seeds for growth
seeds for growth Company Information
Company Number
05940935
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Educational support activities
+3Registered Address
51 hamilton road, london, NW10 1NJ
Website
www.seedsforgrowth.org.ukseeds for growth Estimated Valuation
Pomanda estimates the enterprise value of SEEDS FOR GROWTH at £34.6k based on a Turnover of £63.8k and 0.54x industry multiple (adjusted for size and gross margin).
seeds for growth Estimated Valuation
Pomanda estimates the enterprise value of SEEDS FOR GROWTH at £0 based on an EBITDA of £-20.4k and a 3.94x industry multiple (adjusted for size and gross margin).
seeds for growth Estimated Valuation
Pomanda estimates the enterprise value of SEEDS FOR GROWTH at £47.9k based on Net Assets of £23.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seeds For Growth Overview
Seeds For Growth is a live company located in london, NW10 1NJ with a Companies House number of 05940935. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2006, it's largest shareholder is unknown. Seeds For Growth is a established, micro sized company, Pomanda has estimated its turnover at £63.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seeds For Growth Health Check
Pomanda's financial health check has awarded Seeds For Growth a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £63.8k, make it smaller than the average company (£1.6m)
£63.8k - Seeds For Growth
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (8%)
54% - Seeds For Growth
8% - Industry AVG
Production
with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)
55.3% - Seeds For Growth
55.3% - Industry AVG
Profitability
an operating margin of -32% make it less profitable than the average company (3.1%)
-32% - Seeds For Growth
3.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
- Seeds For Growth
16 - Industry AVG
Pay Structure
on an average salary of £19.4k, the company has a lower pay structure (£33k)
- Seeds For Growth
£33k - Industry AVG
Efficiency
resulting in sales per employee of £31.9k, this is less efficient (£59.3k)
- Seeds For Growth
£59.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Seeds For Growth
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Seeds For Growth
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Seeds For Growth
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seeds For Growth
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Seeds For Growth
- - Industry AVG
SEEDS FOR GROWTH financials
Seeds For Growth's latest turnover from March 2024 is £63.8 thousand and the company has net assets of £23.6 thousand. According to their latest financial statements, we estimate that Seeds For Growth has 2 employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 63,823 | 61,507 | 21,369 | 17,320 | 66,648 | 24,783 | 45,489 | 58,782 | 51,665 | 15,430 | 3,675 | 45,150 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 31,724 | 17,790 | |||||||||||||
| Gross Profit | 13,765 | 40,992 | |||||||||||||
| Admin Expenses | 10,749 | 37,940 | |||||||||||||
| Operating Profit | 3,016 | 3,052 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -18,712 | 29,622 | 8,574 | 1,320 | 524 | 13,066 | 3,016 | 3,052 | 2,708 | 203 | 17 | 4,259 | |||
| Tax | |||||||||||||||
| Profit After Tax | -18,712 | 29,622 | 8,574 | 1,320 | 524 | 13,066 | 3,016 | 3,052 | 2,708 | 203 | 17 | 4,259 | |||
| Dividends Paid | |||||||||||||||
| Retained Profit | -18,712 | 29,622 | 8,574 | 1,320 | 524 | 13,066 | 3,016 | 3,052 | 2,708 | 203 | 17 | 4,259 | |||
| Employee Costs | 38,883 | 20,300 | 7,960 | 10,597 | 4,472 | 10,305 | 32,323 | 29,708 | |||||||
| Number Of Employees | 1 | 6 | |||||||||||||
| EBITDA* | 3,016 | 3,052 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 51 | 1,679 | 16,836 | 22,636 | 23,611 | 6,027 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,590 | 4,023 | 6,276 | 45,145 | 33,197 | 10,332 | |||||||||
| Cash | 23,578 | 42,290 | 9,465 | 3,468 | 5,677 | 20,649 | 22,130 | 339 | 136 | 119 | |||||
| misc current assets | |||||||||||||||
| total current assets | 23,578 | 42,341 | 13,055 | 7,491 | 11,953 | 20,649 | 46,824 | 50,033 | 32,968 | 23,611 | 28,157 | 339 | 136 | 119 | |
