euroconsult international mergers & acquisitions limited Company Information
Company Number
05913305
Website
ec-ma.comRegistered Address
2 leman street, london, E1W 9US
Industry
Other business support service activities n.e.c.
Telephone
02076656930
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
euroconsult inc 100%
euroconsult international mergers & acquisitions limited Estimated Valuation
Pomanda estimates the enterprise value of EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED at £696.5k based on a Turnover of £1.2m and 0.56x industry multiple (adjusted for size and gross margin).
euroconsult international mergers & acquisitions limited Estimated Valuation
Pomanda estimates the enterprise value of EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED at £0 based on an EBITDA of £-674.3k and a 4.41x industry multiple (adjusted for size and gross margin).
euroconsult international mergers & acquisitions limited Estimated Valuation
Pomanda estimates the enterprise value of EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED at £1.1m based on Net Assets of £488.7k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Euroconsult International Mergers & Acquisitions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Euroconsult International Mergers & Acquisitions Limited Overview
Euroconsult International Mergers & Acquisitions Limited is a live company located in london, E1W 9US with a Companies House number of 05913305. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2006, it's largest shareholder is euroconsult inc with a 100% stake. Euroconsult International Mergers & Acquisitions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Euroconsult International Mergers & Acquisitions Limited Health Check
Pomanda's financial health check has awarded Euroconsult International Mergers & Acquisitions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.2m, make it smaller than the average company (£4m)
- Euroconsult International Mergers & Acquisitions Limited
£4m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.3%)
- Euroconsult International Mergers & Acquisitions Limited
5.3% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Euroconsult International Mergers & Acquisitions Limited
37.8% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -54.5% make it less profitable than the average company (5.9%)
- Euroconsult International Mergers & Acquisitions Limited
5.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 19 employees, this is below the industry average (24)
19 - Euroconsult International Mergers & Acquisitions Limited
24 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Euroconsult International Mergers & Acquisitions Limited
£50.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £65.1k, this is less efficient (£157.9k)
- Euroconsult International Mergers & Acquisitions Limited
£157.9k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (40 days)
- Euroconsult International Mergers & Acquisitions Limited
40 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (31 days)
- Euroconsult International Mergers & Acquisitions Limited
31 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Euroconsult International Mergers & Acquisitions Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (25 weeks)
60 weeks - Euroconsult International Mergers & Acquisitions Limited
25 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (60.9%)
38.1% - Euroconsult International Mergers & Acquisitions Limited
60.9% - Industry AVG
euroconsult international mergers & acquisitions limited Credit Report and Business Information
Euroconsult International Mergers & Acquisitions Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for euroconsult international mergers & acquisitions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
euroconsult international mergers & acquisitions limited Ownership
EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED group structure
Euroconsult International Mergers & Acquisitions Limited has no subsidiary companies.
Ultimate parent company
EUROCONSULT INC
#0059324
1 parent
EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED
05913305
euroconsult international mergers & acquisitions limited directors
Euroconsult International Mergers & Acquisitions Limited currently has 3 directors. The longest serving directors include Mr Hans Hornbostel (Aug 2006) and Mr Evan Yellin (Aug 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hans Hornbostel | United States | 62 years | Aug 2006 | - | Director |
Mr Evan Yellin | England | 62 years | Aug 2006 | - | Director |
Mr Alan Granberg | England | 59 years | Jan 2007 | - | Director |
EUROCONSULT INTERNATIONAL MERGERS & ACQUISITIONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Euroconsult International Mergers & Acquisitions Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £488.7 thousand. According to their latest financial statements, Euroconsult International Mergers & Acquisitions Limited has 19 employees and maintains cash reserves of £348.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,903,593 | 1,043,694 | 956,015 | 1,870,245 | 453,001 | 1,107,711 | 674,542 | 1,327,129 | 165,245 | ||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 2,538 | 1,190,000 | |||||||||||||
Gross Profit | 953,477 | 680,245 | |||||||||||||
Admin Expenses | 931,836 | 490,939 | |||||||||||||
