apex group hold co (uk) limited

Live EstablishedSmallDeclining

apex group hold co (uk) limited Company Information

Share APEX GROUP HOLD CO (UK) LIMITED

Company Number

05918184

Shareholders

apex group fund & corporate services holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

4th floor,, 140 aldersgate street, london, EC1A 4HY

apex group hold co (uk) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of APEX GROUP HOLD CO (UK) LIMITED at £3.3m based on a Turnover of £2.1m and 1.56x industry multiple (adjusted for size and gross margin).

apex group hold co (uk) limited Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of APEX GROUP HOLD CO (UK) LIMITED at £21.6m based on an EBITDA of £4m and a 5.39x industry multiple (adjusted for size and gross margin).

apex group hold co (uk) limited Estimated Valuation

£110.9m

Pomanda estimates the enterprise value of APEX GROUP HOLD CO (UK) LIMITED at £110.9m based on Net Assets of £85m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Group Hold Co (uk) Limited Overview

Apex Group Hold Co (uk) Limited is a live company located in london, EC1A 4HY with a Companies House number of 05918184. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2006, it's largest shareholder is apex group fund & corporate services holdings limited with a 100% stake. Apex Group Hold Co (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Group Hold Co (uk) Limited Health Check

Pomanda's financial health check has awarded Apex Group Hold Co (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£5.6m)

£2.1m - Apex Group Hold Co (uk) Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5%)

-28% - Apex Group Hold Co (uk) Limited

5% - Industry AVG

production

Production

with a gross margin of 83.5%, this company has a lower cost of product (54.1%)

83.5% - Apex Group Hold Co (uk) Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of 183.2% make it more profitable than the average company (9.1%)

183.2% - Apex Group Hold Co (uk) Limited

9.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (14)

10 - Apex Group Hold Co (uk) Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Apex Group Hold Co (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.1k, this is equally as efficient (£223.3k)

£209.1k - Apex Group Hold Co (uk) Limited

£223.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (33 days)

70 days - Apex Group Hold Co (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 869 days, this is slower than average (46 days)

869 days - Apex Group Hold Co (uk) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Group Hold Co (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Apex Group Hold Co (uk) Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a similar level of debt than the average (71.4%)

