Crs Pizzas Limited

POWER SEARCH PRICING

SOLUTIONS

crs pizzas limited Company Information

Live

EstablishedLargeHealthy

Company Number

05906907

Next Accounts

Sep 2025

Industry

Other business support service activities n.e.c.

Directors

Peter Bevan

Tracy Bevan

View All

Shareholders

ptb (holdings) limited

Group Structure

View All

Contact

Registered Address

30 forge road, port talbot, SA13 1NU

Website

crs pizzas limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of CRS PIZZAS LIMITED at £19.5m based on a Turnover of £23.4m and 0.83x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crs Pizzas Limited is a live company located in port talbot, SA13 1NU with a Companies House number of 05906907. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is ptb (holdings) limited with a 100% stake. Crs Pizzas Limited is a established, large sized company, Pomanda has estimated its turnover at £23.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crs Pizzas Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £23.4m, make it larger than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.6%)

EXPORT

Crs Pizzas Limited's latest turnover from December 2023 is estimated at £23.4 million and the company has net assets of £2.2 million. According to their latest financial statements, Crs Pizzas Limited has 289 employees and maintains cash reserves of £687.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Aug 2009
Turnover	23,385,275	23,570,359	16,365,751	18,740,870	17,478,885	857,749	609,130	62,035	5,040,332	4,323,491	4,174,547	447,857	475,648	335,996	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14,451,292	14,515,516	10,243,963	11,803,374	10,937,110	539,116	379,946	38,424	3,205,633	2,793,462	2,718,426	286,935	297,996	205,591	0
Gross Profit	8,933,983	9,054,843	6,121,788	6,937,496	6,541,776	318,634	229,184	23,611	1,834,699	1,530,029	1,456,121	160,922	177,652	130,404	0
Admin Expenses	8,643,145	9,216,776	5,242,147	6,083,040	6,215,380	106,112	-161,760	-12,828	1,860,629	1,511,056	1,452,174	170,978	135,971	39,040	48,392
Operating Profit	290,838	-161,933	879,641	854,456	326,396	212,522	390,944	36,439	-25,930	18,973	3,947	-10,056	41,681	91,364	-48,392
Interest Payable	0	0	2,342	8,516	28,212	38,150	33,076	16,218	2,902	9,286	6,384	0	0	0	0
Interest Receivable	37,563	28,733	2,141	576	2,518	1,921	462	8	32	31	15	15	1	3	2
Pre-Tax Profit	328,401	-133,200	879,440	846,516	300,701	176,293	358,330	20,229	-28,800	9,718	-2,422	-10,041	41,682	91,367	-48,390
Tax	-82,100	0	-167,094	-160,838	-57,133	-33,496	-68,083	-4,046	0	-2,041	0	0	-10,837	-25,583	0
Profit After Tax	246,301	-133,200	712,346	685,678	243,568	142,797	290,247	16,183	-28,800	7,677	-2,422	-10,041	30,845	65,784	-48,390
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	246,301	-133,200	712,346	685,678	243,568	142,797	290,247	16,183	-28,800	7,677	-2,422	-10,041	30,845	65,784	-48,390
Employee Costs	15,568,282	15,866,960	11,531,420	12,312,606	11,308,593	265,660	209,929	42,002	1,416,799	1,205,264	1,149,953	160,164	158,204	115,320	0
Number Of Employees	289	309	236	265	246	6	5	1	34	29	28	4	4	3	0
EBITDA*	459,407	-13,754	978,778	944,450	398,182	272,455	472,262	49,674	-3,528	36,981	20,741	9,685	58,239	114,085	-30,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Aug 2009
Tangible Assets	864,571	703,315	701,643	569,696	705,916	518,846	431,753	53,855	62,466	45,131	41,106	57,900	74,797	74,913	93,842
Intangible Assets	2	2	1,502	6,002	10,502	15,002	19,502	1	1,897	4,741	7,585	10,429	13,273	16,117	19,909
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	864,573	703,317	703,145	575,698	716,418	533,848	451,255	53,856	64,363	49,872	48,691	68,329	88,070	91,030	113,751
Stock & work in progress	59,415	46,286	27,304	30,343	31,305	36,711	31,162	2,951	2,640	3,726	4,629	4,779	3,165	3,841	4,031
Trade Debtors	0	0	0	0	0	0	0	0	874,163	817,565	814,144	53,690	59,762	29,288	19,503
Group Debtors	1,512,918	1,281,941	1,071,441	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	164,047	174,695	274,122	1,258,119	802,807	756,906	2,077,094	1,055,958	0	0	0	0	0	0	0
Cash	687,526	743,444	898,426	814,308	338,579	332,824	179,339	5,469	932	11,910	400	5,611	250	250	852
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,423,906	2,246,366	2,271,293	2,102,770	1,172,691	1,126,441	2,287,595	1,064,378	877,735	833,201	819,173	64,080	63,177	33,379	24,386
total assets	3,288,479	2,949,683	2,974,438	2,678,468	1,889,109	1,660,289	2,738,850	1,118,234	942,098	883,073	867,864	132,409	151,247	124,409	138,137
Bank overdraft	0	0	0	0	147,231	211,179	147,231	121,403	0	0	0	0	0	0	0
Bank loan	0	0	0	37,806	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	233,785	194,845	180,513	353,460	157,507	148,927	104,516	10,844	474,713	288,277	213,790	83,402	88,902	93,130	108,252
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	116,860	0	0	0	0	0	0	0	0	0	0
other current liabilities	442,838	532,625	375,677	568,331	297,543	405,823	1,804,483	547,545	0	0	0	0	0	0	0
total current liabilities	676,623	727,470	556,190	959,597	719,141	765,929	2,056,230	679,792	474,713	288,277	213,790	83,402	88,902	93,130	108,252
loans	0	0	0	37,136	57,052	420,458	351,515	397,584	0	89,286	196,429	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26,197
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	296,403	153,061	302,754	278,587	395,446	0	0	0	441,671	459,528	417,446	4,820	9,114	11,822	52,071
provisions	96,780	96,780	9,922	9,922	9,922	9,922	9,922	9,922	10,961	2,429	4,323	5,889	4,892	2,056	0
total long term liabilities	393,183	249,841	312,676	325,645	462,420	430,380	361,437	407,506	452,632	551,243	618,198	10,709	14,006	13,878	78,268
total liabilities	1,069,806	977,311	868,866	1,285,242	1,181,561	1,196,309	2,417,667	1,087,298	927,345	839,520	831,988	94,111	102,908	107,008	186,520
net assets	2,218,673	1,972,372	2,105,572	1,393,226	707,548	463,980	321,183	30,936	14,753	43,553	35,876	38,298	48,339	17,401	-48,383
total shareholders funds	2,218,673	1,972,372	2,105,572	1,393,226	707,548	463,980	321,183	30,936	14,753	43,553	35,876	38,298	48,339	17,401	-48,383

