andrew price academy ltd

Live EstablishedMicroDeclining

andrew price academy ltd Company Information

Share ANDREW PRICE ACADEMY LTD

Company Number

05907778

Directors

Andrew Price

Shareholders

andrew david price

Group Structure

View All

Industry

Post-secondary non-tertiary education

 

Registered Address

46 high street, narberth, SA67 7AS

andrew price academy ltd Estimated Valuation

£113.4k

Pomanda estimates the enterprise value of ANDREW PRICE ACADEMY LTD at £113.4k based on a Turnover of £130.8k and 0.87x industry multiple (adjusted for size and gross margin).

andrew price academy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREW PRICE ACADEMY LTD at £0 based on an EBITDA of £-21.3k and a 6.34x industry multiple (adjusted for size and gross margin).

andrew price academy ltd Estimated Valuation

£286.2k

Pomanda estimates the enterprise value of ANDREW PRICE ACADEMY LTD at £286.2k based on Net Assets of £113.2k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Price Academy Ltd Overview

Andrew Price Academy Ltd is a live company located in narberth, SA67 7AS with a Companies House number of 05907778. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in August 2006, it's largest shareholder is andrew david price with a 100% stake. Andrew Price Academy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £130.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Price Academy Ltd Health Check

Pomanda's financial health check has awarded Andrew Price Academy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

8 Weak

size

Size

annual sales of £130.8k, make it smaller than the average company (£938.4k)

£130.8k - Andrew Price Academy Ltd

£938.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.1%)

-6% - Andrew Price Academy Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)

44.7% - Andrew Price Academy Ltd

44.7% - Industry AVG

profitability

Profitability

an operating margin of -16.7% make it less profitable than the average company (6.4%)

-16.7% - Andrew Price Academy Ltd

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Andrew Price Academy Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Andrew Price Academy Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.6k, this is less efficient (£59.6k)

£43.6k - Andrew Price Academy Ltd

£59.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (14 days)

11 days - Andrew Price Academy Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (12 days)

8 days - Andrew Price Academy Ltd

12 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is more than average (2 days)

14 days - Andrew Price Academy Ltd

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (87 weeks)

2 weeks - Andrew Price Academy Ltd

87 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.8%, this is a similar level of debt than the average (25.2%)

25.8% - Andrew Price Academy Ltd

25.2% - Industry AVG

ANDREW PRICE ACADEMY LTD financials

EXPORTms excel logo

Andrew Price Academy Ltd's latest turnover from March 2024 is estimated at £130.8 thousand and the company has net assets of £113.2 thousand. According to their latest financial statements, Andrew Price Academy Ltd has 3 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024May 2023May 2022May 2021May 2020May 2019May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover130,83397,367133,870157,84982,8821,231,8731,071,379901,264159,036145,763116,322119,823125,547110,071102,033115,836
Other Income Or Grants
Cost Of Sales72,29552,14468,02987,56146,024712,701643,705527,68810,4079,9776,2909,86410,52710,5239,7019,647
Gross Profit58,53945,22365,84170,28736,858519,172427,674373,576148,629135,786110,032109,959115,02099,54892,332106,189
Admin Expenses80,34159,24884,73161,14246,736479,099386,473353,029111,548106,180101,18796,254108,04797,03489,49598,549
Operating Profit-21,802-14,025-18,8909,145-9,87840,07341,20120,54737,08129,6068,84513,7056,9732,5142,8377,640
Interest Payable1,7782,2441,9281,852915390775393136
Interest Receivable1007781818
Pre-Tax Profit-23,480-16,193-20,8107,311-10,77540,07341,20120,54736,69128,8318,45213,5696,9732,5142,8377,640
Tax-1,389-7,614-7,828-3,904-8,271-6,699-2,624-3,647-2,437-1,053-1,607-2,637
Profit After Tax-23,480-16,193-20,8105,922-10,77532,45933,37316,64328,42022,1325,8289,9224,5361,4611,2305,003
Dividends Paid
Retained Profit-23,480-16,193-20,8105,922-10,77532,45933,37316,64328,42022,1325,8289,9224,5361,4611,2305,003
Employee Costs93,79087,40383,27687,17890,120111,095110,563118,948118,94877,57157,07585,41086,92185,38352,106
Number Of Employees333334444323332
EBITDA*-21,296-12,146-13,38415,799-9,87840,07341,20120,54745,70838,55318,95718,56011,8737,3377,87512,763

