caffe nero group holdings ltd

caffe nero group holdings ltd Company Information

Share CAFFE NERO GROUP HOLDINGS LTD
Live 
EstablishedMega

Company Number

05936386

Industry

Activities of head offices

 

Shareholders

rome pik holdco limited

Group Structure

View All

Contact

Registered Address

9-15 neal street, london, WC2H 9QL

caffe nero group holdings ltd Estimated Valuation

£468.4m

Pomanda estimates the enterprise value of CAFFE NERO GROUP HOLDINGS LTD at £468.4m based on a Turnover of £450.5m and 1.04x industry multiple (adjusted for size and gross margin).

caffe nero group holdings ltd Estimated Valuation

£755.7m

Pomanda estimates the enterprise value of CAFFE NERO GROUP HOLDINGS LTD at £755.7m based on an EBITDA of £97.9m and a 7.72x industry multiple (adjusted for size and gross margin).

caffe nero group holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAFFE NERO GROUP HOLDINGS LTD at £0 based on Net Assets of £-164.6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caffe Nero Group Holdings Ltd Overview

Caffe Nero Group Holdings Ltd is a live company located in london, WC2H 9QL with a Companies House number of 05936386. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2006, it's largest shareholder is rome pik holdco limited with a 100% stake. Caffe Nero Group Holdings Ltd is a established, mega sized company, Pomanda has estimated its turnover at £450.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caffe Nero Group Holdings Ltd Health Check

Pomanda's financial health check has awarded Caffe Nero Group Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £450.5m, make it larger than the average company (£19.5m)

£450.5m - Caffe Nero Group Holdings Ltd

£19.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Caffe Nero Group Holdings Ltd

- - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a comparable cost of product (33.4%)

28.3% - Caffe Nero Group Holdings Ltd

33.4% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (5.9%)

8.4% - Caffe Nero Group Holdings Ltd

5.9% - Industry AVG

employees

Employees

with 6864 employees, this is above the industry average (110)

6864 - Caffe Nero Group Holdings Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has a lower pay structure (£47.4k)

£17.4k - Caffe Nero Group Holdings Ltd

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is less efficient (£196k)

£65.6k - Caffe Nero Group Holdings Ltd

£196k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (46 days)

6 days - Caffe Nero Group Holdings Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is quicker than average (44 days)

38 days - Caffe Nero Group Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (49 days)

7 days - Caffe Nero Group Holdings Ltd

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)

6 weeks - Caffe Nero Group Holdings Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.9%, this is a higher level of debt than the average (56.3%)

