desirable childcare limited Company Information
Company Number
05908139
Next Accounts
Nov 2025
Industry
Pre-primary education
Shareholders
nefe ltd
Group Structure
View All
Contact
Registered Address
giggles nursery, springbank community resource ce, cheltenham, gloucestershire, GL51 0LG
Website
http://giggles-nursery.co.ukdesirable childcare limited Estimated Valuation
Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £714.7k based on a Turnover of £657.4k and 1.09x industry multiple (adjusted for size and gross margin).
desirable childcare limited Estimated Valuation
Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £42.5k based on an EBITDA of £8.4k and a 5.06x industry multiple (adjusted for size and gross margin).
desirable childcare limited Estimated Valuation
Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £52.4k based on Net Assets of £18.6k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Desirable Childcare Limited Overview
Desirable Childcare Limited is a live company located in cheltenham, GL51 0LG with a Companies House number of 05908139. It operates in the pre-primary education sector, SIC Code 85100. Founded in August 2006, it's largest shareholder is nefe ltd with a 100% stake. Desirable Childcare Limited is a established, small sized company, Pomanda has estimated its turnover at £657.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Desirable Childcare Limited Health Check
Pomanda's financial health check has awarded Desirable Childcare Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £657.4k, make it smaller than the average company (£843.5k)
- Desirable Childcare Limited
£843.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)
- Desirable Childcare Limited
6.6% - Industry AVG
Production
with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)
- Desirable Childcare Limited
42.6% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5.2%)
- Desirable Childcare Limited
5.2% - Industry AVG
Employees
with 26 employees, this is below the industry average (34)
26 - Desirable Childcare Limited
34 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Desirable Childcare Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £25.3k, this is less efficient (£33.1k)
- Desirable Childcare Limited
£33.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (3 days)
- Desirable Childcare Limited
3 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Desirable Childcare Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Desirable Childcare Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (106 weeks)
6 weeks - Desirable Childcare Limited
106 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (16.7%)
74.2% - Desirable Childcare Limited
16.7% - Industry AVG
DESIRABLE CHILDCARE LIMITED financials
Desirable Childcare Limited's latest turnover from February 2024 is estimated at £657.4 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Desirable Childcare Limited has 26 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 26 | 26 | 26 | 30 | 29 | 29 | 25 | 23 | 23 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,934 | 6,880 | 8,094 | 9,522 | 11,202 | 10,144 | 8,542 | 10,131 | 14,670 | 13,648 | 11,878 | 10,741 | 13,883 | 15,896 | 5,254 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,934 | 6,880 | 8,094 | 9,522 | 11,202 | 10,144 | 8,542 | 10,131 | 14,670 | 13,648 | 11,878 | 10,741 | 13,883 | 15,896 | 5,254 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836 | 782 | 626 | 0 | 0 |
Trade Debtors | 757 | 49,224 | 11,637 | 4,367 | 7,232 | 16,679 | 12,748 | 10,594 | 14,431 | 11,454 | 14,799 | 19,185 | 22,538 | 15,909 | 11,476 |
Group Debtors | 62,197 | 66,590 | 54,124 | 138,421 | 73,787 | 11,163 | 27,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 2,268 | 1,961 | 1,683 | 12,699 | 46,686 | 55,164 | 1,314 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 7,109 | 5,524 | 6,095 | 4,574 | 9,665 | 6,153 | 7,065 | 10,210 | 34,829 | 35,320 | 23,771 | 7,754 | 10,225 | 1,255 | 11,354 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 70,063 | 121,338 | 74,124 | 149,323 | 92,367 | 46,694 | 93,734 | 75,968 | 50,574 | 46,774 | 39,406 | 27,721 | 33,389 | 17,164 | 22,830 |