Operating Profit | 119,732 | 56,905 | 21,641 | 189,306 | 9,364 | 12,491 | 6,611 | 11,589 | 8,457 | ||||||
Interest Payable | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 1 | 0 | ||||||
Interest Receivable | 0 | 0 | 162 | 180 | 256 | 251 | 386 | 0 | 0 | ||||||
Pre-Tax Profit | 120,179 | 57,183 | 21,766 | 189,486 | 9,620 | 12,742 | 6,997 | 11,588 | 8,457 | ||||||
Tax | 0 | 0 | -4,353 | -37,897 | -1,924 | -2,548 | -1,417 | -2,433 | -2,120 | ||||||
Profit After Tax | 120,179 | 57,183 | 17,413 | 151,589 | 7,696 | 10,194 | 5,580 | 9,155 | 6,337 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | 120,179 | 57,183 | 17,413 | 151,589 | 7,696 | 10,194 | 5,580 | 9,155 | 6,337 | ||||||
Employee Costs | 786,033 | 362,354 | 321,776 | 480,245 | 568,838 | 1,224,928 | 61,570 | ||||||||
Number Of Employees | 19 | 16 | 13 | 12 | 7 | 7 | 6 | 3 | 3 | 3 | 3 | 3 | |||
EBITDA* | 119,732 | 56,905 | 21,641 | 189,306 | 9,364 | 12,491 | 6,611 | 11,589 | 8,457 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 65,148 | 98,568 | 19,102 | 53,221 | 52,690 | 0 | 14,112 | 59,562 | 0 | 270 | 65,257 | 41,591 | 54,000 | 0 | 6,996 |
Group Debtors | 274,900 | 483,493 | 1,137,326 | 915,527 | 339,222 | 336,885 | 302,435 | 185,420 | 176,306 | 272,229 | 0 | 0 | 0 | 6,965 | 37,812 |
Misc Debtors | 100,681 | 198,078 | 222,344 | 45,820 | 47,630 | 43,824 | 47,580 | 38,413 | 20,409 | 25,607 | 29,311 | 30,061 | 3,009 | 2,241 | 0 |
Cash | 348,661 | 794,202 | 104,622 | 42,610 | 129,488 | 159,361 | 75,409 | 60,971 | 120,202 | 12,457 | 4,436 | 10,928 | 43,602 | 59,546 | 18,180 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 789,390 | 1,574,341 | 1,483,394 | 1,057,178 | 569,030 | 540,070 | 439,536 | 344,366 | 316,917 | 310,563 | 99,004 | 82,580 | 100,611 | 68,752 | 62,988 |
total assets | 789,390 | 1,574,341 | 1,483,394 | 1,057,178 | 569,030 | 540,070 | 439,536 | 344,366 | 316,917 | 310,563 | 99,004 | 82,580 | 100,611 | 68,752 | 62,988 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,392 | 29,621 | 26,973 | 19,493 | 26,337 | 17,193 | 0 | 15,950 | 391 | 18,750 | 9,942 | 590 | 0 | 866 | 2,335 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,002 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 263,296 | 410,268 | 419,009 | 471,262 | 115,885 | 86,651 | 45,600 | 31,529 | 65,386 | 58,086 | 6,924 | 7,548 | 11,361 | 9,219 | 11,141 |
total current liabilities | 300,688 | 439,889 | 445,982 | 490,755 | 142,222 | 103,844 | 45,600 | 47,479 | 65,777 | 76,836 | 16,866 | 8,138 | 36,363 | 10,085 | 13,476 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 300,688 | 439,889 | 445,982 | 490,755 | 142,222 | 103,844 | 45,600 | 47,479 | 65,777 | 76,836 | 16,866 | 8,138 | 36,363 | 10,085 | 13,476 |
net assets | 488,702 | 1,134,452 | 1,037,412 | 566,423 | 426,808 | 436,226 | 393,936 | 296,887 | 251,140 | 233,727 | 82,138 | 74,442 | 64,248 | 58,667 | 49,512 |
total shareholders funds | 488,702 | 1,134,452 | 1,037,412 | 566,423 | 426,808 | 436,226 | 393,936 | 296,887 | 251,140 | 233,727 | 82,138 | 74,442 | 64,248 | 58,667 | 49,512 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 119,732 | 56,905 | 21,641 | 189,306 | 9,364 | 12,491 | 6,611 | 11,589 | 8,457 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | -4,353 | -37,897 | -1,924 | -2,548 | -1,417 | -2,433 | -2,120 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -339,410 | -598,633 | 364,204 | 575,026 | 58,833 | 16,582 | 80,732 | 86,680 | -101,391 | 203,538 | 22,916 | 14,643 | 47,803 | -35,602 | 44,808 |
Creditors | 7,771 | 2,648 | 7,480 | -6,844 | 9,144 | 17,193 | -15,950 | 15,559 | -18,359 | 8,808 | 9,352 | 590 | -866 | -1,469 | 2,335 |
Accruals and Deferred Income | -146,972 | -8,741 | -52,253 | 355,377 | 29,234 | 41,051 | 14,071 | -33,857 | 7,300 | 51,162 | -624 | -3,813 | 2,142 | -1,922 | 11,141 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 37,121 | -48,073 | 107,620 | 7,841 | -6,748 | -7,923 | -41,333 | 41,367 | -24,995 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,002 | 25,002 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 125 | 180 | 256 | 251 | 386 | -1 | 0 | ||||||
cash flow from financing | -23,130 | -11,436 | 125 | 180 | 256 | -24,751 | 25,389 | -1 | 43,175 | ||||||
cash and cash equivalents | |||||||||||||||
cash | -445,541 | 689,580 | 62,012 | -86,878 | -29,873 | 83,952 | 14,438 | -59,231 | 107,745 | 8,021 | -6,492 | -32,674 | -15,944 | 41,366 | 18,180 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -445,541 | 689,580 | 62,012 | -86,878 | -29,873 | 83,952 | 14,438 | -59,231 | 107,745 | 8,021 | -6,492 | -32,674 | -15,944 | 41,366 | 18,180 |
P&L
December 2023turnover
1.2m
+7%
operating profit
-674.3k
0%
gross margin
37.8%
-2.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
488.7k
-0.57%
total assets
789.4k
-0.5%
cash
348.7k
-0.56%
net assets
Total assets minus all liabilities
euroconsult international mergers & acquisitions limited company details
company number
05913305
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2006
age
18
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
2 leman street, london, E1W 9US
last accounts submitted
December 2023
euroconsult international mergers & acquisitions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to euroconsult international mergers & acquisitions limited.
![charges](/assets/images/company_charges.png)
euroconsult international mergers & acquisitions limited Companies House Filings - See Documents
date | description | view/download |
---|