robin oatridge & co limited

Live EstablishedSmallHealthy

robin oatridge & co limited Company Information

Share ROBIN OATRIDGE & CO LIMITED

Company Number

05935884

Directors

Paul Woodburn

Ryan Hulme

View All

Shareholders

paul woodburn

rjjh limited

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

robin oatridge & co limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ROBIN OATRIDGE & CO LIMITED at £2.3m based on a Turnover of £2.3m and 1x industry multiple (adjusted for size and gross margin).

robin oatridge & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROBIN OATRIDGE & CO LIMITED at £0 based on an EBITDA of £-69.5k and a 6.38x industry multiple (adjusted for size and gross margin).

robin oatridge & co limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ROBIN OATRIDGE & CO LIMITED at £2.4m based on Net Assets of £769.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robin Oatridge & Co Limited Overview

Robin Oatridge & Co Limited is a live company located in preston, PR5 6EE with a Companies House number of 05935884. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2006, it's largest shareholder is paul woodburn with a 51.3% stake. Robin Oatridge & Co Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robin Oatridge & Co Limited Health Check

Pomanda's financial health check has awarded Robin Oatridge & Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£206k)

£2.3m - Robin Oatridge & Co Limited

£206k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11%)

5% - Robin Oatridge & Co Limited

11% - Industry AVG

production

Production

with a gross margin of 97.2%, this company has a comparable cost of product (97.2%)

97.2% - Robin Oatridge & Co Limited

97.2% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (7.9%)

-3.5% - Robin Oatridge & Co Limited

7.9% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (3)

20 - Robin Oatridge & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Robin Oatridge & Co Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.7k, this is more efficient (£81.7k)

£116.7k - Robin Oatridge & Co Limited

£81.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is near the average (71 days)

81 days - Robin Oatridge & Co Limited

71 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Robin Oatridge & Co Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 795 days, this is more than average (26 days)

795 days - Robin Oatridge & Co Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (33 weeks)

101 weeks - Robin Oatridge & Co Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (48.8%)

