tma plant and equipment limited

Live EstablishedSmallHealthy

tma plant and equipment limited Company Information

Share TMA PLANT AND EQUIPMENT LIMITED

Company Number

05894053

Shareholders

tube manipulation & assembly holdings ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

unit 4 shepley industrial estate, shepley road, manchester, M34 5DR

tma plant and equipment limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of TMA PLANT AND EQUIPMENT LIMITED at £1.4m based on a Turnover of £2.4m and 0.58x industry multiple (adjusted for size and gross margin).

tma plant and equipment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TMA PLANT AND EQUIPMENT LIMITED at £0 based on an EBITDA of £-40k and a 2.52x industry multiple (adjusted for size and gross margin).

tma plant and equipment limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TMA PLANT AND EQUIPMENT LIMITED at £1.6m based on Net Assets of £718.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tma Plant And Equipment Limited Overview

Tma Plant And Equipment Limited is a live company located in manchester, M34 5DR with a Companies House number of 05894053. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in August 2006, it's largest shareholder is tube manipulation & assembly holdings ltd with a 100% stake. Tma Plant And Equipment Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tma Plant And Equipment Limited Health Check

Pomanda's financial health check has awarded Tma Plant And Equipment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£9.5m)

£2.4m - Tma Plant And Equipment Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)

6% - Tma Plant And Equipment Limited

7% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (48.2%)

30.5% - Tma Plant And Equipment Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (11.6%)

-1.7% - Tma Plant And Equipment Limited

11.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Tma Plant And Equipment Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Tma Plant And Equipment Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£223.6k)

£1.2m - Tma Plant And Equipment Limited

£223.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (55 days)

155 days - Tma Plant And Equipment Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (51 days)

66 days - Tma Plant And Equipment Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tma Plant And Equipment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Tma Plant And Equipment Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (66.3%)

