desirable childcare limited

desirable childcare limited Company Information

Share DESIRABLE CHILDCARE LIMITED
Live 
EstablishedSmallLow

Company Number

05908139

Industry

Pre-primary education

 

Shareholders

nefe ltd

Group Structure

View All

Contact

Registered Address

giggles nursery, springbank community resource ce, cheltenham, gloucestershire, GL51 0LG

desirable childcare limited Estimated Valuation

£714.7k

Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £714.7k based on a Turnover of £657.4k and 1.09x industry multiple (adjusted for size and gross margin).

desirable childcare limited Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £42.5k based on an EBITDA of £8.4k and a 5.06x industry multiple (adjusted for size and gross margin).

desirable childcare limited Estimated Valuation

£52.4k

Pomanda estimates the enterprise value of DESIRABLE CHILDCARE LIMITED at £52.4k based on Net Assets of £18.6k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Desirable Childcare Limited Overview

Desirable Childcare Limited is a live company located in cheltenham, GL51 0LG with a Companies House number of 05908139. It operates in the pre-primary education sector, SIC Code 85100. Founded in August 2006, it's largest shareholder is nefe ltd with a 100% stake. Desirable Childcare Limited is a established, small sized company, Pomanda has estimated its turnover at £657.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Desirable Childcare Limited Health Check

Pomanda's financial health check has awarded Desirable Childcare Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £657.4k, make it smaller than the average company (£843.5k)

£657.4k - Desirable Childcare Limited

£843.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.6%)

1% - Desirable Childcare Limited

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Desirable Childcare Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.2%)

1% - Desirable Childcare Limited

5.2% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (34)

26 - Desirable Childcare Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Desirable Childcare Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.3k, this is less efficient (£33.1k)

£25.3k - Desirable Childcare Limited

£33.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (3 days)

0 days - Desirable Childcare Limited

3 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Desirable Childcare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Desirable Childcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (106 weeks)

6 weeks - Desirable Childcare Limited

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (16.7%)

74.2% - Desirable Childcare Limited

16.7% - Industry AVG

DESIRABLE CHILDCARE LIMITED financials

EXPORTms excel logo

Desirable Childcare Limited's latest turnover from February 2024 is estimated at £657.4 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Desirable Childcare Limited has 26 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover657,4331,908,215785,574646,762787,623875,647721,373587,535678,078653,271688,209780,874840,316568,154513,632
Other Income Or Grants000000000000000
Cost Of Sales377,5421,026,745448,304368,638423,759453,134384,555315,359358,268319,182327,263374,469430,187314,812296,738
Gross Profit279,891881,471337,270278,123363,864422,513336,818272,176319,810334,088360,945406,406410,129253,343216,894
Admin Expenses273,323863,284420,551260,565283,496359,055334,697336,941326,373318,521364,491403,325414,207250,108202,256
Operating Profit6,56818,187-83,28117,55880,36863,4582,121-64,765-6,56315,567-3,5463,081-4,0783,23514,638
Interest Payable000000000000000
Interest Receivable332232277595043561751487945293228
Pre-Tax Profit6,90018,420-83,25417,56580,42763,5072,164-64,709-6,38815,715-3,4673,126-4,0493,26714,667
Tax-1,725-3,5000-3,337-15,281-12,066-41100-3,3000-7500-915-4,107
Profit After Tax5,17514,920-83,25414,22865,14651,4411,753-64,709-6,38812,415-3,4672,376-4,0492,35210,560
Dividends Paid000000000000000
Retained Profit5,17514,920-83,25414,22865,14651,4411,753-64,709-6,38812,415-3,4672,376-4,0492,35210,560
Employee Costs611,984564,748557,644627,061617,355587,039487,310401,997414,225436,016455,783499,996529,264365,230322,951
Number Of Employees262626302929252323232528322217
EBITDA*8,39019,401-81,85319,23882,34665,1742,121-60,728-1,82919,622-7826,223-5297,07416,478