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024May 2023May 2022May 2021May 2020May 2019May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,5374,0424,7555,5947,58227,33935,95143,35216,32416,11819,9828271,0151,2491,5431,914
Intangible Assets1,1665,83310,50028,00032,66737,33342,00046,66751,33356,00060,667
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5374,0425,92111,42718,08227,33935,95143,35244,32448,78557,31542,82747,68252,58257,54362,581
Stock & work in progress2,8463,0423,2363,5262,3034,975
Trade Debtors4,2672,0108,84910,452864195,773192,012137,061103,96767,55931,78627,43534,81431,79318,59527,606
Group Debtors
Misc Debtors140,437194,762234,591215,526181,7116491,049500
Cash1,4252,3791,04246836,211357497225237
misc current assets4,1516783,846
total current assets148,975202,193247,718229,972221,089195,773192,012137,061108,94268,20832,83527,43535,67136,44119,49831,689
total assets152,512206,235253,639241,399239,171223,112227,963180,413153,266116,99390,15070,26283,35389,02377,04194,270
Bank overdraft210394359717131,4179,9395,98612,99610,92713,85418,852
Bank loan6,0006,5316,000
Trade Creditors 1,6152,5348311,61795044,20481,51453,17256,4787458,6603,34111,4137,9167,94810,265
Group/Directors Accounts6,0989,25713,33421,092
other short term finances
hp & lease commitments9762,2574,2386,8138,2245,5025,972
other current liabilities17,45337,15458,0447,51732,26339,33712,31421,12929,02344,99831,51842,662
total current liabilities32,35258,12782,80637,75641,45044,20481,51453,17256,47847,00136,88530,45653,43263,84153,32071,779
loans7,00011,46818,00030,00030,000
hp & lease commitments1,8826,751
Accruals and Deferred Income41541514,580
other liabilities
provisions7675091,045165203
total long term liabilities7,00011,46818,00030,00030,00041541514,5807672,3917,796165203
total liabilities39,35269,595100,80667,75671,45044,61981,92967,75257,24549,39244,68130,62153,63563,84153,32071,779
net assets113,160136,640152,833173,643167,721178,493146,034112,66196,02167,60145,46939,64129,71825,18223,72122,491
total shareholders funds113,160136,640152,833173,643167,721178,493146,034112,66196,02167,60145,46939,64129,71825,18223,72122,491
Mar 2024May 2023May 2022May 2021May 2020May 2019May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-21,802-14,025-18,8909,145-9,87840,07341,20120,54737,08129,6068,84513,7056,9732,5142,8377,640
Depreciation5067138391,9873,9604,2815,445188234156371456
Amortisation1,1664,6674,6674,6674,6664,6674,6674,6664,6674,6674,667
Tax-1,389-7,614-7,828-3,904-8,271-6,699-2,624-3,647-2,437-1,053-1,607-2,637
Stock-196-194-2901,2232,303-4,9754,975
Debtors-52,068-46,66817,46243,403-13,1983,76154,95133,09435,75935,3735,400-7,8793,52113,198-9,01127,606
Creditors-9191,703-786667-43,254-37,31028,342-3,30655,733-7,9155,319-8,0723,497-32-2,31710,265
Accruals and Deferred Income-19,701-20,89050,527-24,74631,848-14,16514,580-39,33727,023-8,815-7,894-15,97513,480-11,14442,662
Deferred Taxes & Provisions-767258-536880-38203
Cash flow from operations10,34815,52919,185-54,295-10,389-8,612-7,401-96913,35715,0538,3176,788-6,3606,5341,81835,447
Investing Activities
capital expenditure-119,2578,6127,401972-4,166-417-24,600138-67,704
Change in Investments
cash flow from investments-119,2578,6127,401972-4,166-417-24,600138-67,704
Financing Activities
Bank loans-5315316,000
Group/Directors Accounts-3,159-4,077-7,75821,092
Other Short Term Loans
Long term loans-4,468-6,532-12,00030,000
Hire Purchase and Lease Commitments-1,281-1,981-2,575-1,4118,224-7,384-5,33912,723
other long term liabilities
share issue3-3117,488
interest-1,678-2,167-1,920-1,834-897-390-775-393-136
cash flow from financing-11,117-14,226-18,25317,84737,330-3-7,774-6,11412,330-13517,488
cash and cash equivalents
cash-9541,337574-35,74336,211-357-140272-12237
overdraft-18435-35870413-1,417-8,5223,953-7,0102,069-2,927-4,99818,852
change in cash-7701,302932-36,44736,1981,4178,522-3,9536,653-2,2093,1994,986-18,615

andrew price academy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew price academy ltd. Get real-time insights into andrew price academy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Price Academy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew price academy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SA67 area or any other competitors across 12 key performance metrics.

andrew price academy ltd Ownership

ANDREW PRICE ACADEMY LTD group structure

Andrew Price Academy Ltd has no subsidiary companies.

Ultimate parent company

ANDREW PRICE ACADEMY LTD

05907778

ANDREW PRICE ACADEMY LTD Shareholders

andrew david price 100%

andrew price academy ltd directors

Andrew Price Academy Ltd currently has 1 director, Mr Andrew Price serving since Aug 2006.

officercountryagestartendrole
Mr Andrew PriceWales59 years Aug 2006- Director

P&L

March 2024

turnover

130.8k

+34%

operating profit

-21.8k

0%

gross margin

44.8%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

113.2k

-0.17%

total assets

152.5k

-0.26%

cash

1.4k

-0.4%

net assets

Total assets minus all liabilities

andrew price academy ltd company details

company number

05907778

Type

Private limited with Share Capital

industry

85410 - Post-secondary non-tertiary education

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

sarah a davies limited (July 2007)

accountant

-

auditor

-

address

46 high street, narberth, SA67 7AS

Bank

-

Legal Advisor

-

andrew price academy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to andrew price academy ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

andrew price academy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW PRICE ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.

andrew price academy ltd Companies House Filings - See Documents

datedescriptionview/download