20 albert road (brighton) limited
20 albert road (brighton) limited Company Information
Company Number
05914889
Website
-Registered Address
flat 3 20 albert road, brighton, BN1 3RN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
robert vigoda 25%
jaroslav pantsjoha 25%
View All20 albert road (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of 20 ALBERT ROAD (BRIGHTON) LIMITED at £49.9k based on a Turnover of £22.2k and 2.25x industry multiple (adjusted for size and gross margin).
20 albert road (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of 20 ALBERT ROAD (BRIGHTON) LIMITED at £0 based on an EBITDA of £0 and a 4.94x industry multiple (adjusted for size and gross margin).
20 albert road (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of 20 ALBERT ROAD (BRIGHTON) LIMITED at £6 based on Net Assets of £4 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
20 Albert Road (brighton) Limited Overview
20 Albert Road (brighton) Limited is a live company located in brighton, BN1 3RN with a Companies House number of 05914889. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2006, it's largest shareholder is robert vigoda with a 25% stake. 20 Albert Road (brighton) Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
20 Albert Road (brighton) Limited Health Check
Pomanda's financial health check has awarded 20 Albert Road (Brighton) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £22.2k, make it smaller than the average company (£853k)
- 20 Albert Road (brighton) Limited
£853k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (2.3%)
- 20 Albert Road (brighton) Limited
2.3% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (72.5%)
- 20 Albert Road (brighton) Limited
72.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 20 Albert Road (brighton) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- 20 Albert Road (brighton) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)
- 20 Albert Road (brighton) Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £22.2k, this is less efficient (£186.2k)
- 20 Albert Road (brighton) Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (32 days)
- 20 Albert Road (brighton) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (36 days)
- 20 Albert Road (brighton) Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 20 Albert Road (brighton) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 20 Albert Road (brighton) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (67.5%)
99.9% - 20 Albert Road (brighton) Limited
67.5% - Industry AVG
20 ALBERT ROAD (BRIGHTON) LIMITED financials
20 Albert Road (Brighton) Limited's latest turnover from June 2023 is estimated at £22.2 thousand and the company has net assets of £4. According to their latest financial statements, we estimate that 20 Albert Road (Brighton) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | 0 | 0 | ||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,843 | 4,185 | 2,276 | 2,468 | 7,580 | 5,608 | 7,846 | 5,472 | 1 | 1 | 630 | 140 | 0 | 350 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,968 | 2,842 | 3,760 | 4,275 | 2,346 | 5,461 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,843 | 4,185 | 2,276 | 2,468 | 7,580 | 5,608 | 7,846 | 5,472 | 2,969 | 2,843 | 4,390 | 4,415 | 2,346 | 5,811 |
| total assets | 5,843 | 4,185 | 2,276 | 2,468 | 7,580 | 5,608 | 7,846 | 5,472 | 2,969 | 2,843 | 4,390 | 4,415 | 2,346 | 5,811 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,839 | 4,181 | 2,272 | 2,464 | 7,576 | 5,604 | 165 | 165 | 165 | 370 | 150 | 150 | 296 | 287 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,839 | 4,181 | 2,272 | 2,464 | 7,576 | 5,604 | 165 | 165 | 165 | 370 | 150 | 150 | 296 | 287 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,839 | 4,181 | 2,272 | 2,464 | 7,576 | 5,604 | 165 | 165 | 165 | 370 | 150 | 150 | 296 | 287 |
| net assets | 4 | 4 | 4 | 4 | 4 | 4 | 7,681 | 5,307 | 2,804 | 2,473 | 4,240 | 4,265 | 2,050 | 5,524 |
| total shareholders funds | 4 | 4 | 4 | 4 | 4 | 4 | 7,681 | 5,307 | 2,804 | 2,473 | 4,240 | 4,265 | 2,050 | 5,524 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,658 | 1,909 | -192 | -5,112 | 1,972 | -2,238 | 2,374 | 5,471 | 0 | -629 | 490 | 140 | -350 | 350 |
| Creditors | 1,658 | 1,909 | -192 | -5,112 | 1,972 | 5,439 | 0 | 0 | -205 | 220 | 0 | -146 | 9 | 287 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,968 | 126 | -918 | -515 | 1,929 | -3,115 | 5,461 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,968 | 126 | -918 | -515 | 1,929 | -3,115 | 5,461 |
20 albert road (brighton) limited Credit Report and Business Information
20 Albert Road (brighton) Limited Competitor Analysis
Perform a competitor analysis for 20 albert road (brighton) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
20 albert road (brighton) limited Ownership
20 ALBERT ROAD (BRIGHTON) LIMITED group structure
20 Albert Road (Brighton) Limited has no subsidiary companies.
Ultimate parent company
20 ALBERT ROAD (BRIGHTON) LIMITED
05914889
20 albert road (brighton) limited directors
20 Albert Road (Brighton) Limited currently has 4 directors. The longest serving directors include Mr Jaroslav Pantsjoha (Jun 2016) and Mr Robert Vigoda (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jaroslav Pantsjoha | England | 39 years | Jun 2016 | - | Director |
| Mr Robert Vigoda | United States | 71 years | Apr 2019 | - | Director |
| Mr Gregory Donaldson | England | 51 years | May 2021 | - | Director |
| Mr Stephen Williams | England | 45 years | Aug 2023 | - | Director |
P&L
June 2023turnover
22.2k
+43%
operating profit
0
0%
gross margin
30.1%
+4.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
4
0%
total assets
5.8k
+0.4%
cash
0
0%
net assets
Total assets minus all liabilities
20 albert road (brighton) limited company details
company number
05914889
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2006
age
18
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
flat 3 20 albert road, brighton, BN1 3RN
last accounts submitted
June 2023
20 albert road (brighton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 20 albert road (brighton) limited.
20 albert road (brighton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
