toureen plant limited Company Information
Company Number
05898287
Website
www.toureenmangan.co.ukRegistered Address
25 cecil road, wealdstone, harrow, HA3 5QY
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
02084247340
Next Accounts Due
April 2024
Group Structure
View All
Shareholders
toureen group ltd 100%
toureen plant limited Estimated Valuation
The estimated valuation range for toureen plant limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £2.8m to £100m
toureen plant limited Estimated Valuation
The estimated valuation range for toureen plant limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £2.8m to £100m
toureen plant limited Estimated Valuation
The estimated valuation range for toureen plant limited, derived from financial data as of July 2022 and the most recent industry multiples, is between £2.8m to £100m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Toureen Plant Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Toureen Plant Limited Overview
Toureen Plant Limited is a live company located in harrow, HA3 5QY with a Companies House number of 05898287. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in August 2006, it's largest shareholder is toureen group ltd with a 100% stake. Toureen Plant Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Toureen Plant Limited Health Check
Pomanda's financial health check has awarded Toureen Plant Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£5m)
- Toureen Plant Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.8%)
- Toureen Plant Limited
2.8% - Industry AVG
Production
with a gross margin of 288.2%, this company has a lower cost of product (24.6%)
- Toureen Plant Limited
24.6% - Industry AVG
Profitability
an operating margin of 167% make it more profitable than the average company (5.4%)
- Toureen Plant Limited
5.4% - Industry AVG
Employees
with 15 employees, this is below the industry average (27)
15 - Toureen Plant Limited
27 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Toureen Plant Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £76k, this is less efficient (£175k)
- Toureen Plant Limited
£175k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (57 days)
- Toureen Plant Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (40 days)
- Toureen Plant Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 162 days, this is more than average (10 days)
- Toureen Plant Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (21 weeks)
6 weeks - Toureen Plant Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.3%, this is a lower level of debt than the average (63.9%)
53.3% - Toureen Plant Limited
63.9% - Industry AVG
toureen plant limited Credit Report and Business Information
Toureen Plant Limited Competitor Analysis
Perform a competitor analysis for toureen plant limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
toureen plant limited Ownership
TOUREEN PLANT LIMITED group structure
Toureen Plant Limited has no subsidiary companies.
Ultimate parent company
2 parents
TOUREEN PLANT LIMITED
05898287
toureen plant limited directors
Toureen Plant Limited currently has 2 directors. The longest serving directors include Mr Denis Nolan (Aug 2006) and Mr Denis Nolan (Aug 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Denis Nolan | 62 years | Aug 2006 | - | Director | |
Mr Denis Nolan | 62 years | Aug 2006 | - | Director |
TOUREEN PLANT LIMITED financials
Toureen Plant Limited's latest turnover from July 2022 is estimated at £1.1 million and the company has net assets of £4.6 million. According to their latest financial statements, Toureen Plant Limited has 15 employees and maintains cash reserves of £522.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,085,694 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 4,358,814 | |||||||||||||
