laser hotels two limited
laser hotels two limited Company Information
Company Number
05893853
Next Accounts
Sep 2025
Shareholders
laser room 2 limited
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
2nd floor, kingsbourne house, 229-231 high holborn, london, WC1V 7DA
Website
-laser hotels two limited Estimated Valuation
Pomanda estimates the enterprise value of LASER HOTELS TWO LIMITED at £2m based on a Turnover of £1.8m and 1.12x industry multiple (adjusted for size and gross margin).
laser hotels two limited Estimated Valuation
Pomanda estimates the enterprise value of LASER HOTELS TWO LIMITED at £2.2m based on an EBITDA of £486k and a 4.5x industry multiple (adjusted for size and gross margin).
laser hotels two limited Estimated Valuation
Pomanda estimates the enterprise value of LASER HOTELS TWO LIMITED at £41.1m based on Net Assets of £19.7m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laser Hotels Two Limited Overview
Laser Hotels Two Limited is a live company located in london, WC1V 7DA with a Companies House number of 05893853. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2006, it's largest shareholder is laser room 2 limited with a 100% stake. Laser Hotels Two Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laser Hotels Two Limited Health Check
Pomanda's financial health check has awarded Laser Hotels Two Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£5.5m)
£1.8m - Laser Hotels Two Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (11.9%)
46% - Laser Hotels Two Limited
11.9% - Industry AVG
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
64.1% - Laser Hotels Two Limited
64.1% - Industry AVG
Profitability
an operating margin of 27% make it more profitable than the average company (8.2%)
27% - Laser Hotels Two Limited
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (82)
2 - Laser Hotels Two Limited
82 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Laser Hotels Two Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £900k, this is more efficient (£75.8k)
£900k - Laser Hotels Two Limited
£75.8k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is later than average (7 days)
19 days - Laser Hotels Two Limited
7 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Laser Hotels Two Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Laser Hotels Two Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laser Hotels Two Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (76.5%)
34.9% - Laser Hotels Two Limited
76.5% - Industry AVG
LASER HOTELS TWO LIMITED financials
Laser Hotels Two Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £19.7 million. According to their latest financial statements, Laser Hotels Two Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,800,000 | 2,300,000 | 1,725,000 | 575,000 | 2,300,000 | 1,816,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,263,000 |
| Other Income Or Grants | 2,207,000 | 239,000 | |||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 4,507,000 | 1,964,000 | 575,000 | 2,300,000 | 1,816,000 | 1,473,000 | 1,473,000 | 1,473,000 | 1,473,000 | ||||||
| Admin Expenses | 3,557,000 | 4,319,000 | 3,099,000 | -3,016,000 | -16,682,000 | -22,000 | 4,493,000 | 430,000 | -5,080,000 | ||||||
| Operating Profit | 486,000 | 950,000 | -2,355,000 | -2,524,000 | 5,316,000 | 18,498,000 | 1,495,000 | -3,020,000 | 1,043,000 | 6,553,000 | 1,326,000 | 1,357,000 | 1,333,000 | 1,367,000 | 1,167,000 |
| Interest Payable | 494,000 | 573,000 | 450,000 | 155,000 | 394,000 | 372,000 | 474,000 | 493,000 | 1,284,000 | 475,000 | 672,000 | 675,000 | 675,000 | 1,537,000 | 909,000 |
| Interest Receivable | 144,000 | 114,000 | 89,000 | 72,000 | |||||||||||
| Pre-Tax Profit | -8,000 | 377,000 | -2,805,000 | -2,679,000 | 4,922,000 | 18,126,000 | 1,021,000 | -3,513,000 | -241,000 | 6,222,000 | 768,000 | 771,000 | 730,000 | -170,000 | 258,000 |
| Tax | 123,000 | 350,000 | 123,000 | -520,000 | -633,000 | -1,059,000 | -141,000 | 417,000 | -81,000 | -452,000 | |||||
| Profit After Tax | 115,000 | 727,000 | -2,682,000 | -3,199,000 | 4,289,000 | 17,067,000 | 880,000 | -3,096,000 | -322,000 | 5,770,000 | 768,000 | 771,000 | 730,000 | -170,000 | 258,000 |
