 5,905 | 5,785 | 8,706 | 21,918 | 14,436 | 9,330 | 3,869 | 33,898 | 10,988 | 16,477 | 22,937 | 21,712 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 700 | 825 | 825 | 825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 80 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 700 | 825 | 825 | 825 | 57 | 80 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,694 | 5,980 | 6,863 | 6,730 | 6,610 | 9,531 | 21,975 | 14,516 | 9,483 | 3,869 | 33,898 | 10,988 | 16,477 | 22,937 | 21,712 |
net assets | -5,868 | -5,621 | -3,855 | -2,543 | 403 | 508 | 5,757 | 1,228 | 1,504 | 11,531 | 16,243 | 12,120 | -4,427 | -13,862 | -13,149 |
total shareholders funds | -5,868 | -5,621 | -3,855 | -2,543 | 403 | 508 | 5,757 | 1,228 | 1,504 | 11,531 | 16,243 | 12,120 | -4,427 | -13,862 | -13,149 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 100 | 367 | 490 | 454 | 312 | 78 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238 | -5,601 | -50 | -2,511 | -100 | 8,500 |
Debtors | 562 | -2,649 | -1,148 | -2,784 | -2,970 | -11,182 | 9,364 | 7,167 | -3,931 | -27,576 | 22,095 | 11,736 | 2,142 | 0 | 0 |
Creditors | 714 | -183 | 258 | 120 | -2,921 | 6,552 | 2,154 | -9,330 | 5,461 | -30,029 | 22,910 | -5,489 | -6,460 | 22,937 | 0 |
Accruals and Deferred Income | 0 | -700 | -125 | 0 | 0 | -18,939 | 5,328 | 14,436 | 0 | 0 | 0 | 0 | 0 | -21,712 | 21,712 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -57 | -23 | -73 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -6,436 | 2,724 | -2,043 | 8 | -7,325 | 10,851 | -1,798 | 3,344 | 612 | 63 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -6,436 | 2,724 | -2,043 | 8 | -7,325 | 10,851 | -1,798 | 3,344 | 612 | 63 |
low & behold limited Credit Report and Business Information
Low & Behold Limited Competitor Analysis
Perform a competitor analysis for low & behold limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR8 area or any other competitors across 12 key performance metrics.
low & behold limited Ownership
LOW & BEHOLD LIMITED group structure
Low & Behold Limited has no subsidiary companies.
Ultimate parent company
LOW & BEHOLD LIMITED
05890540
low & behold limited directors
Low & Behold Limited currently has 2 directors. The longest serving directors include Miss Rachel Dixon (Jul 2006) and Miss Philippa Roberts (Jul 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Rachel Dixon | England | 52 years | Jul 2006 | - | Director |
Miss Philippa Roberts | 49 years | Jul 2006 | - | Director |
P&L
July 2023turnover
26.8k
+8%
operating profit
-247
0%
gross margin
23.4%
+0.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-5.9k
+0.04%
total assets
826
+1.3%
cash
0
0%
net assets
Total assets minus all liabilities
low & behold limited company details
company number
05890540
Type
Private limited with Share Capital
industry
38110 - Collection of non-hazardous waste
74901 - Environmental consulting activities
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
1 prices lane, upton-upon-severn, worcester, WR8 0LY
accountant
KATE PRICE & CO
auditor
-
low & behold limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low & behold limited.
low & behold limited Companies House Filings - See Documents
date | description | view/download |
---|