Gross Profit | 3,286,065 | 2,822,367 | 2,844,439 | 2,825,716 | 2,585,081 | 2,274,638 | 1,726,880 | 2,470,361 | ||||||
Admin Expenses | 1,109,242 | |||||||||||||
Operating Profit | 617,638 | |||||||||||||
Interest Payable | 4,231 | 234 | 64,574 | 78,410 | 95,037 | 112,120 | 110,343 | 123,704 | ||||||
Interest Receivable | 0 | 13 | 1,761 | 297 | 231 | 123 | 0 | 0 | ||||||
Pre-Tax Profit | 1,974,681 | 1,633,083 | 1,644,184 | 1,501,311 | 1,297,485 | 1,129,243 | 507,295 | 1,428,715 | ||||||
Tax | -427,315 | -395,087 | -317,159 | -291,437 | -247,338 | -225,088 | -108,496 | -295,551 | ||||||
Profit After Tax | 1,547,366 | 1,237,996 | 1,327,025 | 1,209,874 | 1,050,147 | 904,155 | 398,799 | 1,133,164 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | 1,547,366 | 1,237,996 | 1,327,025 | 1,209,874 | 1,050,147 | 904,155 | 398,799 | 1,133,164 | ||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 15 | 17 | 18 | 21 | 25 | 21 | 18 | ||||||
EBITDA* | 2,116,747 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,939,503 | 6,635,552 | 7,190,837 | 6,910,453 | 7,405,063 | 6,163,400 | 5,356,890 | 5,183,215 | 4,348,954 | 3,296,457 | 3,053,997 | 2,369,849 | 2,003,015 | 1,615,710 |
Intangible Assets | 120,527 | 144,632 | 168,737 | 192,842 | 216,947 | 241,052 | 265,157 | 289,262 | 313,367 | 337,472 | 361,577 | 385,682 | 409,787 | 433,892 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,060,030 | 6,780,184 | 7,359,574 | 7,103,295 | 7,622,010 | 6,404,452 | 5,622,047 | 5,472,477 | 4,662,321 | 3,633,929 | 3,415,574 | 2,755,531 | 2,412,802 | 2,049,602 |
Stock & work in progress | 437,633 | 443,248 | 443,248 | 466,548 | 265,986 | 83,539 | 81,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,655 | 17,845 | 283,834 | 459,515 | 595,232 | 11,316 | 60,375 | 318,705 | 308,228 | 122,814 | 119,661 | 152,262 | 95,866 | 86,686 |
Group Debtors | 651,617 | 62,766 | 0 | 0 | 0 | 189,062 | 174,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 253,817 | 225,767 | 0 | 0 | 0 | 447,822 | 285,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 522,479 | 508,116 | 1,307,433 | 1,198,043 | 1,087,939 | 802,586 | 402,989 | 271,847 | 106,044 | 132,508 | 47,809 | 16,515 | 2,403 | 1,221 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,880,201 | 1,257,742 | 2,034,515 | 2,124,106 | 1,949,157 | 1,534,325 | 1,005,256 | 590,552 | 414,272 | 255,322 | 167,470 | 168,777 | 98,269 | 87,907 |
total assets | 9,940,231 | 8,037,926 | 9,394,089 | 9,227,401 | 9,571,167 | 7,938,777 | 6,627,303 | 6,063,029 | 5,076,593 | 3,889,251 | 3,583,044 | 2,924,308 | 2,511,071 | 2,137,509 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 407,102 | 249,333 | 4,696,991 | 403,101 | 175,904 | 395,147 | 329,390 | 330,335 | 2,435,905 | 1,352,191 | 1,160,953 | 2,248,301 | 2,055,329 | 1,868,951 |
Group/Directors Accounts | 3,121,533 | 2,576,926 | 0 | 2,738,668 | 2,478,763 | 1,882,951 | 1,501,389 | 1,070,438 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 297,714 | 0 | 0 | 836,458 | 1,241,119 | 1,142,851 | 1,158,583 | 1,218,404 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 291,943 | 282,192 | 0 | 135,754 | 229,433 | 207,407 | 160,390 | 314,598 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,118,292 | 3,108,451 | 4,696,991 | 4,113,981 | 4,125,219 | 3,628,356 | 3,149,752 | 2,933,775 | 2,435,905 | 1,352,191 | 1,160,953 | 2,248,301 | 2,055,329 | 1,868,951 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 647,087 | 0 | 0 | 483,465 | 1,077,337 | 978,871 | 1,039,928 | 1,062,627 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,407,708 | 1,818,687 | 2,146,486 | 534,956 | 353,091 | 178,572 |
provisions | 532,106 | 334,095 | 139,714 | 99,596 | 48,126 | 61,212 | 71,440 | 99,243 | 98,760 | 89,301 | 119,009 | 102,472 | 96,950 | 86,398 |
