Wavestone Advisors Uk Limited

POWER SEARCH PRICING

SOLUTIONS

wavestone advisors uk limited Company Information

Company Number

05896422

Next Accounts

Dec 2025

Directors

Michael Newlove

Abdol Maghsoudnia

View All

Shareholders

wavestone sa (rcs nanterre 377 550 249)

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

10 exchange square (level 7), broadgate, london, EC2A 2BR

Website

www.wavestone.com

wavestone advisors uk limited Estimated Valuation

£17.6m

Pomanda estimates the enterprise value of WAVESTONE ADVISORS UK LIMITED at £17.6m based on Net Assets of £7.7m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wavestone Advisors Uk Limited is a live company located in london, EC2A 2BR with a Companies House number of 05896422. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is wavestone sa (rcs nanterre 377 550 249) with a 100% stake. Wavestone Advisors Uk Limited is a established, large sized company, Pomanda has estimated its turnover at £21.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wavestone Advisors Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £21.8m, make it larger than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (8.3%)

EXPORT

Wavestone Advisors Uk Limited's latest turnover from March 2024 is £21.8 million and the company has net assets of £7.7 million. According to their latest financial statements, Wavestone Advisors Uk Limited has 147 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	21,765,248	17,376,678	13,901,343	8,864,856	6,461,523	6,141,006	4,052,224	3,478,280	2,749,091	5,124,875	2,096,475	4,108,990	2,146,459	2,588,680	5,528,212
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	15,814,854	11,134,760	8,485,476	7,588,435	5,391,483	3,726,493	2,815,535	2,520,779	2,203,897	3,244,473	1,336,331	2,604,626	1,324,960	1,555,123	3,296,864
Gross Profit	5,950,394	6,241,918	5,415,867	1,276,421	1,070,040	2,414,513	1,236,689	957,501	545,194	1,880,403	760,143	1,504,364	821,499	1,033,557	2,231,348
Admin Expenses	4,795,994	4,526,525	4,035,650	3,126,879	1,287,474	1,395,683	907,402	791,220	534,686	1,350,800	703,807	1,177,476	777,914	741,774	1,553,317
Operating Profit	1,154,400	1,715,393	1,380,217	-1,850,458	-217,434	1,018,830	329,287	166,281	10,508	529,603	56,336	326,888	43,585	291,783	678,031
Interest Payable	3,542,408	1,405,199	6,488	20,545	637	876	382	632	0	0	0	0	0	0	0
Interest Receivable	0	0	494	2,065	0	0	0	11	1,266	4,782	3,707	3,033	2,947	3,842	2,127
Pre-Tax Profit	-2,388,008	310,194	1,374,223	126,928	-218,071	1,017,954	328,905	165,660	11,774	534,385	60,043	329,921	46,532	295,625	680,158
Tax	295,436	-277,867	-440,521	126,248	34,455	-199,927	-69,468	-33,185	-3,573	-112,221	-13,810	-79,181	-12,098	-82,775	-190,444
Profit After Tax	-2,092,572	32,327	933,702	253,176	-183,616	818,027	259,437	132,475	8,201	422,164	46,233	250,740	34,434	212,850	489,714
Dividends Paid	0	0	1,208,560	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,092,572	32,327	-274,858	253,176	-183,616	818,027	259,437	132,475	8,201	422,164	46,233	250,740	34,434	212,850	489,714
Employee Costs	11,031,776	10,093,631	9,110,747	7,565,636	3,705,637	2,923,616	2,685,319	2,439,530	1,872,670	1,420,360	599,655	1,148,400	624,733	754,083	1,555,619
Number Of Employees	147	120	100	86	55	44	32	30	21	40	17	33	18	22	44
EBITDA*	2,292,233	2,862,641	2,560,219	-1,200,974	-95,486	1,110,065	353,073	176,570	20,797	544,485	79,594	353,269	74,731	328,035	696,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,895,835	102,298	143,167	254,104	371,460	488,478	233,829	27,006	24,639	6,775	21,243	65,839	72,960	100,889	125,672
Intangible Assets	4,257,027	5,321,283	6,385,540	7,449,797	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	62,256,418	59,778,147	1	1	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	68,409,280	65,201,728	6,528,708	7,703,902	371,460	488,478	233,829	27,006	24,639	6,775	21,243	65,839	72,960	100,889	125,672
Stock & work in progress	0	0	0	0	0	0	65,525	383,295	122,185	264,756	218,553	0	52,422	0	0
Trade Debtors	1,907,123	3,687,616	2,217,716	1,651,445	1,008,449	537,274	673,928	492,946	484,323	722,229	278,672	577,478	342,052	324,538	610,897
Group Debtors	2,216,121	1,136,692	963,436	929,197	811,267	835,861	418,485	83,687	80,856	0	0	0	0	0	0
Misc Debtors	1,648,162	1,393,171	542,433	1,186,555	339,986	603,778	79,519	52,433	39,701	0	0	0	0	0	0
Cash	1,107,652	2,171,575	2,198,579	2,169,142	387,536	1,605,182	600,834	593,807	323,644	1,150,494	762,366	720,338	492,897	685,950	850,867
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,879,058	8,389,054	5,922,164	5,936,339	2,547,238	3,582,095	1,838,291	1,606,168	1,050,709	2,137,479	1,259,591	1,297,816	887,371	1,010,488	1,461,764
total assets	75,288,338	73,590,782	12,450,872	13,640,241	2,918,698	4,070,573	2,072,120	1,633,174	1,075,348	2,144,254	1,280,834	1,363,655	960,331	1,111,377	1,587,436
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	214,462	93,546	242,515	230,963	65,390	43,853	90,268	46,396	53,066	608,496	242,481	371,535	219,731	400,547	1,093,362
Group/Directors Accounts	63,482,580	49,374,628	134,532	417,332	8,093	376,394	355,440	165,167	14,515	0	0	0	0	0	0
other short term finances	0	0	0	0	0	500,876	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,828,578	14,361,110	2,344,654	2,987,917	1,064,914	1,150,759	458,025	541,401	260,235	0	0	0	0	0	0
total current liabilities	67,525,620	63,829,284	2,721,701	3,636,212	1,138,397	2,071,882	903,733	752,964	327,816	608,496	242,481	371,535	219,731	400,547	1,093,362
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	93,792	0	0	0	11,374	46,148	33,871	5,131	4,928	1,355	3,382	3,382	2,602	7,266	3,360
total long term liabilities	93,792	0	0	0	11,374	46,148	33,871	5,131	4,928	1,355	3,382	3,382	2,602	7,266	3,360
total liabilities	67,619,412	63,829,284	2,721,701	3,636,212	1,149,771	2,118,030	937,604	758,095	332,744	609,851	245,863	374,917	222,333	407,813	1,096,722
net assets	7,668,926	9,761,498	9,729,171	10,004,029	1,768,927	1,952,543	1,134,516	875,079	742,604	1,534,403	1,034,971	988,738	737,998	703,564	490,714
total shareholders funds	7,668,926	9,761,498	9,729,171	10,004,029	1,768,927	1,952,543	1,134,516	875,079	742,604	1,534,403	1,034,971	988,738	737,998	703,564	490,714

