oxford hotels & inns management limited

Live EstablishedLargeRapid

oxford hotels & inns management limited Company Information

Share OXFORD HOTELS & INNS MANAGEMENT LIMITED

Company Number

05918480

Shareholders

ephraim menashi frank khalastchi

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

2 leman street, london, E1W 9US

oxford hotels & inns management limited Estimated Valuation

£45.8m

Pomanda estimates the enterprise value of OXFORD HOTELS & INNS MANAGEMENT LIMITED at £45.8m based on a Turnover of £23.4m and 1.96x industry multiple (adjusted for size and gross margin).

oxford hotels & inns management limited Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of OXFORD HOTELS & INNS MANAGEMENT LIMITED at £11.5k based on an EBITDA of £1.5k and a 7.83x industry multiple (adjusted for size and gross margin).

oxford hotels & inns management limited Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of OXFORD HOTELS & INNS MANAGEMENT LIMITED at £35.7k based on Net Assets of £17.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Hotels & Inns Management Limited Overview

Oxford Hotels & Inns Management Limited is a live company located in london, E1W 9US with a Companies House number of 05918480. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2006, it's largest shareholder is ephraim menashi frank khalastchi with a 100% stake. Oxford Hotels & Inns Management Limited is a established, large sized company, Pomanda has estimated its turnover at £23.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Hotels & Inns Management Limited Health Check

Pomanda's financial health check has awarded Oxford Hotels & Inns Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £23.4m, make it larger than the average company (£5.5m)

£23.4m - Oxford Hotels & Inns Management Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a similar rate (37.7%)

42% - Oxford Hotels & Inns Management Limited

37.7% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a lower cost of product (64.4%)

82.8% - Oxford Hotels & Inns Management Limited

64.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8%)

0% - Oxford Hotels & Inns Management Limited

8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (86)

9 - Oxford Hotels & Inns Management Limited

86 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Oxford Hotels & Inns Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6m, this is more efficient (£69.5k)

£2.6m - Oxford Hotels & Inns Management Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is later than average (7 days)

8 days - Oxford Hotels & Inns Management Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (45 days)

170 days - Oxford Hotels & Inns Management Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (8 days)

12 days - Oxford Hotels & Inns Management Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (6 weeks)

20 weeks - Oxford Hotels & Inns Management Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (74.5%)