total long term liabilities | 1,179,193 | 334,095 | 139,714 | 583,061 | 1,125,463 | 1,040,083 | 1,111,368 | 1,161,870 | 1,506,468 | 1,907,988 | 2,265,495 | 637,428 | 450,041 | 264,970 |
total liabilities | 5,297,485 | 3,442,546 | 4,836,705 | 4,697,042 | 5,250,682 | 4,668,439 | 4,261,120 | 4,095,645 | 3,942,373 | 3,260,179 | 3,426,448 | 2,885,729 | 2,505,370 | 2,133,921 |
net assets | 4,642,746 | 4,595,380 | 4,557,384 | 4,530,359 | 4,320,485 | 3,270,338 | 2,366,183 | 1,967,384 | 1,134,220 | 629,072 | 156,596 | 38,579 | 5,701 | 3,588 |
total shareholders funds | 4,642,746 | 4,595,380 | 4,557,384 | 4,530,359 | 4,320,485 | 3,270,338 | 2,366,183 | 1,967,384 | 1,134,220 | 629,072 | 156,596 | 38,579 | 5,701 | 3,588 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 617,638 | |||||||||||||
Depreciation | 1,790,212 | 1,675,532 | 2,197,301 | 2,020,628 | 2,114,738 | 1,599,892 | 1,475,004 | 1,442,262 | 1,081,140 | 907,057 | 847,093 | 607,483 | 512,830 | 490,637 |
Amortisation | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 | 24,105 |
Tax | -427,315 | -395,087 | -317,159 | -291,437 | -247,338 | -225,088 | -108,496 | -295,551 | ||||||
Stock | -5,615 | 0 | -23,300 | 200,562 | 182,447 | 1,823 | 81,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 613,711 | 22,544 | -175,681 | -135,717 | -52,968 | 127,649 | 201,846 | 10,477 | 185,414 | 3,153 | -32,601 | 56,396 | 9,180 | 86,686 |
Creditors | 157,769 | -4,447,658 | 4,293,890 | 227,197 | -219,243 | 65,757 | -945 | -2,105,570 | 1,083,714 | 191,238 | -1,087,348 | 192,972 | 186,378 | 1,868,951 |
Accruals and Deferred Income | 9,751 | 282,192 | -135,754 | -93,679 | 22,026 | 47,017 | -154,208 | 314,598 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 198,011 | 194,381 | 40,118 | 51,470 | -13,086 | -10,228 | -27,803 | 483 | 9,459 | -29,708 | 16,537 | 5,522 | 10,552 | 86,398 |
Cash flow from operations | 1,541,733 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 544,607 | 2,576,926 | -2,738,668 | 259,905 | 595,812 | 381,562 | 430,951 | 1,070,438 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 944,801 | 0 | -1,319,923 | -998,533 | 196,734 | -76,789 | -82,520 | 2,281,031 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,407,708 | -410,979 | -327,799 | 1,611,530 | 181,865 | 174,519 | 178,572 |
share issue | ||||||||||||||
interest | -4,231 | -221 | -62,813 | -78,113 | -94,806 | -111,997 | -110,343 | -123,704 | ||||||
cash flow from financing | -14,823 | 1,376,705 | -5,421,404 | -1,816,741 | 697,740 | 192,776 | 238,088 | 1,520,057 | ||||||
cash and cash equivalents | ||||||||||||||
cash | 14,363 | -799,317 | 109,390 | 110,104 | 285,353 | 399,597 | 131,142 | 165,803 | -26,464 | 84,699 | 31,294 | 14,112 | 1,182 | 1,221 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 14,363 | -799,317 | 109,390 | 110,104 | 285,353 | 399,597 | 131,142 | 165,803 | -26,464 | 84,699 | 31,294 | 14,112 | 1,182 | 1,221 |
P&L
July 2022turnover
1.1m
+20%
operating profit
1.9m
0%
gross margin
288.3%
-2.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
4.6m
+0.01%
total assets
9.9m
+0.24%
cash
522.5k
+0.03%
net assets
Total assets minus all liabilities
Similar Companies
toureen plant limited company details
company number
05898287
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
August 2006
age
18
accounts
Audited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
25 cecil road, wealdstone, harrow, HA3 5QY
last accounts submitted
July 2022
toureen plant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to toureen plant limited. Currently there are 1 open charges and 2 have been satisfied in the past.
toureen plant limited Companies House Filings - See Documents
date | description | view/download |
---|