silverslate consulting ltd
silverslate consulting ltd Company Information
Company Number
05923355
Next Accounts
Aug 2025
Directors
Shareholders
ashraf hussain
shaan hussain
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
38 armitage road, london, NW11 8RD
Website
-silverslate consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERSLATE CONSULTING LTD at £422k based on a Turnover of £865.3k and 0.49x industry multiple (adjusted for size and gross margin).
silverslate consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERSLATE CONSULTING LTD at £387k based on an EBITDA of £118.9k and a 3.26x industry multiple (adjusted for size and gross margin).
silverslate consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERSLATE CONSULTING LTD at £1.1m based on Net Assets of £488.7k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverslate Consulting Ltd Overview
Silverslate Consulting Ltd is a live company located in london, NW11 8RD with a Companies House number of 05923355. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2006, it's largest shareholder is ashraf hussain with a 51% stake. Silverslate Consulting Ltd is a established, small sized company, Pomanda has estimated its turnover at £865.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverslate Consulting Ltd Health Check
Pomanda's financial health check has awarded Silverslate Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £865.3k, make it smaller than the average company (£1.9m)
- Silverslate Consulting Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.2%)
- Silverslate Consulting Ltd
6.2% - Industry AVG
Production
with a gross margin of 23.9%, this company has a higher cost of product (44.6%)
- Silverslate Consulting Ltd
44.6% - Industry AVG
Profitability
an operating margin of 13.7% make it more profitable than the average company (5.9%)
- Silverslate Consulting Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Silverslate Consulting Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Silverslate Consulting Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £865.3k, this is more efficient (£117.8k)
- Silverslate Consulting Ltd
£117.8k - Industry AVG
Debtor Days
it gets paid by customers after 197 days, this is later than average (58 days)
- Silverslate Consulting Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (32 days)
- Silverslate Consulting Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverslate Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silverslate Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (52.6%)
10.9% - Silverslate Consulting Ltd
52.6% - Industry AVG
SILVERSLATE CONSULTING LTD financials
Silverslate Consulting Ltd's latest turnover from November 2023 is estimated at £865.3 thousand and the company has net assets of £488.7 thousand. According to their latest financial statements, Silverslate Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 84,570 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 80,423 | 90,096 | 1,209 | 314 | 628 | 942 | |||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 80,423 | 90,096 | 1,209 | 314 | 628 | 942 | |||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 467,698 | 357,543 | 389,938 | 309,615 | 277,599 | 178,256 | 254,949 | 199,532 | 866 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 203,514 | 158,397 | 122,602 | 81,920 | 85,375 | 44,110 | 35,658 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 467,698 | 357,543 | 389,938 | 309,615 | 277,599 | 203,514 | 178,256 | 254,949 | 199,532 | 159,263 | 122,602 | 81,920 | 85,375 | 44,110 | 35,658 |
| total assets | 548,121 | 447,639 | 391,147 | 309,615 | 277,599 | 203,514 | 178,256 | 254,949 | 199,532 | 159,263 | 122,602 | 81,920 | 85,689 | 44,738 | 36,600 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 34,911 | 4,475 | 26,392 | 16,313 | 31,746 | 20,970 | 22,829 | 23,047 | 18,762 | 24,258 | 22,205 | 940 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 30,473 | 18,749 | 23,864 | 17,245 | |||||||||||
| total current liabilities | 34,911 | 4,475 | 26,392 | 16,313 | 31,746 | 30,473 | 20,970 | 22,829 | 23,047 | 18,762 | 24,258 | 22,205 | 18,749 | 23,864 | 18,185 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 24,538 | 43,650 | 48,500 | 48,500 | 339 | 82,881 | 57,457 | 18,668 | 14,091 | 705 | 14,475 | 1,047 | 1,185 | ||
| provisions | |||||||||||||||
| total long term liabilities | 24,538 | 43,650 | 48,500 | 48,500 | 339 | 82,881 | 57,457 | 18,668 | 14,091 | 705 | 14,475 | 1,047 | 1,185 | ||
| total liabilities | 59,449 | 48,125 | 74,892 | 64,813 | 31,746 | 30,473 | 21,309 | 105,710 | 80,504 | 37,430 | 38,349 | 22,910 | 33,224 | 24,911 | 19,370 |
| net assets | 488,672 | 399,514 | 316,255 | 244,802 | 245,853 | 173,041 | 156,947 | 149,239 | 119,028 | 121,833 | 84,253 | 59,010 | 52,465 | 19,827 | 17,230 |
| total shareholders funds | 488,672 | 399,514 | 316,255 | 244,802 | 245,853 | 173,041 | 156,947 | 149,239 | 119,028 | 121,833 | 84,253 | 59,010 | 52,465 | 19,827 | 17,230 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 314 | 314 | 314 | 314 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 110,155 | -32,395 | 80,323 | 32,016 | 277,599 | -178,256 | -76,693 | 55,417 | 198,666 | 866 | |||||
| Creditors | 30,436 | -21,917 | 10,079 | -15,433 | 31,746 | -20,970 | -1,859 | -218 | 4,285 | -5,496 | 2,053 | 22,205 | -940 | 940 | |
| Accruals and Deferred Income | -30,473 | 30,473 | -18,749 | -5,115 | 6,619 | 17,245 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -19,112 | -4,850 | 48,500 | -339 | -82,542 | 25,424 | 38,789 | 4,577 | 13,386 | -13,770 | 13,428 | -138 | 1,185 | ||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -203,514 | 203,514 | -158,397 | 35,795 | 40,682 | -3,455 | 41,265 | 8,452 | 35,658 | ||||||
| overdraft | |||||||||||||||
| change in cash | -203,514 | 203,514 | -158,397 | 35,795 | 40,682 | -3,455 | 41,265 | 8,452 | 35,658 |
silverslate consulting ltd Credit Report and Business Information
Silverslate Consulting Ltd Competitor Analysis
Perform a competitor analysis for silverslate consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
silverslate consulting ltd Ownership
SILVERSLATE CONSULTING LTD group structure
Silverslate Consulting Ltd has no subsidiary companies.
Ultimate parent company
SILVERSLATE CONSULTING LTD
05923355
silverslate consulting ltd directors
Silverslate Consulting Ltd currently has 1 director, Mr Ashraf Hussain serving since Sep 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ashraf Hussain | England | 49 years | Sep 2006 | - | Director |
P&L
November 2023turnover
865.3k
+34%
operating profit
118.9k
0%
gross margin
24%
+1.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
488.7k
+0.22%
total assets
548.1k
+0.22%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
silverslate consulting ltd company details
company number
05923355
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
samshaan project management limited (September 2023)
accountant
RUNU & CO ACCOUNTANCY & TAXATION SERVICES
auditor
-
address
38 armitage road, london, NW11 8RD
Bank
-
Legal Advisor
-
silverslate consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverslate consulting ltd.
silverslate consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVERSLATE CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
silverslate consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