| total assets | 23,578 | 42,341 | 13,055 | 7,491 | 11,953 | 20,649 | 46,824 | 50,033 | 32,968 | 23,611 | 28,157 | 339 | 136 | 119 | |
| Bank overdraft | 12,320 | 8,670 | 9,279 | 10,836 | |||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,655 | 927 | 14,636 | 22,130 | |||||||||||
| Group/Directors Accounts | 7,690 | ||||||||||||||
| other short term finances | 1,064 | 3,509 | 2,346 | 2,346 | |||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 927 | 1,492 | 4,900 | 11,774 | 100 | 27,739 | 24,784 | 2,415 | |||||||
| total current liabilities | 1,655 | 1,991 | 5,001 | 7,246 | 14,120 | 12,420 | 36,409 | 34,990 | 20,941 | 14,636 | 22,130 | ||||
| loans | 3,537 | 5,883 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,537 | 5,883 | |||||||||||||
| total liabilities | 1,655 | 1,991 | 5,001 | 10,783 | 20,003 | 12,420 | 36,409 | 34,990 | 20,941 | 14,636 | 22,130 | ||||
| net assets | 23,578 | 40,686 | 11,064 | 2,490 | 1,170 | 646 | -12,420 | 10,415 | 15,043 | 12,027 | 8,975 | 6,027 | 339 | 136 | 119 |
| total shareholders funds | 21,975 | 40,686 | 11,064 | 2,490 | 1,170 | 646 | -12,420 | 10,415 | 15,043 | 12,027 | 8,975 | 6,027 | 339 | 136 | 119 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 3,016 | 3,052 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -51 | -3,539 | -433 | -2,253 | 6,276 | -46,824 | -3,209 | 17,065 | 9,357 | 17,584 | 6,027 | ||||
| Creditors | -1,655 | 1,655 | -927 | 927 | -14,636 | -7,494 | 22,130 | ||||||||
| Accruals and Deferred Income | -927 | -565 | -3,408 | -6,874 | 11,674 | -27,639 | 2,955 | 22,369 | 2,415 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 9,247 | -18,526 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -7,690 | 7,690 | |||||||||||||
| Other Short Term Loans | -1,064 | -2,445 | 1,163 | 2,346 | |||||||||||
| Long term loans | -3,537 | -2,346 | 5,883 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1 | -1,064 | -2,445 | -2,374 | -2,346 | 8,229 | -7,690 | 7,690 | 2,980 | -4,140 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | -18,712 | 32,825 | 5,997 | -2,209 | -14,972 | 20,649 | -22,130 | 21,791 | 203 | 17 | 119 | ||||
| overdraft | -12,320 | 3,650 | -609 | -1,557 | 10,836 | ||||||||||
| change in cash | -18,712 | 32,825 | 5,997 | -2,209 | -14,972 | 32,969 | -3,650 | 609 | 1,557 | -10,836 | -22,130 | 21,791 | 203 | 17 | 119 |
seeds for growth Credit Report and Business Information
Seeds For Growth Competitor Analysis
Perform a competitor analysis for seeds for growth by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
seeds for growth Ownership
SEEDS FOR GROWTH group structure
Seeds For Growth has no subsidiary companies.
Ultimate parent company
SEEDS FOR GROWTH
05940935
seeds for growth directors
Seeds For Growth currently has 6 directors. The longest serving directors include Mr Matthew Buchanan (Dec 2021) and Miss Danielle Edwards (Oct 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Buchanan | England | 43 years | Dec 2021 | - | Director |
| Miss Danielle Edwards | England | 38 years | Oct 2023 | - | Director |
| Mrs Elise Ash | England | 38 years | Oct 2023 | - | Director |
| Ms Camila Mizuno | England | 35 years | Oct 2023 | - | Director |
| Mr James Odom | England | 39 years | Oct 2023 | - | Director |
| Ms Andrea Au | England | 38 years | Feb 2024 | - | Director |
P&L
March 2024turnover
63.8k
+4%
operating profit
-20.4k
0%
gross margin
55.4%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
23.6k
-0.42%
total assets
23.6k
-0.44%
cash
23.6k
-0.44%
net assets
Total assets minus all liabilities
Similar Companies
seeds for growth company details
company number
05940935
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85600 - Educational support activities
78300 - Other human resources provision
85590 - Other education n.e.c.
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
RANA & CO ACCOUNTANTS LTD
auditor
-
address
51 hamilton road, london, NW10 1NJ
Bank
-
Legal Advisor
-
seeds for growth Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to seeds for growth.
seeds for growth Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEEDS FOR GROWTH. This can take several minutes, an email will notify you when this has completed.
seeds for growth Companies House Filings - See Documents
| date | description | view/download |
|---|
