Pomanda estimates the enterprise value of BSI STANDARDS HOLDINGS LIMITED at £52.3m based on a Turnover of £30m and 1.74x industry multiple (adjusted for size and gross margin).
bsi standards holdings limitedEstimated Valuation
£382.8m
Pomanda estimates the enterprise value of BSI STANDARDS HOLDINGS LIMITED at £382.8m based on an EBITDA of £30m and a 12.76x industry multiple (adjusted for size and gross margin).
bsi standards holdings limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of BSI STANDARDS HOLDINGS LIMITED at £2 based on Net Assets of £1 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bsi Standards Holdings LimitedOverview
Bsi Standards Holdings Limited is a live company located in london, W4 4AL with a Companies House number of 05901209. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is
bsi ltd
with a 100% stake. Bsi Standards Holdings Limited is a established,
large sized company, Pomanda has estimated its turnover at
£30m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bsi Standards Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
0 Weak
Size
annual sales of £30m, make it larger than the average company (£4.8m)
£30m - Bsi Standards Holdings Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38.3%)
100% - Bsi Standards Holdings Limited
38.3% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (5.7%)
100% - Bsi Standards Holdings Limited
5.7% - Industry AVG
Employees
with 176 employees, this is above the industry average (27)
176 - Bsi Standards Holdings Limited
27 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £170.5k, this is equally as efficient (£171.4k)
£170.5k - Bsi Standards Holdings Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bsi Standards Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50%, this is a lower level of debt than the average (62.5%)
50% - Bsi Standards Holdings Limited
62.5% - Industry AVG
BSI STANDARDS HOLDINGS LIMITED financials
EXPORT
Bsi Standards Holdings Limited's latest turnover from December 2023 is £30 million and the company has net assets of £1. According to their latest financial statements, we estimate that Bsi Standards Holdings Limited has 176 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
30,000,000
5,000,000
9,500,000
9,000,000
9,500,000
7,350,000
9,000,000
8,800,000
6,000,000
Other Income Or Grants
Cost Of Sales
5,957,447
5,614,127
5,898,385
4,674,574
5,815,678
3,844,104
Gross Profit
30,000,000
5,000,000
3,542,553
3,385,873
3,601,615
2,675,426
3,184,322
8,800,000
2,155,896
Admin Expenses
30,000
-8,185,842
-7,725,238
-8,273,385
-6,512,074
-8,208,083
-2,628,571
-5,738,841
Operating Profit
30,000,000
-30,000
5,000,000
11,728,395
11,111,111
11,875,000
9,187,500
11,392,405
11,428,571
7,894,737
Interest Payable
Interest Receivable
Pre-Tax Profit
30,000,000
-30,000
5,000,000
9,500,000
9,000,000
9,500,000
7,350,000
9,000,000
8,800,000
6,000,000
Tax
Profit After Tax
30,000,000
-30,000
5,000,000
9,500,000
9,000,000
9,500,000
7,350,000
9,000,000
8,800,000
6,000,000
Dividends Paid
29,970,000
5,000,000
9,500,000
9,000,000
9,500,000
7,350,000
9,000,000
8,800,000
6,000,000
Retained Profit
30,000
-30,000
Employee Costs
Number Of Employees
176
1
1
1
34
64
63
67
50
61
60
41
1
1
EBITDA*
30,000,000
-30,000
5,000,000
11,728,395
11,111,111
11,875,000
9,187,500
11,392,405
11,428,571
7,894,737
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
2
2
30,002
30,002
30,002
30,002
30,002
2
4
4
4
4
4
2
Debtors (Due After 1 year)
Total Fixed Assets
2
2
30,002
30,002
30,002
30,002
30,002
2
4
4
4
4
4
2
Stock & work in progress
Trade Debtors
Group Debtors
1
1
1
1
1
1
1
1
1
14,800,000
6,000,000
1
1
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
1
1
1
1
1
1
14,800,000
6,000,000
1
1
total assets
2
3
30,003
30,003
30,003
30,003
30,003
3
5
5
14,800,004
6,000,004
5
3
Bank overdraft
Bank loan
Trade Creditors
30,001
Group/Directors Accounts
1
1
30,002
30,002
30,002
30,002
30,002
2
4
4
14,800,003
6,000,003
4
2
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1
30,002
30,002
30,002
30,002
30,002
30,002
2
4
4
14,800,003
6,000,003
4
2
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1
30,002
30,002
30,002
30,002
30,002
30,002
2
4
4
14,800,003
6,000,003
4
2
net assets
1
-29,999
1
1
1
1
1
1
1
1
1
1
1
1
total shareholders funds
1
-29,999
1
1
1
1
1
1
1
1
1
1
1
1
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
30,000,000
-30,000
5,000,000
11,728,395
11,111,111
11,875,000
9,187,500
11,392,405
11,428,571
7,894,737
Depreciation
Amortisation
Tax
Stock
Debtors
-1
-14,799,999
8,800,000
5,999,999
1
Creditors
-30,001
30,001
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
29,970,000
1
5,000,000
11,728,395
11,111,111
11,875,000
9,187,500
26,192,404
2,628,571
1,894,738
-1
Investing Activities
capital expenditure
Change in Investments
-30,000
30,000
-2
2
2
cash flow from investments
30,000
-30,000
2
-2
-2
Financing Activities
Bank loans
Group/Directors Accounts
-30,001
30,000
-2
-14,799,999
8,800,000
5,999,999
2
2
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
-30,001
30,000
-2
-14,799,999
8,800,000
5,999,999
2
3
cash and cash equivalents
cash
overdraft
change in cash
bsi standards holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bsi standards holdings limited. Get real-time insights into bsi standards holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for bsi standards holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in W 4 area or any other competitors across 12 key performance metrics.
bsi standards holdings limited Ownership
BSI STANDARDS HOLDINGS LIMITED group structure
Bsi Standards Holdings Limited has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bsi standards holdings limited.
bsi standards holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BSI STANDARDS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
bsi standards holdings limitedCompanies House Filings - See Documents