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,154,400	1,715,393	1,380,217	-1,850,458	-217,434	1,018,830	329,287	166,281	10,508	529,603	56,336	326,888	43,585	291,783	678,031
Depreciation	73,577	82,991	115,745	117,356	121,948	91,235	23,786	10,289	10,289	14,882	23,258	26,381	31,146	36,252	18,145
Amortisation	1,064,256	1,064,257	1,064,257	532,128	0	0	0	0	0	0	0	0	0	0	0
Tax	295,436	-277,867	-440,521	126,248	34,455	-199,927	-69,468	-33,185	-3,573	-112,221	-13,810	-79,181	-12,098	-82,775	-190,444
Stock	0	0	0	0	0	-65,525	-317,770	261,110	-142,571	46,203	218,553	-52,422	52,422	0	0
Debtors	-446,073	2,493,894	-43,612	1,607,495	182,789	804,981	542,866	24,186	-117,349	443,557	-298,806	235,426	17,514	-286,359	610,897
Creditors	120,916	-148,969	11,552	165,573	21,537	-46,415	43,872	-6,670	-555,430	366,015	-129,054	151,804	-180,816	-692,815	1,093,362
Accruals and Deferred Income	-10,532,532	12,016,456	-643,263	1,923,003	-85,845	692,734	-83,376	281,166	260,235	0	0	0	0	0	0
Deferred Taxes & Provisions	93,792	0	0	-11,374	-34,774	12,277	28,740	203	3,573	-2,027	0	780	-4,664	3,906	3,360
Cash flow from operations	-7,284,082	11,958,367	1,531,599	-605,019	-342,902	829,278	47,745	132,788	-14,478	306,492	16,983	243,668	-192,783	-157,290	991,557
Investing Activities
capital expenditure	-1,867,114	-42,122	-4,808	-7,981,925	-4,930	-345,884	-230,609	-12,656	-28,153	-414	21,338	-19,260	-3,217	-11,469	-143,817
Change in Investments	2,478,271	59,778,146	0	1	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,345,385	-59,820,268	-4,808	-7,981,926	-4,930	-345,884	-230,609	-12,656	-28,153	-414	21,338	-19,260	-3,217	-11,469	-143,817
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	14,107,952	49,240,096	-282,800	409,239	-368,301	20,954	190,273	150,652	14,515	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-500,876	500,876	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	7,981,926	0	0	0	0	-800,000	77,268	0	0	0	0	1,000
interest	-3,542,408	-1,405,199	-5,994	-18,480	-637	-876	-382	-621	1,266	4,782	3,707	3,033	2,947	3,842	2,127
cash flow from financing	10,565,544	47,834,897	-288,794	8,372,685	-869,814	520,954	189,891	150,031	-784,219	82,050	3,707	3,033	2,947	3,842	3,127
cash and cash equivalents
cash	-1,063,923	-27,004	29,437	1,781,606	-1,217,646	1,004,348	7,027	270,163	-826,850	388,128	42,028	227,441	-193,053	-164,917	850,867
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,063,923	-27,004	29,437	1,781,606	-1,217,646	1,004,348	7,027	270,163	-826,850	388,128	42,028	227,441	-193,053	-164,917	850,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wavestone advisors uk limited. Get real-time insights into wavestone advisors uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wavestone advisors uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