| Dividends Paid | 2,500,000 | ||||||||||||||
| Retained Profit | 115,000 | 727,000 | -2,682,000 | -3,199,000 | 4,289,000 | 17,067,000 | -1,620,000 | -3,096,000 | -322,000 | 5,770,000 | 768,000 | 771,000 | 730,000 | -170,000 | 258,000 |
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | ||||||||||||||
| EBITDA* | 486,000 | 950,000 | -2,355,000 | -2,524,000 | 5,316,000 | 18,498,000 | 1,495,000 | -3,020,000 | 1,043,000 | 6,553,000 | 1,326,000 | 1,357,000 | 1,333,000 | 1,367,000 | 1,167,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,083,000 | 17,083,000 | 17,085,000 | 17,076,000 | 17,478,000 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 30,121,000 | 29,921,000 | 30,022,000 | 33,000,000 | 35,000,000 | 26,800,000 | 19,011,000 | 18,815,000 | 23,135,000 | 22,631,000 | 70,000 | ||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 30,121,000 | 29,921,000 | 30,022,000 | 33,000,000 | 35,000,000 | 26,800,000 | 19,011,000 | 18,815,000 | 23,135,000 | 22,631,000 | 17,083,000 | 17,083,000 | 17,155,000 | 17,076,000 | 17,478,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 98,000 | 756,000 | 457,000 | 231,000 | 924,000 | 697,000 | 856,000 | 133,000 | |||||||
| Group Debtors | 2,839,000 | 2,038,000 | 1,488,000 | 879,000 | 1,625,000 | 116,000 | 1,302,000 | 5,035,000 | |||||||
| Misc Debtors | 38,000 | 812,000 | 298,000 | 5,000 | 18,000 | 53,000 | 39,000 | 34,000 | 34,000 | ||||||
| Cash | 222,000 | 53,000 | 4,000 | 322,000 | |||||||||||
| misc current assets | 97,000 | ||||||||||||||
| total current assets | 136,000 | 1,790,000 | 808,000 | 240,000 | 1,246,000 | 3,554,000 | 2,091,000 | 1,488,000 | 879,000 | 1,664,000 | 890,000 | 167,000 | 116,000 | 1,399,000 | 5,035,000 |
| total assets | 30,257,000 | 31,711,000 | 30,830,000 | 33,240,000 | 36,246,000 | 30,354,000 | 21,102,000 | 20,303,000 | 24,014,000 | 24,295,000 | 17,973,000 | 17,250,000 | 17,271,000 | 18,475,000 | 22,513,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | 15,144,000 | ||||||||||||||
| Trade Creditors | 52,000 | 212,000 | 15,000 | 15,000 | 15,000 | 53,000 | |||||||||
| Group/Directors Accounts | 2,701,000 | 8,074,000 | 5,745,000 | 5,987,000 | 5,581,000 | 5,429,000 | 5,546,000 | 6,292,000 | 8,191,000 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,713,000 | 1,829,000 | 1,042,000 | 639,000 | 378,000 | 233,000 | 146,000 | 102,000 | 15,000 | 59,000 | 4,000 | 1,000 | 66,000 | ||
| total current liabilities | 1,713,000 | 1,829,000 | 1,094,000 | 639,000 | 378,000 | 2,913,000 | 8,307,000 | 5,891,000 | 6,089,000 | 5,596,000 | 5,503,000 | 5,561,000 | 6,311,000 | 8,245,000 | 15,210,000 |
| loans | 7,315,000 | 8,610,000 | 8,842,000 | 8,901,000 | 9,363,000 | 7,605,000 | 11,032,000 | 11,029,000 | 11,029,000 | 11,562,000 | 11,555,000 | 11,542,000 | 11,584,000 | 11,584,000 | 4,801,000 |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,523,000 | 1,681,000 | 2,031,000 | 2,154,000 | 1,760,000 | 1,006,000 | 417,000 | 336,000 | |||||||
| total long term liabilities | 8,838,000 | 10,291,000 | 10,873,000 | 11,055,000 | 11,123,000 | 8,611,000 | 11,032,000 | 11,029,000 | 11,446,000 | 11,898,000 | 11,555,000 | 11,542,000 | 11,584,000 | 11,584,000 | 4,801,000 |
| total liabilities | 10,551,000 | 12,120,000 | 11,967,000 | 11,694,000 | 11,501,000 | 11,524,000 | 19,339,000 | 16,920,000 | 17,535,000 | 17,494,000 | 17,058,000 | 17,103,000 | 17,895,000 | 19,829,000 | 20,011,000 |
| net assets | 19,706,000 | 19,591,000 | 18,863,000 | 21,546,000 | 24,745,000 | 18,830,000 | 1,763,000 | 3,383,000 | 6,479,000 | 6,801,000 | 915,000 | 147,000 | -624,000 | -1,354,000 | 2,502,000 |
| total shareholders funds | 19,706,000 | 19,591,000 | 18,863,000 | 21,546,000 | 24,745,000 | 18,830,000 | 1,763,000 | 3,383,000 | 6,479,000 | 6,801,000 | 915,000 | 147,000 | -624,000 | -1,354,000 | 2,502,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 486,000 | 950,000 | -2,355,000 | -2,524,000 | 5,316,000 | 18,498,000 | 1,495,000 | -3,020,000 | 1,043,000 | 6,553,000 | 1,326,000 | 1,357,000 | 1,333,000 | 1,367,000 | 1,167,000 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | 123,000 | 350,000 | 123,000 | -520,000 | -633,000 | -1,059,000 | -141,000 | 417,000 | -81,000 | -452,000 | |||||