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Aug 2009
Operating Activities
Operating Profit	290,838	-161,933	879,641	854,456	326,396	212,522	390,944	36,439	-25,930	18,973	3,947	-10,056	41,681	91,364	-48,392
Depreciation	168,569	146,679	94,637	85,494	67,286	59,933	76,818	11,339	19,558	15,164	16,794	16,897	13,714	18,929	14,710
Amortisation	0	1,500	4,500	4,500	4,500	0	4,500	1,896	2,844	2,844	0	2,844	2,844	3,792	2,844
Tax	-82,100	0	-167,094	-160,838	-57,133	-33,496	-68,083	-4,046	0	-2,041	0	0	-10,837	-25,583	0
Stock	13,129	18,982	-3,039	-962	-5,406	5,549	28,211	311	-1,086	-903	-150	1,614	-676	-190	4,031
Debtors	220,329	111,073	87,444	455,312	45,901	-1,320,188	1,021,136	181,795	56,598	3,421	760,454	-6,072	30,474	9,785	19,503
Creditors	38,940	14,332	-172,947	195,953	8,580	44,411	93,672	-463,869	186,436	74,487	130,388	-5,500	-4,228	-15,122	108,252
Accruals and Deferred Income	-89,787	156,948	-192,654	270,788	-108,280	-1,398,660	1,256,938	547,545	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	86,858	0	0	0	0	0	-1,039	8,532	-1,894	-1,566	997	2,836	2,056	0
Cash flow from operations	93,002	114,329	361,678	796,003	200,854	199,349	705,442	-53,841	135,928	105,015	-610,741	9,640	16,212	65,841	53,880
Investing Activities
capital expenditure	-329,825	-148,351	-226,584	50,726	-254,356	-142,526	-478,717	-2,728	-36,893	-19,189	2,844	0	-13,598	0	-131,305
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-329,825	-148,351	-226,584	50,726	-254,356	-142,526	-478,717	-2,728	-36,893	-19,189	2,844	0	-13,598	0	-131,305
Financing Activities
Bank loans	0	0	-37,806	37,806	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-37,136	-19,916	-363,406	68,943	-46,069	397,584	-89,286	-107,143	196,429	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-116,860	116,860	0	0	0	0	0	0	0	0	-26,197	26,197
other long term liabilities	143,342	-149,693	24,167	-116,859	395,446	0	0	-441,671	-17,857	42,082	412,626	-4,294	-2,708	-40,249	52,071
share issue	0	0	0	0	0	0	0	0	0	0	0	0	93	0	7
interest	37,563	28,733	-201	-7,940	-25,694	-36,229	-32,614	-16,210	-2,870	-9,255	-6,369	15	1	3	2
cash flow from financing	180,905	-120,960	-50,976	-223,769	123,206	32,714	-78,683	-60,297	-110,013	-74,316	602,686	-4,279	-2,614	-66,443	78,277
cash and cash equivalents
cash	-55,918	-154,982	84,118	475,729	5,755	153,485	173,870	4,537	-10,978	11,510	-5,211	5,361	0	-602	852
overdraft	0	0	0	-147,231	-63,948	63,948	25,828	121,403	0	0	0	0	0	0	0
change in cash	-55,918	-154,982	84,118	622,960	69,703	89,537	148,042	-116,866	-10,978	11,510	-5,211	5,361	0	-602	852