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,9346,8808,0949,52211,20210,1448,54210,13114,67013,64811,87810,74113,88315,8965,254
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,9346,8808,0949,52211,20210,1448,54210,13114,67013,64811,87810,74113,88315,8965,254
Stock & work in progress000000000083678262600
Trade Debtors75749,22411,6374,3677,23216,67912,74810,59414,43111,45414,79919,18522,53815,90911,476
Group Debtors62,19766,59054,124138,42173,78711,16327,23500000000
Misc Debtors002,2681,9611,68312,69946,68655,1641,314000000
Cash7,1095,5246,0954,5749,6656,1537,06510,21034,82935,32023,7717,75410,2251,25511,354
misc current assets000000000000000
total current assets70,063121,33874,124149,32392,36746,69493,73475,96850,57446,77439,40627,72133,38917,16422,830
total assets71,997128,21882,218158,845103,56956,838102,27686,09965,24460,42251,28438,46247,27233,06028,084
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0017,632464020,67320,67420,6761,31337,48441,13225,09135,67516,89716,555
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities52,914113,48764,54474,81433,92531,872130,659114,23547,162000000
total current liabilities52,914113,48782,17675,27833,92552,545151,333134,91148,47537,48441,13225,09135,67516,89716,555
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions4841,3071,5381,8092,1141,90901,9982,8702,6512,2802,0322,6343,151869
total long term liabilities4841,3071,5381,8092,1141,90901,9982,8702,6512,2802,0322,6343,151869
total liabilities53,398114,79483,71477,08736,03954,454151,333136,90951,34540,13543,41227,12338,30920,04817,424
net assets18,59913,424-1,49681,75867,5302,384-49,057-50,81013,89920,2877,87211,3398,96313,01210,660
total shareholders funds18,59913,424-1,49681,75867,5302,384-49,057-50,81013,89920,2877,87211,3398,96313,01210,660
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,56818,187-83,28117,55880,36863,4582,121-64,765-6,56315,567-3,5463,081-4,0783,23514,638
Depreciation1,8221,2141,4281,6801,9781,71604,0374,7344,0552,7643,1423,5493,8391,840
Amortisation000000000000000
Tax-1,725-3,5000-3,337-15,281-12,066-41100-3,3000-7500-915-4,107
Stock000000000-8365415662600
Debtors-52,86047,785-76,72062,04742,161-46,12820,91150,0134,291-3,345-4,386-3,3536,6294,43311,476
Creditors0-17,63217,168464-20,673-1-219,363-36,171-3,64816,041-10,58418,77834216,555
Accruals and Deferred Income-60,57348,943-10,27040,8892,053-98,78716,42467,07347,162000000
Deferred Taxes & Provisions-823-231-271-3052051,909-1,998-872219371248-602-5172,282869
Cash flow from operations-1,871-8041,494-5,0986,4892,357-4,777-25,1775,09017,22619,839-2,51610,4774,35018,319
Investing Activities
capital expenditure3,124000-3,036-3,3181,589502-5,756-5,825-3,9010-1,536-14,481-7,094
Change in Investments000000000000000
cash flow from investments3,124000-3,036-3,3181,589502-5,756-5,825-3,9010-1,536-14,481-7,094
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest332232277595043561751487945293228
cash flow from financing3322322775950435617514879452932128
cash and cash equivalents
cash1,585-5711,521-5,0913,512-912-3,145-24,619-49111,54916,017-2,4718,970-10,09911,354
overdraft000000000000000
change in cash1,585-5711,521-5,0913,512-912-3,145-24,619-49111,54916,017-2,4718,970-10,09911,354

desirable childcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for desirable childcare limited. Get real-time insights into desirable childcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Desirable Childcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for desirable childcare limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in GL51 area or any other competitors across 12 key performance metrics.

desirable childcare limited Ownership

DESIRABLE CHILDCARE LIMITED group structure

Desirable Childcare Limited has no subsidiary companies.

Ultimate parent company

1 parent

DESIRABLE CHILDCARE LIMITED

05908139

DESIRABLE CHILDCARE LIMITED Shareholders

nefe ltd 100%

desirable childcare limited directors

Desirable Childcare Limited currently has 2 directors. The longest serving directors include Mr Kevin Edwards (Mar 2017) and Mrs Nicola Edwards (Mar 2017).

officercountryagestartendrole
Mr Kevin Edwards57 years Mar 2017- Director
Mrs Nicola EdwardsEngland55 years Mar 2017- Director

P&L

February 2024

turnover

657.4k

-66%

operating profit

6.6k

0%

gross margin

42.6%

-7.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

18.6k

+0.39%

total assets

72k

-0.44%

cash

7.1k

+0.29%

net assets

Total assets minus all liabilities

desirable childcare limited company details

company number

05908139

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

August 2006

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

DUNKLEY'S

auditor

-

address

giggles nursery, springbank community resource ce, cheltenham, gloucestershire, GL51 0LG

Bank

-

Legal Advisor

-

desirable childcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to desirable childcare limited.

desirable childcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESIRABLE CHILDCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

desirable childcare limited Companies House Filings - See Documents

datedescriptionview/download