75.2% - Apex Group Hold Co (uk) Limited

71.4% - Industry AVG

APEX GROUP HOLD CO (UK) LIMITED financials

EXPORTms excel logo

Apex Group Hold Co (Uk) Limited's latest turnover from December 2023 is £2.1 million and the company has net assets of £85 million. According to their latest financial statements, we estimate that Apex Group Hold Co (Uk) Limited has 10 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,091,1891,653,0553,926,2355,653,8255,331,9644,610,5493,871,6335,088,0153,866,003906,984693,24227,149
Other Income Or Grants
Cost Of Sales345,460599,708239,798201,685859,718490,757332,194502,761459,123120,349272,08611,317
Gross Profit1,745,7291,053,3473,686,4375,452,1404,472,2464,119,7923,539,4394,585,2543,406,880786,635421,15615,832
Admin Expenses-2,085,327-10,025,673-10,719,497-4,803,605-8,186,6495,058,8094,296,1215,960,8053,946,5911,001,793404,48014,501
Operating Profit3,831,05611,079,02014,405,93410,255,74512,658,895-939,017-756,682-1,375,551-539,711-215,15816,6761,331
Interest Payable112,0871,620,6432,097,6222,621,7862,284,923
Interest Receivable3,727,7391,902,2211,102,4001,291,1483,42155
Pre-Tax Profit7,446,70811,360,59813,410,7128,925,10710,373,97217,748,221364,932692,462-425,914-215,16116,8731,293
Tax-182,633-78,224-134,270378,332-25,254-12,543-153,369-323,49919,935-3,807-259
Profit After Tax7,264,07511,282,37413,276,4429,303,43910,348,71817,735,678211,563368,963-405,979-215,16113,0661,034
Dividends Paid
Retained Profit7,264,07511,282,37413,276,4429,303,43910,348,71817,735,678211,563368,963-405,979-215,16113,0661,034
Employee Costs3,35060,622
Number Of Employees1081827262320272054111
EBITDA*4,005,41511,583,10714,892,85510,527,38012,901,369-697,445-516,556-1,180,503-314,343-161,10322,0161,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets334,146421,001541,440643,859117,176156,167185,838140,016123,16870,52422,7759,353
Intangible Assets22,1352,116,7912,307,075481,958364,731529,593710,050863,1911,028,052
Investments & Other230,293,805231,281,543226,697,461221,256,546214,231,174203,752,843184,155,215147,637,514559,908559,908250,0034
Debtors (Due After 1 year)
Total Fixed Assets230,650,086231,702,544229,355,692224,207,480214,830,308204,273,741184,870,646148,487,5801,546,2671,658,484272,7789,357
Stock & work in progress
Trade Debtors404,823643,971616,2872,029,7361,774,0782,289,2111,375,7351,316,694952,028137,880117,55122,136
Group Debtors111,819,19487,097,12169,927,89858,851,59446,072,3246,368,3265,176,9182,639,9061,727,347387,00887,826111
Misc Debtors226,294697,4361,685,071828,888324,715170,462218,932112,21233,35335,284
Cash1,241435,4152,216,2321,956,8194,650,907792,221303,0083,708,384608,431128,296105,22811,869
misc current assets137,2543,4283,51813,36660,255
total current assets112,451,55288,873,94374,445,48863,667,03752,822,0249,587,0127,029,5517,887,4343,413,384746,792345,88934,005111
total assets343,101,638320,576,487303,801,180287,874,517267,652,332213,860,753191,900,197156,375,0144,959,6512,405,276618,66743,362111
Bank overdraft93,163,984
Bank loan
Trade Creditors 822,939156,05532,81817,57680,626297,188103,71718,713
Group/Directors Accounts254,320,465239,352,582138,548,068110,981,134106,287,937143,983,331143,237,12892,508,7014,396,6212,379,883459,13223,355
other short term finances
hp & lease commitments
other current liabilities1,286,7461,660,4373,221,8933,253,1482,651,4482,351,6492,316,1983,286,8631,091,613251,714145,434259
total current liabilities256,430,150241,169,074234,966,763114,251,858109,020,011146,334,980145,553,32696,092,7525,591,9512,631,597604,56642,327
loans1,709,4271,709,4271,709,427135,258,598129,571,69948,813,86945,335,31259,517,599
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions709,37835,333
total long term liabilities1,709,4271,709,4272,418,805135,258,598129,571,69948,813,86945,370,64559,517,599
total liabilities258,139,577242,878,501237,385,568249,510,456238,591,710195,148,849190,923,971155,610,3515,591,9512,631,597604,56642,327
net assets84,962,06177,697,98666,415,61238,364,06129,060,62218,711,904976,226764,663-632,300-226,32114,1011,035111
total shareholders funds84,962,06177,697,98666,415,61238,364,06129,060,62218,711,904976,226764,663-632,300-226,32114,1011,035111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,831,05611,079,02014,405,93410,255,74512,658,895-939,017-756,682-1,375,551-539,711-215,15816,6761,331
Depreciation174,359156,811158,977129,92981,48976,71059,66941,90760,50715,5185,340
Amortisation347,276327,944141,706160,985164,862180,457153,141164,86138,537
Tax-182,633-78,224-134,270378,332-25,254-12,543-153,369-323,49919,935-3,807-259
Stock
Debtors24,011,78316,209,27210,519,03813,539,10139,513,5801,934,4222,547,5831,383,9452,233,346317,580218,52522,1351
Creditors666,884123,23715,242-63,05080,626-297,188193,471103,717-18,71318,713
Accruals and Deferred Income-373,691-1,561,456-31,255601,700299,79935,451-970,6652,195,250839,899106,280145,175259
Deferred Taxes & Provisions-709,378709,378-35,33335,333
Cash flow from operations-19,895,808-6,851,9864,932,912-2,094,739-26,257,040-2,644,292-4,450,028-499,226-1,584,138-372,403-73,854-2,091-1
Investing Activities
capital expenditure-109,6391,733,143-194,218-2,623,435-320,710-47,039-105,491-58,755-113,151-1,129,856-18,762-9,353
Change in Investments-987,7384,584,0825,440,9157,025,37210,478,33119,597,62836,517,701147,077,606309,905249,9994
cash flow from investments878,099-2,850,939-5,635,133-9,648,807-10,799,041-19,644,667-36,623,192-147,136,361-113,151-1,439,761-268,761-9,357
Financing Activities
Bank loans
Group/Directors Accounts14,967,883100,804,51427,566,9344,693,197-37,695,394746,20350,728,42788,112,0802,016,7381,920,751435,77723,355
Other Short Term Loans
Long term loans-133,549,1715,686,89980,757,8303,478,557-14,182,28759,517,599
Hire Purchase and Lease Commitments
other long term liabilities
share issue14,775,1091,028,000-25,2611
interest3,615,652281,578-995,222-1,330,638-2,284,9233,42155
cash flow from financing18,583,535101,086,092-92,202,3509,049,45840,777,5134,224,76036,546,140148,657,6792,020,1591,895,545435,77723,3551
cash and cash equivalents
cash-434,174-1,780,817259,413-2,694,0883,858,686489,213-3,405,3763,099,953480,13523,06893,35911,869
overdraft-93,163,98493,163,984
change in cash-434,17491,383,167-92,904,571-2,694,0883,858,686489,213-3,405,3763,099,953480,13523,06893,35911,869

apex group hold co (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex group hold co (uk) limited. Get real-time insights into apex group hold co (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Group Hold Co (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex group hold co (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

apex group hold co (uk) limited Ownership

APEX GROUP HOLD CO (UK) LIMITED Shareholders

apex group fund & corporate services holdings limited 100%

apex group hold co (uk) limited directors

Apex Group Hold Co (Uk) Limited currently has 3 directors. The longest serving directors include Mr Martin Peters (Aug 2006) and Mr Stephen Geddes (Jul 2023).

officercountryagestartendrole
Mr Martin Peters89 years Aug 2006- Director
Mr Stephen GeddesUnited Kingdom55 years Jul 2023- Director
Mr David RhydderchUnited Kingdom52 years Jul 2023- Director

P&L

December 2023

turnover

2.1m

+27%

operating profit

3.8m

-65%

gross margin

83.5%

+31.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

85m

+0.09%

total assets

343.1m

+0.07%

cash

1.2k

-1%

net assets

Total assets minus all liabilities

apex group hold co (uk) limited company details

company number

05918184

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

SANNE GROUP PLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

sanne group (uk) limited (January 2023)

sanne securitisation limited (October 2012)

accountant

-

auditor

DELOITTE LLP

address

4th floor,, 140 aldersgate street, london, EC1A 4HY

Bank

-

Legal Advisor

-

apex group hold co (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to apex group hold co (uk) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

apex group hold co (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX GROUP HOLD CO (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

apex group hold co (uk) limited Companies House Filings - See Documents

datedescriptionview/download