133.9% - Caffe Nero Group Holdings Ltd

56.3% - Industry AVG

CAFFE NERO GROUP HOLDINGS LTD financials

EXPORTms excel logo

Caffe Nero Group Holdings Ltd's latest turnover from May 2023 is £450.5 million and the company has net assets of -£164.6 million. According to their latest financial statements, Caffe Nero Group Holdings Ltd has 6,864 employees and maintains cash reserves of £13.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover450,465,000349,670,000206,478,00000334,402,000313,137,000274,535,000243,251,000223,441,000205,302,000185,218,000166,054,000153,945,000
Other Income Or Grants00000000000000
Cost Of Sales322,796,000229,603,000133,621,00000259,163,000241,640,000209,495,000183,998,000168,065,000155,099,000140,124,000124,077,000114,950,000
Gross Profit127,669,000120,067,00072,857,0000075,239,00071,497,00065,040,00059,253,00055,376,00050,203,00045,094,00041,977,00038,995,000
Admin Expenses90,025,00090,907,00059,223,0000061,663,00053,798,00047,882,00041,444,00035,250,00031,769,00028,516,00027,504,00024,796,000
Operating Profit37,644,00029,160,00013,634,0000013,576,00017,699,00017,158,00017,809,00020,126,00018,434,00016,578,00014,473,00014,199,000
Interest Payable44,699,00042,305,00033,781,00019,615,000039,973,00042,558,00043,547,00041,229,00048,455,00044,267,00039,776,00067,766,00058,127,000
Interest Receivable10,666,0001,293,0001,200,00019,615,00002,0007,00023,00037,00024,00055,0001,836,00084,000109,000
Pre-Tax Profit7,381,000-15,518,000-11,496,00000-25,528,000-25,508,000-24,219,000-28,434,000-29,643,000-23,295,00039,900,000-56,137,000-44,912,000
Tax4,839,000-9,148,00010,937,000230,0000-117,000-108,0000187,0002,619,0001,289,0001,463,0001,680,000840,000
Profit After Tax12,220,000-24,666,000-559,000230,0000-25,645,000-25,616,000-24,219,000-28,247,000-27,024,000-22,006,00041,363,000-54,457,000-44,072,000
Dividends Paid00000000000000
Retained Profit13,333,000-26,671,000-1,337,000230,0000-25,645,000-25,616,000-24,219,000-28,247,000-27,024,000-22,006,00041,363,000-54,457,000-44,072,000
Employee Costs119,688,000100,160,00070,195,0000098,526,00086,077,000968,00065,017,00058,589,00055,854,00049,930,00044,623,00041,982,000
Number Of Employees6,8645,7635,549116,0035,3854584,1943,8873,6313,3173,0232,850
EBITDA*97,935,00075,382,00074,311,0000039,492,00041,607,00039,543,00037,397,00037,690,00034,926,00032,137,00029,322,00028,601,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets223,382,000176,531,000159,421,0000099,793,00090,119,00076,809,00075,862,00074,439,00068,276,00059,823,00054,967,00054,454,000
Intangible Assets217,345,000193,906,000202,496,00000184,546,000187,753,000186,315,000176,359,000179,076,000181,840,000184,799,000187,744,000190,716,000
Investments & Other252,0001,914,00014,814,0009,804,0009,804,0006,653,0006,014,0003,073,0002,200,0002,170,0001,611,000000
Debtors (Due After 1 year)4,235,0001,065,000000165,0001,512,000919,0001,567,0001,467,0001,580,0001,555,0001,479,0002,790,000
Total Fixed Assets439,599,000369,403,000361,917,0009,804,0009,804,000284,339,000277,872,000263,124,000252,221,000253,515,000250,116,000244,622,000242,711,000245,170,000
Stock & work in progress6,617,0005,482,0004,544,000004,204,0005,135,0004,225,0003,055,0002,611,0002,169,0002,605,0001,754,0001,345,000
Trade Debtors8,534,0006,338,0009,299,000006,808,0002,742,0006,011,0003,558,0005,080,0003,912,0002,209,0001,317,0005,200,000
Group Debtors939,00040,029,0000211,839,000192,224,0002,929,0002,399,0001,256,0001,083,000579,000495,000267,000187,0000
Misc Debtors5,807,0007,618,0000230,000010,073,00023,053,0008,474,0005,842,0004,770,0004,850,0005,007,0004,662,0000
Cash13,068,00020,959,00040,031,0002,0002,00011,596,00014,583,00013,457,00011,543,0009,126,00011,096,0009,191,0008,099,00016,879,000
misc current assets10,883,0002,476,0001,865,00000168,000186,000221,000262,000301,000329,000328,000354,000365,000
total current assets45,848,00082,902,00055,739,000212,071,000192,226,00035,778,00048,098,00033,644,00025,343,00022,467,00022,851,00019,607,00016,373,00023,789,000
total assets485,447,000452,305,000417,656,000221,875,000202,030,000320,117,000325,970,000296,768,000277,564,000275,982,000272,967,000264,229,000259,084,000268,959,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 34,259,00013,998,000688,614,0000030,119,00035,649,00024,480,00017,203,00017,814,00017,471,00017,169,00013,037,00013,484,000
Group/Directors Accounts565,000531,0000515,000515,000253,193,000237,641,000219,241,000204,417,000190,595,000191,869,000179,125,000231,665,000194,484,000
other short term finances000290,097,000270,482,000008,354,0007,500,0002,500,0007,296,0006,050,0005,500,0004,979,000
hp & lease commitments35,261,00020,989,00019,141,00000000000000
