park hill training limited Company Information
Company Number
05921062
Website
www.parkhilltraining.co.ukRegistered Address
park farm, park hill lane, seagrave, leicestershire, LE12 7NG
Industry
Other education n.e.c.
Telephone
01509815534
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
michael wells 45%
suzanne wells 45%
View Allpark hill training limited Estimated Valuation
Pomanda estimates the enterprise value of PARK HILL TRAINING LIMITED at £417.9k based on a Turnover of £684.7k and 0.61x industry multiple (adjusted for size and gross margin).
park hill training limited Estimated Valuation
Pomanda estimates the enterprise value of PARK HILL TRAINING LIMITED at £162.3k based on an EBITDA of £54.3k and a 2.99x industry multiple (adjusted for size and gross margin).
park hill training limited Estimated Valuation
Pomanda estimates the enterprise value of PARK HILL TRAINING LIMITED at £319.4k based on Net Assets of £140.8k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Park Hill Training Limited Overview
Park Hill Training Limited is a live company located in leicestershire, LE12 7NG with a Companies House number of 05921062. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2006, it's largest shareholder is michael wells with a 45% stake. Park Hill Training Limited is a established, small sized company, Pomanda has estimated its turnover at £684.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Park Hill Training Limited Health Check
Pomanda's financial health check has awarded Park Hill Training Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £684.7k, make it larger than the average company (£457.1k)
- Park Hill Training Limited
£457.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.9%)
- Park Hill Training Limited
3.9% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (56.8%)
- Park Hill Training Limited
56.8% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (6%)
- Park Hill Training Limited
6% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Park Hill Training Limited
13 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Park Hill Training Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.2k, this is more efficient (£48.8k)
- Park Hill Training Limited
£48.8k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (18 days)
- Park Hill Training Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (24 days)
- Park Hill Training Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Park Hill Training Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Park Hill Training Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.8%, this is a higher level of debt than the average (21.7%)
52.8% - Park Hill Training Limited
21.7% - Industry AVG
PARK HILL TRAINING LIMITED financials
Park Hill Training Limited's latest turnover from March 2023 is estimated at £684.7 thousand and the company has net assets of £140.8 thousand. According to their latest financial statements, Park Hill Training Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,810 | 66,725 | 37,390 | 23,216 | 24,198 | 30,489 | 38,081 | 43,641 | 30,201 | 13,071 | 11,615 | 13,653 | 16,575 | 15,632 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 64,810 | 66,725 | 37,390 | 23,216 | 24,198 | 30,489 | 38,081 | 43,641 | 30,201 | 13,071 | 11,615 | 13,653 | 16,575 | 15,632 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 233,376 | 212,300 | 214,100 | 106,874 | 103,949 | 86,020 | 103,626 | 76,669 | 68,866 | 56,303 | 17,606 | 7,529 | 11,196 | 37,389 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,017 | 25,122 | 25,122 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,876 | 29,109 | 24,865 | 11,928 | 14,794 | 4,229 | 22,191 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 233,376 | 212,300 | 214,100 | 106,874 | 103,949 | 86,020 | 103,626 | 101,545 | 97,975 | 81,168 | 57,551 | 47,445 | 40,547 | 59,580 |
total assets | 298,186 | 279,025 | 251,490 | 130,090 | 128,147 | 116,509 | 141,707 | 145,186 | 128,176 | 94,239 | 69,166 | 61,098 | 57,122 | 75,212 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 132,013 | 129,160 | 111,567 | 85,538 | 85,256 | 73,818 | 98,952 | 129,139 | 101,436 | 85,579 | 65,906 | 53,431 | 48,788 | 60,047 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 132,013 | 129,160 | 111,567 | 85,538 | 85,256 | 73,818 | 98,952 | 129,139 | 101,436 | 85,579 | 65,906 | 53,431 | 48,788 | 60,047 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 25,343 | 53,005 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,822 | 3,910 | 1,972 | 1,540 | 1,776 | 2,122 | 1,717 |
total long term liabilities | 25,343 | 53,005 | 44,167 | 0 | 0 | 0 | 0 | 6,822 | 3,910 | 1,972 | 1,540 | 1,776 | 2,122 | 1,717 |
total liabilities | 157,356 | 182,165 | 155,734 | 85,538 | 85,256 | 73,818 | 98,952 | 135,961 | 105,346 | 87,551 | 67,446 | 55,207 | 50,910 | 61,764 |
net assets | 140,830 | 96,860 | 95,756 | 44,552 | 42,891 | 42,691 | 42,755 | 9,225 | 22,830 | 6,688 | 1,720 | 5,891 | 6,212 | 13,448 |
total shareholders funds | 140,830 | 96,860 | 95,756 | 44,552 | 42,891 | 42,691 | 42,755 | 9,225 | 22,830 | 6,688 | 1,720 | 5,891 | 6,212 | 13,448 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,782 | 4,638 | 3,370 | 3,040 | 3,596 | 4,387 | 4,233 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 21,076 | -1,800 | 107,226 | 2,925 | 17,929 | -17,606 | 26,957 | 7,803 | 12,563 | 10,680 | 12,972 | -3,667 | -1,071 | 37,389 |
Creditors | 2,853 | 17,593 | 26,029 | 282 | 11,438 | -25,134 | -30,187 | 27,703 | 15,857 | 19,673 | 12,475 | 4,643 | -11,259 | 60,047 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -6,822 | 2,912 | 1,938 | 432 | -236 | -346 | 405 | 1,717 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -27,662 | 8,838 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,876 | -4,233 | 4,244 | 12,937 | -2,866 | 10,565 | -17,962 | 22,191 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,876 | -4,233 | 4,244 | 12,937 | -2,866 | 10,565 | -17,962 | 22,191 |
park hill training limited Credit Report and Business Information
Park Hill Training Limited Competitor Analysis
Perform a competitor analysis for park hill training limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in LE12 area or any other competitors across 12 key performance metrics.
park hill training limited Ownership
PARK HILL TRAINING LIMITED group structure
Park Hill Training Limited has no subsidiary companies.
Ultimate parent company
PARK HILL TRAINING LIMITED
05921062
park hill training limited directors
Park Hill Training Limited currently has 3 directors. The longest serving directors include Mr Michael Wells (Jun 2007) and Ms Suzanne Wells (Jun 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Wells | 71 years | Jun 2007 | - | Director | |
Ms Suzanne Wells | 65 years | Jun 2007 | - | Director | |
Mrs Abigail Long | England | 35 years | Apr 2017 | - | Director |
P&L
March 2023turnover
684.7k
+12%
operating profit
54.3k
0%
gross margin
30.8%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
140.8k
+0.45%
total assets
298.2k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
park hill training limited company details
company number
05921062
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
August 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
park farm, park hill lane, seagrave, leicestershire, LE12 7NG
Bank
-
Legal Advisor
-
park hill training limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to park hill training limited.
park hill training limited Companies House Filings - See Documents
date | description | view/download |
---|