Robins Row Insurance Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

robins row insurance holdings limited Company Information

Company Number

05916184

Next Accounts

May 2025

Directors

Nicholas Bacon, Obe., Dl

Peter Evelyn

View All

Shareholders

peter evelyn

sir nicholas bacon

View All

Group Structure

View All

Industry

Activities of financial services holding companies

Registered Address

3 skyview business centre, 9 church field road, sudbury, CO10 2YA

Website

www.robinsrow.com

robins row insurance holdings limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ROBINS ROW INSURANCE HOLDINGS LIMITED at £3.2m based on Net Assets of £1.7m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robins Row Insurance Holdings Limited is a live company located in sudbury, CO10 2YA with a Companies House number of 05916184. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in August 2006, it's largest shareholder is peter evelyn with a 45.9% stake. Robins Row Insurance Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Robins Row Insurance Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £202.4k, make it smaller than the average company (£10.9m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.1%)

EXPORT

Robins Row Insurance Holdings Limited's latest turnover from August 2023 is estimated at £202.4 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Robins Row Insurance Holdings Limited has 1 employee and maintains cash reserves of £21.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	202,352	202,213	205,704	202,944	220,098	208,071	190,114	0	1,325,999	1,172,968	1,303,852	149,460	810,425	499,858	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	48,893	46,657	44,521	54,098	63,596	59,683	48,766	0	313,558	334,245	452,275	46,409	300,229	208,212	0
Gross Profit	153,459	155,556	161,183	148,846	156,502	148,388	141,349	0	1,012,441	838,723	851,577	103,051	510,196	291,646	0
Admin Expenses	379,241	-9,089	2,113	521,100	-528,553	743,771	-442,954	218,431	923,713	858,575	586,845	-219,369	492,169	129,296	-474,270
Operating Profit	-225,782	164,645	159,070	-372,254	685,055	-595,383	584,303	-218,431	88,728	-19,852	264,732	322,420	18,027	162,350	474,270
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	3,250	3,250	0
Interest Receivable	586	953	55	24	176	145	68	46	52	28	29	9	8	44	44
Pre-Tax Profit	-225,196	165,598	159,125	-372,230	685,231	-595,238	584,372	-218,385	88,780	-19,824	264,761	322,429	14,785	159,144	474,314
Tax	0	-31,464	-30,234	0	-130,194	0	-111,031	0	-17,756	0	-60,895	-77,383	-3,844	-44,560	-132,808
Profit After Tax	-225,196	134,134	128,891	-372,230	555,037	-595,238	473,341	-218,385	71,024	-19,824	203,866	245,046	10,941	114,584	341,506
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-225,196	134,134	128,891	-372,230	555,037	-595,238	473,341	-218,385	71,024	-19,824	203,866	245,046	10,941	114,584	341,506
Employee Costs	79,384	78,112	71,881	71,300	67,789	68,213	63,508	0	418,241	366,914	429,406	59,022	321,200	175,346	0
Number Of Employees	1	1	1	1	1	1	1	0	7	6	7	1	5	3	0
EBITDA*	-225,782	164,645	159,070	-372,254	685,055	-595,383	584,303	-218,431	88,728	-19,852	264,732	322,420	18,027	162,350	474,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390	1,567,390
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	259,862	210,956	219,786	24,686	0	73,332	0
Group Debtors	134,414	382,131	139,096	118,453	444,649	16,000	493,188	44,230	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	21,718	616	108,292	1,332	46,751	252	38,404	16,135	20,561	309	11,077	541	3,232	50	17,538
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	156,132	382,747	247,388	119,785	491,400	16,252	531,592	60,365	280,423	211,265	230,863	25,227	3,232	73,382	17,538
total assets	1,723,522	1,950,137	1,814,778	1,687,175	2,058,790	1,583,642	2,098,982	1,627,755	1,847,813	1,778,655	1,798,253	1,592,617	1,570,622	1,640,772	1,584,928
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	14,233	16,099	15,873	14,103	219,654	130,745	101,985
Group/Directors Accounts	0	0	0	0	0	79,078	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,588	11,007	9,782	11,070	10,455	11,266	10,446	12,560	0	0	0	0	0	0	0
total current liabilities	9,588	11,007	9,782	11,070	10,455	90,344	10,446	12,560	14,233	16,099	15,873	14,103	219,654	130,745	101,985
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	100,000	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	17,500	87,500	275,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	17,500	187,500	275,000
total liabilities	9,588	11,007	9,782	11,070	10,455	90,344	10,446	12,560	14,233	16,099	15,873	14,103	237,154	318,245	376,985
net assets	1,713,934	1,939,130	1,804,996	1,676,105	2,048,335	1,493,298	2,088,536	1,615,195	1,833,580	1,762,556	1,782,380	1,578,514	1,333,468	1,322,527	1,207,943
total shareholders funds	1,713,934	1,939,130	1,804,996	1,676,105	2,048,335	1,493,298	2,088,536	1,615,195	1,833,580	1,762,556	1,782,380	1,578,514	1,333,468	1,322,527	1,207,943