99.7% - Oxford Hotels & Inns Management Limited

74.5% - Industry AVG

OXFORD HOTELS & INNS MANAGEMENT LIMITED financials

EXPORTms excel logo

Oxford Hotels & Inns Management Limited's latest turnover from April 2024 is £23.4 million and the company has net assets of £17.1 thousand. According to their latest financial statements, Oxford Hotels & Inns Management Limited has 9 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023May 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012May 2011Apr 2010
Turnover23,398,75222,059,32220,901,9478,206,55120,041,82621,824,71822,863,60926,995,80131,415,73739,390,66542,912,91042,303,29244,072,78448,434,21153,361,087
Other Income Or Grants
Cost Of Sales4,024,0983,816,2883,534,0331,213,9373,801,6504,123,7044,195,6654,917,5595,783,8097,584,9258,823,4648,979,95816,374,04410,300,10511,942,877
Gross Profit19,374,65418,243,03417,367,9146,992,61416,240,17617,701,01418,667,94422,078,24225,631,92831,805,74034,089,44633,323,33427,698,74038,134,10641,418,210
Admin Expenses19,373,18718,243,95417,388,4316,994,75416,243,90817,722,73118,695,66522,104,66025,659,41231,737,12034,072,16633,322,98927,651,52838,103,45841,312,315
Operating Profit1,467-920-20,517-2,140-3,732-21,717-27,721-26,418-27,48468,62017,28034547,21230,648105,895
Interest Payable2891,9064,12735,60531,40730,30535,959
Interest Receivable117546,0398,54611,42424,842
Pre-Tax Profit1,478-920-632-61-1,208-21,717-27,714-26,418-27,77366,71413,207-29,22124,35111,76794,778
Tax5635,813-16,018-35,169-54,918-56,816-13,44712,310
Profit After Tax1,478-920-632-61-1,208-21,717-27,714-25,855-21,96050,696-21,962-84,139-32,465-1,680107,088
Dividends Paid50,000125,000
Retained Profit1,478-920-632-61-1,208-21,717-27,714-25,855-21,96050,696-21,962-84,139-82,465-126,680107,088
Employee Costs45,499136,860174,65513,325,41614,823,62515,778,53015,717,92117,507,54919,747,913
Number Of Employees998883747171651847361,1271,2211,495
EBITDA*1,467-920-20,517-2,140-3,732-21,717-27,721-26,418-27,48468,62017,280459,950548,674618,011752,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023May 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012May 2011Apr 2010
Tangible Assets1,506,5802,028,9942,267,3312,686,575
Intangible Assets
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets1,506,5812,028,9952,267,3322,686,576
Stock & work in progress142,758161,098171,534101,98896,728174,126160,331185,082235,186294,799380,953462,103466,113477,046580,904
Trade Debtors570,952750,606495,573125,832176,026669,587767,817971,2261,101,5111,567,7701,559,8901,664,2491,733,0972,346,4393,387,763
Group Debtors4,165,0162,253,8711,323,6431,746,917
Misc Debtors2,300,9132,844,5002,460,6361,197,1722,271,3643,272,7873,419,0722,780,3243,611,4724,042,4255,055,2522,171,2362,692,6891,633,2722,570,776
Cash2,008,8052,490,3783,147,3782,155,4152,003,3273,045,5702,520,9982,361,5793,101,3993,574,4514,478,9721,663,1532,317,5872,672,3963,154,540
misc current assets
total current assets5,023,4286,246,5826,275,1213,580,4074,547,4457,162,0706,868,2186,298,2118,049,5689,479,44511,475,06710,125,7579,463,3578,452,79611,440,900
total assets5,023,4286,246,5826,275,1213,580,4074,547,4457,162,0706,868,2186,298,2118,049,5689,479,44511,475,06711,632,33811,492,35210,720,12814,127,476
Bank overdraft1,493,539
Bank loan
Trade Creditors 1,881,3212,264,4112,417,781943,987952,9882,258,1032,162,5502,149,2012,383,7082,447,1393,222,8033,865,3773,354,3052,552,0663,396,933
Group/Directors Accounts940,4711,910,6111,785,590
other short term finances
hp & lease commitments38,00243,99732,96727,952
other current liabilities3,124,9873,966,5293,840,7782,619,2263,577,2024,885,5044,665,4884,081,1165,572,1116,916,5978,187,2517,610,7996,916,3664,551,8325,169,765
total current liabilities5,006,3086,230,9406,258,5593,563,2134,530,1907,143,6076,828,0386,230,3177,955,8199,363,73611,410,05411,514,17811,255,1399,047,47611,873,779
loans1,185,3111,240,639
hp & lease commitments31,18566,09961,84879,447
Accruals and Deferred Income
other liabilities
provisions171,914553,352
total long term liabilities31,18566,0991,419,0731,873,438
total liabilities5,006,3086,230,9406,258,5593,563,2134,530,1907,143,6076,828,0386,230,3177,955,8199,363,73611,410,05411,545,36311,321,23810,466,54913,747,217
net assets17,12015,64216,56217,19417,25518,46340,18067,89493,749115,70965,01386,975171,114253,579380,259
total shareholders funds17,12015,64216,56217,19417,25518,46340,18067,89493,749115,70965,01386,975171,114253,579380,259
Apr 2024Apr 2023May 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012May 2011Apr 2010
Operating Activities
Operating Profit1,467-920-20,517-2,140-3,732-21,717-27,721-26,418-27,48468,62017,28034547,21230,648105,895
Depreciation459,605501,462587,363646,749
Amortisation
Tax5635,813-16,018-35,169-54,918-56,816-13,44712,310
Stock-18,340-10,43669,5465,260-77,39813,795-24,751-50,104-59,613-86,154-81,150-4,010-10,933-103,858580,904
Debtors-723,241638,8971,633,205-1,124,386-1,494,984-244,515435,339-961,433-897,212-1,004,947-1,385,3591,320,8441,376,303-2,402,1027,705,456
Creditors-383,090-153,3701,473,794-9,001-1,305,11595,55313,349-234,507-63,431-775,664-642,574511,072802,239-844,8673,396,933
Accruals and Deferred Income-841,542125,7511,221,552-957,976-1,308,302220,016584,372-1,490,995-1,344,486-1,270,654576,452694,4332,364,534-617,9335,169,765
Deferred Taxes & Provisions-171,914-381,438553,352
Cash flow from operations-481,584-657,000972,078150,009-1,044,767524,572159,412-739,820-472,763-902,6151,382,498293,7032,121,3471,266,2861,598,644
Investing Activities
capital expenditure1,506,580-7,507-243,143-99,770-609,229
Change in Investments-11
cash flow from investments1,506,581-7,507-243,143-99,770-609,230
Financing Activities
Bank loans
Group/Directors Accounts-940,471-970,140125,0211,785,590
Other Short Term Loans
Long term loans-1,185,311-55,3281,240,639
Hire Purchase and Lease Commitments-69,187-40,90915,281-12,584107,399
other long term liabilities
share issue273,171
interest117-289-1,906-4,073-29,566-22,861-18,881-11,117
cash flow from financing117-289-1,906-73,260-1,010,946-2,163,03138,2283,395,682
cash and cash equivalents
cash-481,573-657,000991,963152,088-1,042,243524,572159,419-739,820-473,052-904,5212,815,819-654,434-354,809-482,1443,154,540
overdraft-1,493,5391,493,539
change in cash-481,573-657,000991,963152,088-1,042,243524,572159,419-739,820-473,052-904,5212,815,819-654,434-354,8091,011,3951,661,001