29.5% - Tma Plant And Equipment Limited

66.3% - Industry AVG

TMA PLANT AND EQUIPMENT LIMITED financials

EXPORTms excel logo

Tma Plant And Equipment Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £718.3 thousand. According to their latest financial statements, Tma Plant And Equipment Limited has 2 employees and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,393,3662,026,6171,834,1302,001,3141,904,1581,754,2481,601,4111,896,3501,400,7511,034,5092,577,4991,539,0881,371,0851,190,894
Other Income Or Grants
Cost Of Sales1,663,8191,427,4211,328,0231,461,0181,383,9741,269,8391,161,5981,379,0371,019,533766,7321,909,8061,147,4541,004,638861,500
Gross Profit729,547599,196506,107540,296520,184484,409439,813517,313381,218267,777667,692391,633366,446329,393
Admin Expenses769,578452,416407,164532,426436,965398,214302,807381,987238,698653,023340,092329,192296,036250,853-79,514
Operating Profit-40,031146,78098,9437,87083,21986,195137,006135,326142,520-385,246327,60062,44170,41078,54079,514
Interest Payable
Interest Receivable541763421386495749122791723316314
Pre-Tax Profit-39,490147,54398,9857,88383,30586,244137,063135,375142,641-385,167327,61762,44370,41478,85679,828
Tax-28,033-18,807-1,498-15,828-16,386-26,042-27,075-28,528-75,352-14,986-18,308-22,080-22,352
Profit After Tax-39,490119,51080,1786,38567,47769,858111,021108,300114,113-385,167252,26547,45752,10656,77657,476
Dividends Paid
Retained Profit-39,490119,51080,1786,38567,47769,858111,021108,300114,113-385,167252,26547,45752,10656,77657,476
Employee Costs96,43990,56486,53880,38580,90977,93175,842147,680285,442206,093172,749167,111
Number Of Employees22222227648655
EBITDA*-40,031146,78098,94315,40693,49896,473147,285145,605152,799-374,968340,77175,25784,84191,75996,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,53617,81528,09338,37248,65158,93069,20882,37975,19564,62677,845
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,53617,81528,09338,37248,65158,93069,20882,37975,19564,62677,845
Stock & work in progress
Trade Debtors1,016,7931,013,785885,996821,614799,643732,559650,816521,816392,216271,298719,713406,336369,067320,274101,387
Group Debtors
Misc Debtors
Cash2,58818,00625,6018,33316,9685,9157,22215,51823,58425,0756,496411503820125,411
misc current assets
total current assets1,019,3811,031,791911,597829,947816,611738,474658,038537,334415,800296,373726,209406,747369,570321,094226,798
total assets1,019,3811,031,791911,597829,947824,147756,289686,131575,706464,451355,303795,417489,126444,765385,720304,643
Bank overdraft
Bank loan
Trade Creditors 301,115274,035273,351271,879272,464272,083271,722271,479267,956272,358327,490273,520278,406271,467247,166
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities301,115274,035273,351271,879272,464272,083271,722271,479267,956272,358327,490273,520278,406271,467247,166
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions619001,4682,0311,8461,790
total long term liabilities619001,4682,0311,8461,790
total liabilities301,115274,035273,351271,879272,464272,083271,783272,379269,424274,389329,336275,310278,406271,467247,166
net assets718,266757,756638,246558,068551,683484,206414,348303,327195,02780,914466,081213,816166,359114,25357,477
total shareholders funds718,266757,756638,246558,068551,683484,206414,348303,327195,02780,914466,081213,816166,359114,25357,477
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-40,031146,78098,9437,87083,21986,195137,006135,326142,520-385,246327,60062,44170,41078,54079,514
Depreciation7,53610,27910,27810,27910,27910,27910,27813,17112,81614,43113,21917,261
Amortisation
Tax-28,033-18,807-1,498-15,828-16,386-26,042-27,075-28,528-75,352-14,986-18,308-22,080-22,352
Stock
Debtors3,008127,78964,38221,97167,08481,743129,000129,600120,918-448,415313,37737,26948,793218,887101,387
Creditors27,0806841,472-5853813612433,523-4,402-55,13253,970-4,8866,93924,301247,166
Accruals and Deferred Income
Deferred Taxes & Provisions-61-839-568-563185561,790
Cash flow from operations-15,959-8,35817,226-8,64810,967-1,356-8,353-8,115-1,61218,5006,06819,90624,679-124,907220,202
Investing Activities
capital expenditure-20,000-25,000-95,106
Change in Investments
cash flow from investments-20,000-25,000-95,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest541763421386495749122791723316314
cash flow from financing541763421386495749122791723316315
cash and cash equivalents
cash-15,418-7,59517,268-8,63511,053-1,307-8,296-8,066-1,49118,5796,085-92-317-124,591125,411
overdraft
change in cash-15,418-7,59517,268-8,63511,053-1,307-8,296-8,066-1,49118,5796,085-92-317-124,591125,411

tma plant and equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tma plant and equipment limited. Get real-time insights into tma plant and equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tma Plant And Equipment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tma plant and equipment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M34 area or any other competitors across 12 key performance metrics.

tma plant and equipment limited Ownership

TMA PLANT AND EQUIPMENT LIMITED group structure

Tma Plant And Equipment Limited has no subsidiary companies.

Ultimate parent company

2 parents

TMA PLANT AND EQUIPMENT LIMITED

05894053

TMA PLANT AND EQUIPMENT LIMITED Shareholders

tube manipulation & assembly holdings ltd 100%

tma plant and equipment limited directors

Tma Plant And Equipment Limited currently has 1 director, Mr Philip Birchall serving since Jul 2013.

officercountryagestartendrole
Mr Philip Birchall52 years Jul 2013- Director

P&L

December 2023

turnover

2.4m

+18%

operating profit

-40k

0%

gross margin

30.5%

+3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

718.3k

-0.05%

total assets

1m

-0.01%

cash

2.6k

-0.86%

net assets

Total assets minus all liabilities

tma plant and equipment limited company details

company number

05894053

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4 shepley industrial estate, shepley road, manchester, M34 5DR

Bank

-

Legal Advisor

-

tma plant and equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tma plant and equipment limited. Currently there are 1 open charges and 1 have been satisfied in the past.

tma plant and equipment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TMA PLANT AND EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

tma plant and equipment limited Companies House Filings - See Documents

datedescriptionview/download