horizon international holdings limited
horizon international holdings limited Company Information
Company Number
05942131
Next Accounts
Sep 2025
Shareholders
scan global logistics a/s
Group Structure
View All
Industry
Activities of head offices
Registered Address
unit a2 14 calder way, colnbrook, slough, SL3 0BQ
Website
http://hicargo.comhorizon international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of HORIZON INTERNATIONAL HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
horizon international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of HORIZON INTERNATIONAL HOLDINGS LIMITED at £0 based on an EBITDA of £-543.9k and a 3.89x industry multiple (adjusted for size and gross margin).
horizon international holdings limited Estimated Valuation
Pomanda estimates the enterprise value of HORIZON INTERNATIONAL HOLDINGS LIMITED at £67.8m based on Net Assets of £32.2m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Horizon International Holdings Limited Overview
Horizon International Holdings Limited is a live company located in slough, SL3 0BQ with a Companies House number of 05942131. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2006, it's largest shareholder is scan global logistics a/s with a 100% stake. Horizon International Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Horizon International Holdings Limited Health Check
Pomanda's financial health check has awarded Horizon International Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)
- - Horizon International Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (110)
- - Horizon International Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Horizon International Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (15 weeks)
- - Horizon International Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (55.6%)
- - Horizon International Holdings Limited
- - Industry AVG
HORIZON INTERNATIONAL HOLDINGS LIMITED financials
Horizon International Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £32.2 million. According to their latest financial statements, Horizon International Holdings Limited has 4 employees and maintains cash reserves of £148.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 262 | 3,116,398 | 94,744,092 | 45,544,213 | 45,858,114 | 45,688,695 | 39,708,648 | 28,819,617 | 22,525,367 | 19,743,785 | 24,810,018 | 25,453,189 | 24,242,856 | 7,633,731 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 28,149 | 78,314,982 | 37,511,187 | 37,325,226 | 37,052,405 | 31,141,022 | 21,688,905 | 16,831,544 | 14,451,218 | 18,922,929 | 19,656,397 | 17,327,181 | 5,113,946 | ||
| Gross Profit | 262 | 3,088,249 | 16,429,110 | 8,033,026 | 8,532,888 | 8,636,290 | 8,567,626 | 7,130,712 | 5,693,823 | 5,292,567 | 5,887,089 | 5,796,792 | 6,915,675 | 2,519,785 | |
| Admin Expenses | 543,928 | -411,214 | 2,518,468 | 10,358,790 | 6,749,216 | 7,543,881 | 7,475,274 | 4,555,366 | 4,803,388 | 3,990,515 | 3,877,644 | 4,287,454 | 3,408,728 | 3,174,593 | 1,631,791 |
| Operating Profit | -543,928 | 411,476 | 569,781 | 6,070,320 | 1,283,810 | 989,007 | 1,161,016 | 4,012,260 | 2,327,324 | 1,703,308 | 1,414,923 | 1,599,635 | 2,388,064 | 3,741,082 | 887,994 |
| Interest Payable | 4,082 | 9,434 | 21,439 | 1,066 | 2,203 | 1,414 | 549 | 11,050 | 164 | 6,669 | 6,058 | 8,860 | |||
| Interest Receivable | 1,162,367 | 80,980 | 671 | 35,833 | 15,925 | 10,781 | 8,674 | 4,207 | 27,747 | 5,638 | 34,847 | 20,762 | 4,882 | 10,553 | 10,840 |
| Pre-Tax Profit | 19,441,658 | 483,022 | 6,183,296 | 6,084,714 | 1,298,669 | 997,585 | 1,168,276 | 4,015,918 | 2,344,021 | 1,708,782 | 1,443,101 | 1,614,339 | 2,392,946 | 3,751,635 | 889,974 |
| Tax | -156,359 | -86,196 | -117,519 | -1,359,959 | -322,245 | -173,379 | -127,043 | -1,193,677 | -669,012 | -372,173 | -525,904 | -587,365 | -799,409 | -1,173,717 | -258,430 |