oxford hotels & inns management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford hotels & inns management limited. Get real-time insights into oxford hotels & inns management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Hotels & Inns Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford hotels & inns management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in E1W area or any other competitors across 12 key performance metrics.

oxford hotels & inns management limited Ownership

OXFORD HOTELS & INNS MANAGEMENT LIMITED group structure

Oxford Hotels & Inns Management Limited has no subsidiary companies.

Ultimate parent company

OXFORD HOTELS & INNS MANAGEMENT LIMITED

05918480

OXFORD HOTELS & INNS MANAGEMENT LIMITED Shareholders

ephraim menashi frank khalastchi 100%

oxford hotels & inns management limited directors

Oxford Hotels & Inns Management Limited currently has 10 directors. The longest serving directors include Mr Anthony Khalastchi (Aug 2006) and Mr Frank Khalastchi (Aug 2006).

officercountryagestartendrole
Mr Anthony Khalastchi64 years Aug 2006- Director
Mr Frank Khalastchi92 years Aug 2006- Director
Mr Peter Khalastchi61 years Aug 2006- Director
Ms Natasha KhalastchiUnited Kingdom37 years Sep 2016- Director
Mr Michael KhalastchiUnited Kingdom36 years Mar 2018- Director
Mrs Lesley KhalastchiUnited Kingdom65 years Sep 2018- Director
Mr David KhalastchiUnited Kingdom33 years Sep 2018- Director
Mrs Stacey KhalastchiUnited Kingdom36 years Sep 2018- Director
Miss Jessica KhalastchiEngland29 years Feb 2023- Director
Mrs Amelia EllisUnited Kingdom31 years Jan 2025- Director

P&L

April 2024

turnover

23.4m

+6%

operating profit

1.5k

-259%

gross margin

82.9%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

17.1k

+0.09%

total assets

5m

-0.2%

cash

2m

-0.19%

net assets

Total assets minus all liabilities

oxford hotels & inns management limited company details

company number

05918480

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

GRAVITA II LLP

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

oxford hotels & inns management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford hotels & inns management limited.

oxford hotels & inns management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD HOTELS & INNS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford hotels & inns management limited Companies House Filings - See Documents

datedescriptionview/download