11.5% - Robin Oatridge & Co Limited

48.8% - Industry AVG

ROBIN OATRIDGE & CO LIMITED financials

EXPORTms excel logo

Robin Oatridge & Co Limited's latest turnover from November 2024 is estimated at £2.3 million and the company has net assets of £769.9 thousand. According to their latest financial statements, Robin Oatridge & Co Limited has 20 employees and maintains cash reserves of £195.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover2,333,2902,295,4152,286,7632,039,2751,565,0511,375,0411,398,1041,389,2071,738,8871,951,2851,672,4111,636,9571,281,0081,514,6491,280,780
Other Income Or Grants
Cost Of Sales64,563120,432222,795234,339211,90720,10837,18729,405103,686263,499221,232146,077172,967169,698101,284
Gross Profit2,268,7272,174,9832,063,9681,804,9361,353,1441,354,9331,360,9171,359,8021,635,2011,687,7861,451,1801,490,8811,108,0411,344,9521,179,496
Admin Expenses2,350,7962,249,3071,908,0671,592,9591,181,9221,375,7621,267,2901,457,9591,653,4671,621,1821,402,3611,455,6311,121,6281,306,3361,098,863-502,485
Operating Profit-82,069-74,324155,901211,977171,222-20,82993,627-98,157-18,26666,60448,81935,250-13,58738,61680,633502,485
Interest Payable1,2993,1045,4338,49011,2586,540437
Interest Receivable9,6039,7085,0241621431,2121,503760254517514503470358294126
Pre-Tax Profit-72,466-64,616159,626209,036165,932-28,10783,872-103,937-18,44967,12149,33335,753-13,11738,97480,926502,611
Tax-30,329-39,717-31,527-15,936-13,424-10,360-8,223-10,133-22,659-140,731
Profit After Tax-72,466-64,616129,297169,319134,405-28,10767,936-103,937-18,44953,69738,97327,530-13,11728,84158,267361,880
Dividends Paid
Retained Profit-72,466-64,616129,297169,319134,405-28,10767,936-103,937-18,44953,69738,97327,530-13,11728,84158,267361,880
Employee Costs783,000715,942670,416679,096618,818731,165769,884628,016874,393980,500784,526769,580611,166694,375505,246
Number Of Employees202021222222242332312628242822
EBITDA*-69,524-24,245174,031231,219193,4033,263111,933-74,80130,783137,626110,165101,34552,86195,403127,352553,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets14,99325,07672,80590,327108,844128,91690,26299,75395,306167,440173,831167,313193,750200,04148,47860,691
Intangible Assets11,56613,21824,34814,73322,28857,09370,850103,550136,250168,950201,650234,350
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,99325,07672,80590,327120,410142,134114,610114,486117,594224,533244,681270,863330,000368,991250,128295,041
Stock & work in progress140,752147,825210,225202,829224,948196,332235,380242,635231,623235,862205,467211,475191,348185,679169,590163,868
Trade Debtors519,268546,896603,644539,767347,841283,688271,589263,810278,102284,656227,131216,658169,963221,874167,311195,348
Group Debtors
Misc Debtors25,51322,19020,62521,04118,56421,96120,10119,036
Cash195,176188,954180,880154,042170,915114,343208,913191,838112,20890,865115,91689,813111,56476,24666,96950,528
misc current assets
total current assets855,196909,1881,016,939917,263764,745612,927737,843718,384640,969611,383548,514517,946472,875483,799403,870409,744
total assets870,189934,2641,089,7441,007,590885,155755,061852,453832,870758,563835,916793,195788,809802,875852,790653,998704,785
Bank overdraft28,87545,81146,79846,78242,86913,978
Bank loan
Trade Creditors 263,297225,478229,161191,032173,028166,668154,746
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities100,33691,945177,835195,177197,071167,626194,942201,501198,219
total current liabilities100,33691,945177,835224,052242,882214,424241,724244,370212,197263,297225,478229,161191,032173,028166,668154,746
loans27,07058,44499,534144,392
hp & lease commitments
Accruals and Deferred Income
other liabilities7,32753,28386,026164,223218,48066,783187,759
provisions4,9745,9726,9568,3519,24610,0958,3168,79311,6609,82111,34911,894
total long term liabilities4,9745,97234,02666,795108,780154,4878,31616,12064,94395,847175,572230,37466,783187,759
total liabilities100,33691,945182,809230,024276,908281,219350,504398,857220,513279,417290,421325,008366,604403,402233,451342,505
net assets769,853842,319906,935777,566608,247473,842501,949434,013538,050556,499502,774463,801436,271449,388420,547362,280
total shareholders funds769,853842,319906,935777,566608,247473,842501,949434,013538,050556,499502,774463,801436,271449,388420,547362,280
Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-82,069-74,324155,901211,977171,222-20,82993,627-98,157-18,26666,60448,81935,250-13,58738,61680,633502,485
Depreciation12,54550,07918,13019,24220,52922,09014,89915,80114,24436,21728,64633,39533,74824,08714,01917,837
Amortisation1,6522,0023,4077,55534,80534,80532,70032,70032,70032,70032,70032,700
Tax-30,329-39,717-31,527-15,936-13,424-10,360-8,223-10,133-22,659-140,731
Stock-7,073-62,4007,396-22,11928,616-39,048-7,25511,012-4,23930,395-6,00820,1275,66916,0895,722163,868
Debtors-53,141-53,42565,442191,51066,6308,7029,639-13,22712,48257,52510,47346,695-51,91154,563-28,037195,348
Creditors-263,29737,819-3,68338,12918,0046,36011,922154,746
Accruals and Deferred Income8,391-85,890-17,342-1,89429,445-27,316-6,5593,282198,219
Deferred Taxes & Provisions-4,974-998-984-1,395-895-8491,779-477-2,8671,839-1,528-54511,894
Cash flow from operations-91971652,52419,23394,6805,39886,205-67,525-43,01571,23493,49662,901116,56232,872138,930207,821
Investing Activities
capital expenditure-2,462-2,350-60810,841-457-51,616-18,430-20,24857,890-50,874-35,164-6,958-27,457-175,650-1,806-345,578
Change in Investments
cash flow from investments-2,462-2,350-60810,841-457-51,616-18,430-20,24857,890-50,874-35,164-6,958-27,457-175,650-1,806-345,578
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-27,070-31,374-41,090-44,858144,392
Hire Purchase and Lease Commitments
other long term liabilities-7,327-45,956-32,743-78,197-54,257151,697-120,976187,759
share issue72-10028400
interest9,6039,7083,725-2,942-5,290-7,278-9,755-5,780-183517514503470358294126
cash flow from financing9,6039,7083,797-30,012-36,664-48,368-54,613138,512-7,510-45,411-32,229-77,694-53,787152,055-120,682188,285
cash and cash equivalents
cash6,2228,07426,838-16,87356,572-94,57017,07579,63021,343-25,05126,103-21,75135,3189,27716,44150,528
overdraft-28,875-16,936-987163,91328,89113,978
change in cash6,2228,07455,7136357,559-94,58613,16250,7397,365-25,05126,103-21,75135,3189,27716,44150,528

robin oatridge & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robin oatridge & co limited. Get real-time insights into robin oatridge & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robin Oatridge & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robin oatridge & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PR5 area or any other competitors across 12 key performance metrics.

robin oatridge & co limited Ownership

ROBIN OATRIDGE & CO LIMITED group structure

Robin Oatridge & Co Limited has no subsidiary companies.

Ultimate parent company

ROBIN OATRIDGE & CO LIMITED

05935884

ROBIN OATRIDGE & CO LIMITED Shareholders

paul woodburn 51.25%
rjjh limited 25%
apmh limited 12.5%
michelle woodburn 11.25%

robin oatridge & co limited directors

Robin Oatridge & Co Limited currently has 3 directors. The longest serving directors include Mr Paul Woodburn (Sep 2006) and Mr Ryan Hulme (Oct 2022).

officercountryagestartendrole
Mr Paul WoodburnUnited Kingdom51 years Sep 2006- Director
Mr Ryan HulmeUnited Kingdom32 years Oct 2022- Director
Mr Andrew HiltonUnited Kingdom43 years Apr 2023- Director

P&L

November 2024

turnover

2.3m

+2%

operating profit

-82.1k

0%

gross margin

97.3%

+2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

769.9k

-0.09%

total assets

870.2k

-0.07%

cash

195.2k

+0.03%

net assets

Total assets minus all liabilities

robin oatridge & co limited company details

company number

05935884

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2024

previous names

N/A

accountant

VIRGIN BANK

auditor

-

address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

robin oatridge & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to robin oatridge & co limited. Currently there are 1 open charges and 1 have been satisfied in the past.

robin oatridge & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBIN OATRIDGE & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

robin oatridge & co limited Companies House Filings - See Documents

datedescriptionview/download