rbs plant & commercial limited

rbs plant & commercial limited Company Information

Share RBS PLANT & COMMERCIAL LIMITED
Live 
EstablishedSmallDeclining

Company Number

05921211

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Shareholders

dhb holdings limited

desmond harold beatty

Group Structure

View All

Contact

Registered Address

langley house park road, east finchley, london, N2 8EY

Website

-

rbs plant & commercial limited Estimated Valuation

£535.4k

Pomanda estimates the enterprise value of RBS PLANT & COMMERCIAL LIMITED at £535.4k based on a Turnover of £1m and 0.53x industry multiple (adjusted for size and gross margin).

rbs plant & commercial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RBS PLANT & COMMERCIAL LIMITED at £0 based on an EBITDA of £0 and a 2.24x industry multiple (adjusted for size and gross margin).

rbs plant & commercial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RBS PLANT & COMMERCIAL LIMITED at £0 based on Net Assets of £-9.9k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rbs Plant & Commercial Limited Overview

Rbs Plant & Commercial Limited is a live company located in london, N2 8EY with a Companies House number of 05921211. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in August 2006, it's largest shareholder is dhb holdings limited with a 50% stake. Rbs Plant & Commercial Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rbs Plant & Commercial Limited Health Check

Pomanda's financial health check has awarded Rbs Plant & Commercial Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£12.9m)

£1m - Rbs Plant & Commercial Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.8%)

-2% - Rbs Plant & Commercial Limited

6.8% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (34.3%)

21.1% - Rbs Plant & Commercial Limited

34.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rbs Plant & Commercial Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (70)

3 - Rbs Plant & Commercial Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Rbs Plant & Commercial Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £334.5k, this is more efficient (£221.9k)

£334.5k - Rbs Plant & Commercial Limited

£221.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (60 days)

0 days - Rbs Plant & Commercial Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 481 days, this is slower than average (51 days)

481 days - Rbs Plant & Commercial Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rbs Plant & Commercial Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rbs Plant & Commercial Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (60.2%)

101% - Rbs Plant & Commercial Limited

60.2% - Industry AVG

RBS PLANT & COMMERCIAL LIMITED financials

EXPORTms excel logo

Rbs Plant & Commercial Limited's latest turnover from August 2023 is estimated at £1 million and the company has net assets of -£9.9 thousand. According to their latest financial statements, we estimate that Rbs Plant & Commercial Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,003,439800,256941,2651,064,042993,8081,059,187963,7253,003,1302,791,8523,020,5583,003,5483,145,822000
Other Income Or Grants000000000000000
Cost Of Sales791,478621,334767,435860,928795,246832,448741,8832,319,0062,198,2902,345,3082,398,4312,530,033000
Gross Profit211,961178,922173,830203,115198,561226,739221,842684,124593,562675,250605,117615,789000
Admin Expenses211,961178,922173,830203,115198,561226,739221,840684,125595,904680,448606,147617,177000
Operating Profit0000002-1-2,342-5,198-1,030-1,388000
Interest Payable000000000000000
Interest Receivable000000112122311000
Pre-Tax Profit00000020-2,340-5,186-1,007-1,377000
Tax000000000000000
Profit After Tax00000020-2,340-5,186-1,007-1,377000
Dividends Paid000000000000000
Retained Profit00000020-2,340-5,186-1,007-1,377000
Employee Costs130,586123,842118,967151,898152,375150,159143,781453,362445,348490,405488,304479,122000
Number Of Employees33344441313151515000
EBITDA*0000002-1-2,342-5,198-1,030-1,388000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,666000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,6661,034,666000
Stock & work in progress000000000000000
Trade Debtors39839839839839839839800000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000003983983984,5844,591000
misc current assets000000000000000
total current assets3983983983983983983983983983984,5844,591000
total assets1,035,0641,035,0641,035,0641,035,0641,035,0641,035,0641,035,0641,035,0641,035,0641,035,0641,039,2501,039,257000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,042,6321,041,6321,040,632000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,042,6321,041,6321,040,632000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,044,9721,042,6321,041,6321,040,632000
net assets-9,908-9,908-9,908-9,908-9,908-9,908-9,908-9,908-9,908-7,568-2,382-1,375000
total shareholders funds-9,908-9,908-9,908-9,908-9,908-9,908-9,908-9,908-9,908-7,568-2,382-1,375000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit0000002-1-2,342-5,198-1,030-1,388000
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors00000039800000000
Creditors000000002,3401,0001,0001,040,632000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-396-1-2-4,198-301,039,244000
Investing Activities
capital expenditure00000000000-1,034,666000
Change in Investments000000000000000
cash flow from investments00000000000-1,034,666000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-200002000
interest000000112122311000
cash flow from financing000000-112122313000
cash and cash equivalents
cash000000-39800-4,186-74,591000
overdraft000000000000000
change in cash000000-39800-4,186-74,591000

rbs plant & commercial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rbs plant & commercial limited. Get real-time insights into rbs plant & commercial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rbs Plant & Commercial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rbs plant & commercial limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.

rbs plant & commercial limited Ownership

RBS PLANT & COMMERCIAL LIMITED group structure

Rbs Plant & Commercial Limited has no subsidiary companies.

Ultimate parent company

RBS PLANT & COMMERCIAL LIMITED

05921211

RBS PLANT & COMMERCIAL LIMITED Shareholders

dhb holdings limited 50%
desmond harold beatty 50%

rbs plant & commercial limited directors

Rbs Plant & Commercial Limited currently has 1 director, Mr Desmond Beatty serving since Aug 2006.

officercountryagestartendrole
Mr Desmond BeattyUnited Kingdom56 years Aug 2006- Director

P&L

August 2023

turnover

1m

+25%

operating profit

0

0%

gross margin

21.2%

-5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-9.9k

0%

total assets

1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

rbs plant & commercial limited company details

company number

05921211

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

August 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

langley house park road, east finchley, london, N2 8EY

Bank

-

Legal Advisor

-

rbs plant & commercial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rbs plant & commercial limited.

charges

rbs plant & commercial limited Companies House Filings - See Documents

datedescriptionview/download