other current liabilities38,642,000389,316,0002,462,0000031,185,00035,234,00031,852,00032,780,00030,777,00031,641,00033,036,00030,235,00024,442,000
total current liabilities108,727,000424,834,000710,217,000290,612,000270,997,000314,497,000308,524,000283,927,000261,900,000241,686,000248,277,000235,380,000280,437,000237,389,000
loans652,882,000602,435,000176,122,00000650,486,000624,498,000565,716,000508,806,000488,352,000411,082,000362,502,000354,778,000315,050,000
hp & lease commitments133,410,000122,691,00088,061,00000000000000
Accruals and Deferred Income00000000000000
other liabilities18,758,000028,321,00000000000000
provisions8,432,0008,016,0009,852,000001,300,000748,000218,00014,000,00015,472,00019,520,00022,030,00025,594,00028,000,000
total long term liabilities541,137,000483,752,000121,308,00000325,893,000312,623,000282,967,000261,403,000251,912,000215,301,000201,559,000192,723,000191,189,000
total liabilities649,864,000908,586,000831,525,000290,612,000270,997,000640,390,000621,147,000566,894,000523,303,000493,598,000463,578,000436,939,000473,160,000428,578,000
net assets-164,584,000-465,888,000-422,294,000-68,737,000-68,967,000-320,273,000-295,177,000-270,126,000-245,739,000-217,616,000-190,611,000-172,710,000-214,076,000-159,619,000
total shareholders funds-164,584,000-465,888,000-422,294,000-68,737,000-68,967,000-320,273,000-295,177,000-270,126,000-245,739,000-217,616,000-190,611,000-172,710,000-214,076,000-159,619,000
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit37,644,00029,160,00013,634,0000013,576,00017,699,00017,158,00017,809,00020,126,00018,434,00016,578,00014,473,00014,199,000
Depreciation47,972,00037,651,00056,997,0000021,881,00020,132,00018,476,00016,288,00014,360,00013,387,00012,478,00011,794,00011,354,000
Amortisation12,319,0008,571,0003,680,000004,035,0003,776,0003,909,0003,300,0003,204,0003,105,0003,081,0003,055,0003,048,000
Tax4,839,000-9,148,00010,937,000230,0000-117,000-108,0000187,0002,619,0001,289,0001,463,0001,680,000840,000
Stock1,135,000938,0004,544,0000-4,204,000-931,000910,0001,170,000444,000442,000-436,000851,000409,0001,345,000
Debtors-35,535,00045,751,000-202,770,00019,845,000172,249,000-9,731,00013,046,0004,610,000154,0001,059,0001,799,0001,393,000-345,0007,990,000
Creditors20,261,000-674,616,000688,614,0000-30,119,000-5,530,00011,169,0007,277,000-611,000343,000302,0004,132,000-447,00013,484,000
Accruals and Deferred Income-350,674,000386,854,0002,462,0000-31,185,000-4,049,0003,382,000-928,0002,003,000-864,000-1,395,0002,801,0005,793,00024,442,000
Deferred Taxes & Provisions416,000-1,836,0009,852,0000-1,300,000552,000530,000-13,782,000-1,472,000-4,048,000-2,510,000-3,564,000-2,406,00028,000,000
Cash flow from operations-192,823,000-270,053,000984,402,000-19,615,000-230,649,00041,010,00042,624,00026,330,00036,906,00034,239,00031,249,00034,725,00033,878,00086,032,000
Investing Activities
capital expenditure-130,581,000-54,742,000-422,594,0000284,339,000-32,383,000-38,656,000-33,288,000-18,294,000-20,963,000-21,986,000-17,470,000-12,390,000-259,572,000
Change in Investments-1,662,000-12,900,0005,010,00003,151,000639,0002,941,000873,00030,000559,0001,611,000000
cash flow from investments-128,919,000-41,842,000-427,604,0000281,188,000-33,022,000-41,597,000-34,161,000-18,324,000-21,522,000-23,597,000-17,470,000-12,390,000-259,572,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts34,000531,000-515,0000-252,678,00015,552,00018,400,00014,824,00013,822,000-1,274,00012,744,000-52,540,00037,181,000194,484,000
Other Short Term Loans 00-290,097,00019,615,000270,482,0000-8,354,000854,0005,000,000-4,796,0001,246,000550,000521,0004,979,000
Long term loans50,447,000426,313,000176,122,0000-650,486,00025,988,00058,782,00056,910,00020,454,00077,270,00048,580,0007,724,00039,728,000315,050,000
Hire Purchase and Lease Commitments24,991,00036,478,000107,202,00000000000000
other long term liabilities18,758,000-28,321,00028,321,00000000000000
share issue287,971,000-16,923,000-352,220,0000251,306,000549,000565,000-168,000124,00019,0004,105,0003,0000-115,547,000
interest-34,033,000-41,012,000-32,581,00000-39,971,000-42,551,000-43,524,000-41,192,000-48,431,000-44,212,000-37,940,000-67,682,000-58,018,000
cash flow from financing348,168,000377,066,000-363,768,00019,615,000-381,376,0002,118,00026,842,00028,896,000-1,792,00022,788,00022,463,000-82,203,0009,748,000340,948,000
cash and cash equivalents
cash-7,891,000-19,072,00040,029,0000-11,594,000-2,987,0001,126,0001,914,0002,417,000-1,970,0001,905,0001,092,000-8,780,00016,879,000
overdraft00000000000000
change in cash-7,891,000-19,072,00040,029,0000-11,594,000-2,987,0001,126,0001,914,0002,417,000-1,970,0001,905,0001,092,000-8,780,00016,879,000

