chertsey road limited

Live EstablishedMicroHigh

chertsey road limited Company Information

Share CHERTSEY ROAD LIMITED

Company Number

05906033

Shareholders

character ib ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

winterton house high street, westerham, TN16 1AT

chertsey road limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of CHERTSEY ROAD LIMITED at £77.6k based on a Turnover of £198k and 0.39x industry multiple (adjusted for size and gross margin).

chertsey road limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of CHERTSEY ROAD LIMITED at £3.1k based on an EBITDA of £1k and a 3.1x industry multiple (adjusted for size and gross margin).

chertsey road limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CHERTSEY ROAD LIMITED at £1.8m based on Net Assets of £844.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chertsey Road Limited Overview

Chertsey Road Limited is a live company located in westerham, TN16 1AT with a Companies House number of 05906033. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2006, it's largest shareholder is character ib ltd with a 100% stake. Chertsey Road Limited is a established, micro sized company, Pomanda has estimated its turnover at £198k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chertsey Road Limited Health Check

Pomanda's financial health check has awarded Chertsey Road Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £198k, make it smaller than the average company (£20.3m)

£198k - Chertsey Road Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.9%)

27% - Chertsey Road Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.3%)

19.3% - Chertsey Road Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.8%)

0.5% - Chertsey Road Limited

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (115)

3 - Chertsey Road Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Chertsey Road Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66k, this is less efficient (£196.5k)

£66k - Chertsey Road Limited

£196.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chertsey Road Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (42 days)

12 days - Chertsey Road Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chertsey Road Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chertsey Road Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (54.7%)

0.6% - Chertsey Road Limited

54.7% - Industry AVG

CHERTSEY ROAD LIMITED financials

EXPORTms excel logo

Chertsey Road Limited's latest turnover from March 2024 is estimated at £198 thousand and the company has net assets of £844.6 thousand. According to their latest financial statements, Chertsey Road Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover197,952117,976106,25197,596106,763106,639435,739510,6051,231,9351,502,4901,543,4411,549,4151,442,5051,382,0711,457,506
Other Income Or Grants
Cost Of Sales159,84995,60286,46180,23686,33186,870353,906414,682997,9641,228,4601,273,5811,283,9831,194,3201,140,4111,201,904
Gross Profit38,10222,37419,79117,36020,43119,76881,83395,923233,971274,029269,860265,431248,185241,660255,603
Admin Expenses37,10223,67819,81917,40020,627-436,58381,90794,689125,535191,53142,014226,472470,061122,653-85,960
Operating Profit1,000-1,304-28-40-196456,351-741,234108,43682,498227,84638,959-221,876119,007341,563
Interest Payable
Interest Receivable2222221
Pre-Tax Profit1,000-1,304-28-40-196456,351-741,235108,43882,500227,84838,961-221,874119,009341,564
Tax-250-86,707-235-21,687-16,500-47,848-8,961-30,942-95,638
Profit After Tax750-1,304-28-40-196369,644-741,00086,75066,000180,00030,000-221,87488,067245,926
Dividends Paid
Retained Profit750-1,304-28-40-196369,644-741,00086,75066,000180,00030,000-221,87488,067245,926
Employee Costs146,452139,923130,200123,218124,737123,100119,60677,074181,425176,949209,517207,651170,308168,083198,894
Number Of Employees333333325566556
EBITDA*1,000-1,304-28-40-196456,351-741,234108,43682,498227,84638,959-221,876119,007341,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets850,000850,000850,000850,000850,000850,000
Intangible Assets
Investments & Other850,000850,000850,000850,000850,000850,000850,0001,161,8741,161,874
Debtors (Due After 1 year)
Total Fixed Assets850,000850,000850,000850,000850,000850,000850,000850,000850,000850,000850,000850,000850,0001,161,8741,161,874
Stock & work in progress
Trade Debtors137241269243319290267
Group Debtors
Misc Debtors
Cash338408452463472484485
misc current assets
total current assets137241269243319290267338408452463472484485
total assets850,000850,137850,241850,269850,243850,319850,290850,267850,338850,408850,452850,463850,4721,162,3581,162,359
Bank overdraft
Bank loan
Trade Creditors 5,3796,2665,0665,0665,0004,880374,495374,398374,469461,289464,583464,594434,603434,615427,682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,3796,2665,0665,0665,0004,880374,495374,398374,469461,289464,583464,594434,603434,615427,682
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities62,750242,750302,750392,750487,809
provisions
total long term liabilities62,750242,750302,750392,750487,809
total liabilities5,3796,2665,0665,0665,0004,880374,495374,398374,469461,289527,333707,344737,353827,365915,491
net assets844,621843,871845,175845,203845,243845,439475,795475,869475,869389,119323,119143,119113,119334,993246,868
total shareholders funds844,621843,871845,175845,203845,243845,439475,795475,869475,869389,119323,119143,119113,119334,993246,868
Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,000-1,304-28-40-196456,351-741,234108,43682,498227,84638,959-221,876119,007341,563
Depreciation
Amortisation
Tax-250-86,707-235-21,687-16,500-47,848-8,961-30,942-95,638
Stock
Debtors-137-104-2826-762923267
Creditors-8871,20066120-369,61597-71-86,820-3,294-1129,991-126,933427,682
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations661-7162,704179,98759,989-221,88894,998673,607
Investing Activities
capital expenditure-850,000850,000-850,000
Change in Investments-850,000850,000-850,000-311,8741,161,874
cash flow from investments311,874-1,161,874
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-62,750-180,000-60,000-90,000-95,059487,809
share issue-1,00058942
interest2222221
cash flow from financing-1,0002-62,748-179,998-59,998-89,998-94,999488,752
cash and cash equivalents
cash-338-70-44-11-9-12-1485
overdraft
change in cash-338-70-44-11-9-12-1485

chertsey road limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chertsey road limited. Get real-time insights into chertsey road limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chertsey Road Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chertsey road limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.

chertsey road limited Ownership

CHERTSEY ROAD LIMITED group structure

Chertsey Road Limited has no subsidiary companies.

Ultimate parent company

2 parents

CHERTSEY ROAD LIMITED

05906033

CHERTSEY ROAD LIMITED Shareholders

character ib ltd 100%

chertsey road limited directors

Chertsey Road Limited currently has 3 directors. The longest serving directors include Mr Stephen Burrows (Jul 2020) and Mr David Stanley (Jul 2020).

officercountryagestartendrole
Mr Stephen Burrows64 years Jul 2020- Director
Mr David Stanley54 years Jul 2020- Director
Mr Paul DriverUnited Kingdom56 years Jul 2020- Director

P&L

March 2024

turnover

198k

+68%

operating profit

1k

0%

gross margin

19.3%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

844.6k

0%

total assets

850k

0%

cash

0

0%

net assets

Total assets minus all liabilities

chertsey road limited company details

company number

05906033

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

winterton house high street, westerham, TN16 1AT

Bank

-

Legal Advisor

-

chertsey road limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chertsey road limited.

chertsey road limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHERTSEY ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.

chertsey road limited Companies House Filings - See Documents

datedescriptionview/download