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crs pizzas limited. Get real-time insights into crs pizzas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crs pizzas limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SA13 area or any other competitors across 12 key performance metrics.

CRS PIZZAS LIMITED group structure

Crs Pizzas Limited has no subsidiary companies.

Ultimate parent company

PTB (HOLDINGS) LIMITED

08652924

1 parent

CRS PIZZAS LIMITED

05906907

CRS PIZZAS LIMITED Shareholders

ptb (holdings) limited

100%

Crs Pizzas Limited currently has 4 directors. The longest serving directors include Mr Peter Bevan (Aug 2006) and Ms Tracy Bevan (Aug 2006).

officer	country	age	start	end	role
Mr Peter Bevan	Wales	69 years	Aug 2006	-	Director
Ms Tracy Bevan	Wales	42 years	Aug 2006	-	Director
Mrs Emma Taylor	Wales	34 years	Jun 2019	-	Director
Mr Shayne Bevan	Wales	24 years	Jun 2019	-	Director

P&L

December 2023

turnover

23.4m

-1%

operating profit

290.8k

gross margin

38.3%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

+0.12%

total assets

3.3m

+0.11%

cash

687.5k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

spectra asset integrity management limited

1.5

swift property care limited

bryson sales and marketing limited

1.5

s morgan ltd

3.5

biovici limited

company number

05906907

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2006

ultimate parent company

PTB (HOLDINGS) LIMITED

previous names

N/A

address

30 forge road, port talbot, SA13 1NU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to crs pizzas limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRS PIZZAS LIMITED. This can take several minutes, an email will notify you when this has completed.

crs pizzas limited Company Information

crs pizzas limited Estimated Valuation

crs pizzas limited Estimated Valuation

crs pizzas limited Estimated Valuation

Crs Pizzas Limited Overview

Crs Pizzas Limited Health Check

CRS PIZZAS LIMITED financials

crs pizzas limited Credit Report and Business Information

Crs Pizzas Limited Competitor Analysis

crs pizzas limited Ownership

crs pizzas limited directors

crs pizzas limited company details

crs pizzas limited Charges & Mortgages

crs pizzas limited Capital Raised & Share Issues BETA

crs pizzas limited Companies House Filings - See Documents