caffe nero group holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caffe nero group holdings ltd. Get real-time insights into caffe nero group holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caffe Nero Group Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caffe nero group holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in WC2H area or any other competitors across 12 key performance metrics.

caffe nero group holdings ltd Ownership

CAFFE NERO GROUP HOLDINGS LTD group structure

Caffe Nero Group Holdings Ltd has 1 subsidiary company.

Ultimate parent company

NERO CO

#0117832

2 parents

CAFFE NERO GROUP HOLDINGS LTD

05936386

1 subsidiary

CAFFE NERO GROUP HOLDINGS LTD Shareholders

rome pik holdco limited 100%

caffe nero group holdings ltd directors

Caffe Nero Group Holdings Ltd currently has 2 directors. The longest serving directors include Mr Benedict Price (Nov 2006) and Dr Gerald Ford (Nov 2006).

officercountryagestartendrole
Mr Benedict PriceEngland57 years Nov 2006- Director
Dr Gerald FordUnited Kingdom67 years Nov 2006- Director

P&L

May 2023

turnover

450.5m

+29%

operating profit

37.6m

+29%

gross margin

28.4%

-17.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-164.6m

-0.65%

total assets

485.4m

+0.07%

cash

13.1m

-0.38%

net assets

Total assets minus all liabilities

caffe nero group holdings ltd company details

company number

05936386

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

NERO CO

accounts

Group

last accounts submitted

May 2023

previous names

rome pikco limited (October 2017)

hackremco (no. 2420) limited (November 2006)

accountant

-

auditor

ERNST & YOUNG LLP

address

9-15 neal street, london, WC2H 9QL

Bank

SANTANDER UK PLC

Legal Advisor

LINKLATERS

caffe nero group holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to caffe nero group holdings ltd. Currently there are 1 open charges and 5 have been satisfied in the past.

caffe nero group holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAFFE NERO GROUP HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

caffe nero group holdings ltd Companies House Filings - See Documents

datedescriptionview/download