WAVESTONE ADVISORS UK LIMITED group structure

Wavestone Advisors Uk Limited has 3 subsidiary companies.

Ultimate parent company

WAVESTONE SA

#0104531

1 parent

WAVESTONE ADVISORS UK LIMITED

05896422

3 subsidiaries

WAVESTONE DIGITAL ADVISORS UK LIMITED

08360921

ASPIRANT LIMITED

07530670

WAVESTONE BUSINESS ADVISORS UK LIMITED

10618417

WAVESTONE ADVISORS UK LIMITED Shareholders

wavestone sa (rcs nanterre 377 550 249)

100%

Wavestone Advisors Uk Limited currently has 5 directors. The longest serving directors include Mr Michael Newlove (Aug 2006) and Mr Abdol Maghsoudnia (Feb 2015).

officer	country	age	start	end	role
Mr Michael Newlove	England	55 years	Aug 2006	-	Director
Mr Abdol Maghsoudnia	England	54 years	Feb 2015	-	Director
Mr Pascal Imbert	England	66 years	Feb 2024	-	Director
Mr Benoit Darde	England	52 years	Feb 2024	-	Director
Mr Christopher Gibson	England	47 years	Nov 2024	-	Director

P&L

March 2024

turnover

21.8m

+25%

operating profit

1.2m

-33%

gross margin

27.4%

-23.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.7m

-0.21%

total assets

75.3m

+0.02%

cash

1.1m

-0.49%

net assets

Total assets minus all liabilities

Similar Companies

club copying co. limited

3.5

company number

05896422

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2006

ultimate parent company

WAVESTONE SA

previous names

wavestone advisors limited (August 2016)

hudson & yorke limited (July 2016)

address

10 exchange square (level 7), broadgate, london, EC2A 2BR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wavestone advisors uk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAVESTONE ADVISORS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

wavestone advisors uk limited Company Information

wavestone advisors uk limited Estimated Valuation

wavestone advisors uk limited Estimated Valuation

wavestone advisors uk limited Estimated Valuation

Wavestone Advisors Uk Limited Overview

Wavestone Advisors Uk Limited Health Check

WAVESTONE ADVISORS UK LIMITED financials

wavestone advisors uk limited Credit Report and Business Information

Wavestone Advisors Uk Limited Competitor Analysis

wavestone advisors uk limited Ownership

wavestone advisors uk limited directors

wavestone advisors uk limited company details

wavestone advisors uk limited Charges & Mortgages

wavestone advisors uk limited Capital Raised & Share Issues BETA

wavestone advisors uk limited Companies House Filings - See Documents