| Stock | |||||||||||||||
| Debtors | -1,432,000 | 813,000 | 519,000 | -688,000 | -2,630,000 | 1,463,000 | 603,000 | 609,000 | -785,000 | 774,000 | 723,000 | 51,000 | -1,186,000 | -3,733,000 | 5,035,000 |
| Creditors | -52,000 | 52,000 | -212,000 | 212,000 | -15,000 | -38,000 | 53,000 | ||||||||
| Accruals and Deferred Income | -116,000 | 787,000 | 403,000 | 261,000 | 378,000 | -233,000 | 87,000 | 44,000 | 87,000 | -44,000 | 59,000 | -4,000 | 3,000 | -65,000 | 66,000 |
| Deferred Taxes & Provisions | -158,000 | -350,000 | -123,000 | 394,000 | 754,000 | 1,006,000 | -417,000 | 81,000 | 336,000 | ||||||
| Cash flow from operations | 1,767,000 | 872,000 | -2,419,000 | -1,701,000 | 8,233,000 | 16,961,000 | 838,000 | -3,585,000 | 1,915,000 | 5,604,000 | 662,000 | 1,302,000 | -3,802,000 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 200,000 | -101,000 | -2,978,000 | -2,000,000 | 8,200,000 | 7,789,000 | 196,000 | -4,320,000 | 504,000 | 22,631,000 | -70,000 | 70,000 | |||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -15,144,000 | 15,144,000 | |||||||||||||
| Group/Directors Accounts | -2,701,000 | -5,373,000 | 2,329,000 | -242,000 | 406,000 | 152,000 | -117,000 | -746,000 | -1,899,000 | 8,191,000 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -1,295,000 | -232,000 | -59,000 | -462,000 | 1,758,000 | -3,427,000 | 3,000 | -533,000 | 7,000 | 13,000 | -42,000 | 6,783,000 | 4,801,000 | ||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -494,000 | -573,000 | -450,000 | -155,000 | -394,000 | -372,000 | -474,000 | -493,000 | -1,284,000 | -331,000 | -558,000 | -586,000 | -603,000 | -1,537,000 | -909,000 |
| cash flow from financing | -1,789,000 | -804,000 | -510,000 | -617,000 | 289,000 | -9,172,000 | 1,858,000 | -735,000 | -1,411,000 | -56,000 | -662,000 | -1,374,000 | -2,502,000 | -5,393,000 | 21,280,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -222,000 | 169,000 | 49,000 | -318,000 | 322,000 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -222,000 | 169,000 | 49,000 | -318,000 | 322,000 |
laser hotels two limited Credit Report and Business Information
Laser Hotels Two Limited Competitor Analysis
Perform a competitor analysis for laser hotels two limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WC1V area or any other competitors across 12 key performance metrics.
laser hotels two limited Ownership
LASER HOTELS TWO LIMITED group structure
Laser Hotels Two Limited has no subsidiary companies.
Ultimate parent company
AROUNDTOWN SA
#0092412
2 parents
LASER HOTELS TWO LIMITED
05893853
laser hotels two limited directors
Laser Hotels Two Limited currently has 2 directors. The longest serving directors include Mr Darren Guy (Jul 2016) and Mr Alon Levy (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Guy | United Kingdom | 47 years | Jul 2016 | - | Director |
| Mr Alon Levy | England | 49 years | Nov 2022 | - | Director |
P&L
December 2023turnover
1.8m
-22%
operating profit
486k
-49%
gross margin
64.2%
-67.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
19.7m
+0.01%
total assets
30.3m
-0.05%
cash
0
-1%
net assets
Total assets minus all liabilities
laser hotels two limited company details
company number
05893853
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
August 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
mref hotels two limited (August 2015)
macdonald hotels two limited (February 2007)
accountant
-
auditor
BLICK ROTHENBERG AUDIT LLP
address
2nd floor, kingsbourne house, 229-231 high holborn, london, WC1V 7DA
Bank
LLOYDS BANKING GROUP
Legal Advisor
-
laser hotels two limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to laser hotels two limited. Currently there are 0 open charges and 6 have been satisfied in the past.
laser hotels two limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LASER HOTELS TWO LIMITED. This can take several minutes, an email will notify you when this has completed.
laser hotels two limited Companies House Filings - See Documents
| date | description | view/download |
|---|