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-225,782	164,645	159,070	-372,254	685,055	-595,383	584,303	-218,431	88,728	-19,852	264,732	322,420	18,027	162,350	474,270
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-31,464	-30,234	0	-130,194	0	-111,031	0	-17,756	0	-60,895	-77,383	-3,844	-44,560	-132,808
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-247,717	243,035	20,643	-326,196	428,649	-477,188	448,958	-215,632	48,906	-8,830	195,100	24,686	-73,332	73,332	0
Creditors	0	0	0	0	0	0	0	-14,233	-1,866	226	1,770	-205,551	88,909	28,760	101,985
Accruals and Deferred Income	-1,419	1,225	-1,288	615	-811	820	-2,114	12,560	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	20,516	-108,629	106,905	-45,443	125,401	-117,375	22,200	-4,472	20,200	-10,796	10,507	14,800	176,424	73,218	443,447
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,567,390
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,567,390
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-79,078	79,078	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	-100,000	100,000	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-17,500	-70,000	-187,500	275,000
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	866,437
interest	586	953	55	24	176	145	68	46	52	28	29	9	-3,242	-3,206	44
cash flow from financing	586	953	55	24	-78,902	79,223	68	46	52	28	29	-17,491	-173,242	-90,706	1,141,481
cash and cash equivalents
cash	21,102	-107,676	106,960	-45,419	46,499	-38,152	22,269	-4,426	20,252	-10,768	10,536	-2,691	3,182	-17,488	17,538
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	21,102	-107,676	106,960	-45,419	46,499	-38,152	22,269	-4,426	20,252	-10,768	10,536	-2,691	3,182	-17,488	17,538

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for robins row insurance holdings limited. Get real-time insights into robins row insurance holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for robins row insurance holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.

ROBINS ROW INSURANCE HOLDINGS LIMITED group structure

Robins Row Insurance Holdings Limited has 2 subsidiary companies.

Ultimate parent company

ROBINS ROW INSURANCE HOLDINGS LIMITED

05916184

2 subsidiaries

WORRELL FRY & CO. LIMITED

01976348

ROBINS ROW LIMITED

01792228

ROBINS ROW INSURANCE HOLDINGS LIMITED Shareholders

peter evelyn	45.86%
sir nicholas bacon	43.62%
jody downs	5.26%
barry bridges	5.26%

Robins Row Insurance Holdings Limited currently has 4 directors. The longest serving directors include Sir Nicholas Bacon, Obe., Dl (Nov 2006) and Mr Peter Evelyn (Nov 2006).

officer	country	age	start	end	role
Sir Nicholas Bacon, Obe., Dl	United Kingdom	71 years	Nov 2006	-	Director
Mr Peter Evelyn	England	54 years	Nov 2006	-	Director
Mr Barry Bridges	England	59 years	Aug 2016	-	Director
Mr Jody Downs	England	52 years	Aug 2016	-	Director

P&L

August 2023

turnover

202.4k

operating profit

-225.8k

gross margin

75.9%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.7m

-0.12%

total assets

1.7m

-0.12%

cash

21.7k

+34.26%

net assets

Total assets minus all liabilities

Similar Companies

united first management limited

4.5

skd (group) limited

intelligent money group limited

taylors investments limited

stewart miller mcculloch (holdings) limited

company number

05916184

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

August 2006

ultimate parent company

None

previous names

newco (rr) limited (June 2014)

address

3 skyview business centre, 9 church field road, sudbury, CO10 2YA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robins row insurance holdings limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBINS ROW INSURANCE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

robins row insurance holdings limited Company Information

robins row insurance holdings limited Estimated Valuation

robins row insurance holdings limited Estimated Valuation

robins row insurance holdings limited Estimated Valuation

Robins Row Insurance Holdings Limited Overview

Robins Row Insurance Holdings Limited Health Check

ROBINS ROW INSURANCE HOLDINGS LIMITED financials

robins row insurance holdings limited Credit Report and Business Information

Robins Row Insurance Holdings Limited Competitor Analysis

robins row insurance holdings limited Ownership

robins row insurance holdings limited directors

robins row insurance holdings limited company details

robins row insurance holdings limited Charges & Mortgages

robins row insurance holdings limited Capital Raised & Share Issues BETA

robins row insurance holdings limited Companies House Filings - See Documents