cadent finance plc

3

cadent finance plc Company Information

Share CADENT FINANCE PLC
Live 
EstablishedMegaHealthy

Company Number

05895068

Registered Address

cadent, pilot way, ansty, coventry, CV7 9JU

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Shareholders

cadent gas limited 100%

cadent finance plc Estimated Valuation

£99.3m

Pomanda estimates the enterprise value of CADENT FINANCE PLC at £99.3m based on a Turnover of £167.2m and 0.59x industry multiple (adjusted for size and gross margin).

cadent finance plc Estimated Valuation

£3b

Pomanda estimates the enterprise value of CADENT FINANCE PLC at £3b based on an EBITDA of £659.6m and a 4.5x industry multiple (adjusted for size and gross margin).

cadent finance plc Estimated Valuation

£0

Pomanda estimates the enterprise value of CADENT FINANCE PLC at £0 based on Net Assets of £-10.4m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cadent Finance Plc AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Cadent Finance Plc Overview

Cadent Finance Plc is a live company located in coventry, CV7 9JU with a Companies House number of 05895068. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is cadent gas limited with a 100% stake. Cadent Finance Plc is a established, mega sized company, Pomanda has estimated its turnover at £167.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cadent Finance Plc Health Check

Pomanda's financial health check has awarded Cadent Finance Plc a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £167.2m, make it larger than the average company (£3m)

£167.2m - Cadent Finance Plc

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4%)

8% - Cadent Finance Plc

4% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

profitability

Profitability

an operating margin of 394.5% make it more profitable than the average company (6.5%)

394.5% - Cadent Finance Plc

6.5% - Industry AVG

employees

Employees

with 1223 employees, this is above the industry average (20)

1223 - Cadent Finance Plc

20 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.7k, this is equally as efficient (£136.7k)

£136.7k - Cadent Finance Plc

£136.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cadent Finance Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (60%)

100.2% - Cadent Finance Plc

60% - Industry AVG

cadent finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cadent finance plc. Get real-time insights into cadent finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cadent Finance Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cadent finance plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

cadent finance plc Ownership

CADENT FINANCE PLC group structure

Cadent Finance Plc has no subsidiary companies.

Ultimate parent company

QUADGAS HOLDINGS TOPCO LTD

#0111449

2 parents

CADENT FINANCE PLC

05895068

CADENT FINANCE PLC Shareholders

cadent gas limited 100%

cadent finance plc directors

Cadent Finance Plc currently has 2 directors. The longest serving directors include Mr Mark Braithwaite (Nov 2018) and Mr Anthony Bickerstaff (Feb 2022).

officercountryagestartendrole
Mr Mark BraithwaiteEngland58 years Nov 2018- Director
Mr Anthony BickerstaffEngland59 years Feb 2022- Director