total assets | 71,997 | 128,218 | 82,218 | 158,845 | 103,569 | 56,838 | 102,276 | 86,099 | 65,244 | 60,422 | 51,284 | 38,462 | 47,272 | 33,060 | 28,084 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 17,632 | 464 | 0 | 20,673 | 20,674 | 20,676 | 1,313 | 37,484 | 41,132 | 25,091 | 35,675 | 16,897 | 16,555 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 52,914 | 113,487 | 64,544 | 74,814 | 33,925 | 31,872 | 130,659 | 114,235 | 47,162 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 52,914 | 113,487 | 82,176 | 75,278 | 33,925 | 52,545 | 151,333 | 134,911 | 48,475 | 37,484 | 41,132 | 25,091 | 35,675 | 16,897 | 16,555 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 484 | 1,307 | 1,538 | 1,809 | 2,114 | 1,909 | 0 | 1,998 | 2,870 | 2,651 | 2,280 | 2,032 | 2,634 | 3,151 | 869 |
total long term liabilities | 484 | 1,307 | 1,538 | 1,809 | 2,114 | 1,909 | 0 | 1,998 | 2,870 | 2,651 | 2,280 | 2,032 | 2,634 | 3,151 | 869 |
total liabilities | 53,398 | 114,794 | 83,714 | 77,087 | 36,039 | 54,454 | 151,333 | 136,909 | 51,345 | 40,135 | 43,412 | 27,123 | 38,309 | 20,048 | 17,424 |
net assets | 18,599 | 13,424 | -1,496 | 81,758 | 67,530 | 2,384 | -49,057 | -50,810 | 13,899 | 20,287 | 7,872 | 11,339 | 8,963 | 13,012 | 10,660 |
total shareholders funds | 18,599 | 13,424 | -1,496 | 81,758 | 67,530 | 2,384 | -49,057 | -50,810 | 13,899 | 20,287 | 7,872 | 11,339 | 8,963 | 13,012 | 10,660 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,822 | 1,214 | 1,428 | 1,680 | 1,978 | 1,716 | 4,037 | 4,734 | 4,055 | 2,764 | 3,142 | 3,549 | 3,839 | 1,840 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -836 | 54 | 156 | 626 | 0 | 0 |
Debtors | -52,860 | 47,785 | -76,720 | 62,047 | 42,161 | -46,128 | 20,911 | 50,013 | 4,291 | -3,345 | -4,386 | -3,353 | 6,629 | 4,433 | 11,476 |
Creditors | 0 | -17,632 | 17,168 | 464 | -20,673 | -1 | -2 | 19,363 | -36,171 | -3,648 | 16,041 | -10,584 | 18,778 | 342 | 16,555 |
Accruals and Deferred Income | -60,573 | 48,943 | -10,270 | 40,889 | 2,053 | -98,787 | 16,424 | 67,073 | 47,162 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -823 | -231 | -271 | -305 | 205 | 1,909 | -1,998 | -872 | 219 | 371 | 248 | -602 | -517 | 2,282 | 869 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,585 | -571 | 1,521 | -5,091 | 3,512 | -912 | -3,145 | -24,619 | -491 | 11,549 | 16,017 | -2,471 | 8,970 | -10,099 | 11,354 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,585 | -571 | 1,521 | -5,091 | 3,512 | -912 | -3,145 | -24,619 | -491 | 11,549 | 16,017 | -2,471 | 8,970 | -10,099 | 11,354 |
desirable childcare limited Credit Report and Business Information
Desirable Childcare Limited Competitor Analysis
Perform a competitor analysis for desirable childcare limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in GL51 area or any other competitors across 12 key performance metrics.
desirable childcare limited Ownership
DESIRABLE CHILDCARE LIMITED group structure
Desirable Childcare Limited has no subsidiary companies.
desirable childcare limited directors
Desirable Childcare Limited currently has 2 directors. The longest serving directors include Mr Kevin Edwards (Mar 2017) and Mrs Nicola Edwards (Mar 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Edwards | 57 years | Mar 2017 | - | Director | |
Mrs Nicola Edwards | England | 55 years | Mar 2017 | - | Director |
P&L
February 2024turnover
657.4k
-66%
operating profit
6.6k
0%
gross margin
42.6%
-7.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
18.6k
+0.39%
total assets
72k
-0.44%
cash
7.1k
+0.29%
net assets
Total assets minus all liabilities
desirable childcare limited company details
company number
05908139
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
August 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
DUNKLEY'S
auditor
-
address
giggles nursery, springbank community resource ce, cheltenham, gloucestershire, GL51 0LG
Bank
-
Legal Advisor
-
desirable childcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to desirable childcare limited.
desirable childcare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DESIRABLE CHILDCARE LIMITED. This can take several minutes, an email will notify you when this has completed.
desirable childcare limited Companies House Filings - See Documents
date | description | view/download |
---|