CADENT FINANCE PLC financials

EXPORTms excel logo

Cadent Finance Plc's latest turnover from March 2023 is £167.2 million and the company has net assets of -£10.4 million. According to their latest financial statements, we estimate that Cadent Finance Plc has 1,223 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover167,184,000142,726,000123,210,000131,706,000106,044,0000000000000
Other Income Or Grants000000000000000
Cost Of Sales167,184,000142,726,000123,210,000131,706,000106,044,0000000000000
Gross Profit000000000000000
Admin Expenses-659,597,899-419,663,794-371,917,963-341,231,755-338,615,8580000000000
Operating Profit659,597,899419,663,794371,917,963341,231,755338,615,8580000000000
Interest Payable00000105,660,00049,483,0002,124,0000000000
Interest Receivable00000105,660,00049,483,0002,124,0000000000
Pre-Tax Profit-6,363,000-1,695,0001,880,000-1,433,000-1,227,0000-30,000-30,0000000000
Tax00-5,0000006,0006,0000000000
Profit After Tax-6,363,000-1,695,0001,875,000-1,433,000-1,227,0000-24,000-24,0000000000
Dividends Paid000000000000000
Retained Profit-6,363,000-1,695,0001,875,000-1,433,000-1,227,0000-24,000-24,0000000000
Employee Costs000000035,5440000000
Number Of Employees1,2231,1521,0591,0438361111000000
EBITDA*659,597,899419,663,794371,917,963341,231,755338,615,8580000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other189,202,000176,360,00048,306,00053,409,00010,956,00012,800,00010,682,00010,682,0000000000
Debtors (Due After 1 year)6,559,301,0005,972,518,0005,951,319,0005,727,384,0005,355,496,0004,607,109,0004,273,528,0004,273,528,0000000000
Total Fixed Assets6,748,503,0006,148,878,0005,999,625,0005,780,793,0005,366,452,0004,619,909,0004,284,210,0004,284,210,0000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors42,911,00039,636,000290,193,00041,003,00039,728,00038,793,00038,146,00038,146,00050,000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000001,841,0001,779,0001,779,0000000000
total current assets42,911,00039,636,000290,193,00041,003,00039,728,00040,634,00039,925,00039,925,00050,000000000
total assets6,791,414,0006,188,514,0006,289,818,0005,821,796,0005,406,180,0004,660,543,0004,324,135,0004,324,135,00050,000000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances42,911,00039,636,000290,193,00040,945,00039,672,00040,578,00039,869,00038,090,0000000000
hp & lease commitments000000000000000
other current liabilities00031,00030,00030,00030,0001,809,0000000000
total current liabilities42,911,00039,636,000290,193,00040,976,00039,702,00040,608,00039,899,00039,899,0000000000
loans6,758,900,0006,152,912,0006,001,964,0005,785,034,0005,369,259,0004,619,909,0004,284,210,0004,273,528,0000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000010,682,0000000000
provisions000000000000000
total long term liabilities6,758,900,0006,152,912,0006,001,964,0005,785,034,0005,369,259,0004,619,909,0004,284,210,0004,284,210,0000000000
total liabilities6,801,811,0006,192,548,0006,292,157,0005,826,010,0005,408,961,0004,660,517,0004,324,109,0004,324,109,0000000000
net assets-10,397,000-4,034,000-2,339,000-4,214,000-2,781,00026,00026,00026,00050,000000000
total shareholders funds-10,397,000-4,034,000-2,339,000-4,214,000-2,781,00026,00026,00026,00050,000000000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit659,597,899419,663,794371,917,963341,231,755338,615,8580000000000
Depreciation000000000000000
Amortisation000000000000000
Tax00-5,0000006,0006,0000000000
Stock000000000000000
Debtors590,058,000-229,358,000473,125,000373,163,000749,322,000334,228,0004,311,624,0004,311,624,00050,000000000
Creditors000000000000000
Accruals and Deferred Income00-31,0001,0000030,0001,809,0000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations69,539,899649,021,794-101,243,037-31,930,245-410,706,142-334,228,000-4,311,588,000-4,309,809,000-50,000000000
Investing Activities
capital expenditure000000000000000
Change in Investments12,842,000128,054,000-5,103,00042,453,000-1,844,0002,118,00010,682,00010,682,0000000000
cash flow from investments-12,842,000-128,054,0005,103,000-42,453,0001,844,000-2,118,000-10,682,000-10,682,0000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 3,275,000-250,557,000249,248,0001,273,000-906,000709,00039,869,00038,090,0000000000
Long term loans605,988,000150,948,000216,930,000415,775,000749,350,000335,699,0004,284,210,0004,273,528,0000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000010,682,0000000000
share issue0000-1,580,00000050,000000000
interest000000000000000
cash flow from financing609,263,000-99,609,000466,178,000417,048,000746,864,000336,408,0004,324,079,0004,322,300,00050,000000000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

P&L

March 2023

turnover

167.2m

+17%

operating profit

659.6m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-10.4m

+1.58%

total assets

6.8b

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

cadent finance plc company details

company number

05895068

Type

Public limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2006

age

18

accounts

Full Accounts

ultimate parent company

QUADGAS HOLDINGS TOPCO LTD

previous names

national grid gas finance plc (May 2017)

national grid gas finance (no 1) plc (June 2016)

incorporated

UK

address

cadent, pilot way, ansty, coventry, CV7 9JU

last accounts submitted

March 2023

cadent finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cadent finance plc.

charges

cadent finance plc Companies House Filings - See Documents

datedescriptionview/download