| Profit After Tax | 19,285,299 | 396,826 | 6,065,777 | 4,724,755 | 976,424 | 824,206 | 1,041,233 | 2,822,241 | 1,675,009 | 1,336,609 | 917,197 | 1,026,974 | 1,593,537 | 2,577,918 | 631,544 |
| Dividends Paid | 1,000,000 | 2,000,000 | 3,000,000 | 37,829 | |||||||||||
| Retained Profit | 19,285,299 | 396,826 | 6,065,777 | 4,724,755 | 976,424 | 824,206 | 41,233 | 2,822,241 | -324,991 | 1,336,609 | -2,221,034 | 818,698 | 1,278,676 | 2,254,105 | 592,441 |
| Employee Costs | 1,681,075 | 7,614,232 | 4,722,532 | 4,815,733 | 4,621,357 | 3,874,262 | 3,211,852 | 2,693,445 | 2,190,218 | 2,255,664 | 1,730,378 | 1,501,308 | 676,516 | ||
| Number Of Employees | 4 | 4 | 24 | 159 | 90 | 96 | 91 | 82 | 73 | 66 | 59 | 56 | 49 | 36 | 14 |
| EBITDA* | -543,928 | 411,476 | 615,081 | 6,326,275 | 1,496,881 | 1,069,579 | 1,266,600 | 4,206,887 | 2,250,365 | 1,630,797 | 1,495,063 | 1,627,766 | 2,408,252 | 3,761,758 | 908,329 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 103,939 | 384,116 | 514,478 | 120,267 | 146,264 | 63,104 | 70,221 | 73,589 | 68,294 | 78,115 | 55,249 | 61,090 | 74,038 | ||
| Intangible Assets | -154,490 | -266,145 | -377,800 | 128,505 | |||||||||||
| Investments & Other | 74,437 | 838,583 | 838,583 | 67 | |||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 74,437 | 838,583 | 942,522 | 384,116 | 514,478 | 120,267 | 146,264 | 63,104 | -84,269 | -192,556 | -309,506 | 206,620 | 55,249 | 61,090 | 74,105 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,819 | 17,158,011 | 13,431,362 | 7,790,491 | 7,962,560 | 9,368,807 | 4,379,289 | 3,559,293 | 2,889,695 | 4,630,623 | 3,277,406 | 5,078,766 | 1,370,366 | ||
| Group Debtors | 32,130,343 | 11,655,010 | 2,393,565 | ||||||||||||
| Misc Debtors | 130,838 | 1,752,654 | 1,690,444 | 1,588,403 | 1,529,786 | 1,178,308 | 375,462 | 411,371 | 394,948 | 546,127 | 764,509 | 179,712 | 108,934 | ||
| Cash | 148,868 | 477,057 | 9,294,261 | 15,248,324 | 11,078,834 | 6,874,741 | 6,132,304 | 6,540,315 | 4,181,688 | 4,378,307 | 3,351,430 | 4,070,344 | 4,683,032 | 3,159,315 | 1,838,985 |
| misc current assets | |||||||||||||||
| total current assets | 32,279,211 | 12,132,067 | 11,820,483 | 34,158,989 | 26,200,640 | 16,253,635 | 15,624,650 | 17,087,430 | 8,936,439 | 8,348,971 | 6,636,073 | 9,247,094 | 8,724,947 | 8,417,793 | 3,318,285 |
| total assets | 32,353,648 | 12,970,650 | 12,763,005 | 34,543,105 | 26,715,118 | 16,373,902 | 15,770,914 | 17,150,534 | 8,852,170 | 8,156,415 | 6,326,567 | 9,453,714 | 8,780,196 | 8,478,883 | 3,392,390 |
| Bank overdraft | 115 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 12,562 | 11,545,007 | 8,535,638 | 4,085,328 | 5,230,269 | 5,552,763 | 2,296,054 | 1,638,451 | 1,338,772 | 1,450,612 | 1,653,219 | 2,491,172 | 864,862 | ||
| Group/Directors Accounts | 5,493 | 16,990 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 156,358 | 64,152 | 197,443 | 3,190,501 | 3,028,791 | 2,361,101 | 1,786,674 | 2,571,703 | 1,104,292 | 817,639 | 711,517 | 830,766 | 727,938 | 1,158,879 | 405,226 |
| total current liabilities | 161,851 | 64,152 | 226,995 | 14,735,623 | 11,564,429 | 6,446,429 | 7,016,943 | 8,124,466 | 3,400,346 | 2,456,090 | 2,050,289 | 2,281,378 | 2,381,157 | 3,650,051 | 1,270,088 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 26,338 | 294,581 | 347,472 | 151,597 | 132,571 | 113,848 | 103,375 | 93,038 | 90,182 | 94,982 | 92,743 | 75,993 | |||
| total long term liabilities | 26,338 | 294,581 | 347,472 | 151,597 | 132,571 | 113,848 | 103,375 | 93,038 | 90,182 | 94,982 | 92,743 | 75,993 | |||
| total liabilities | 161,851 | 64,152 | 253,333 | 15,030,204 | 11,911,901 | 6,598,026 | 7,149,514 | 8,238,314 | 3,503,721 | 2,549,128 | 2,140,471 | 2,376,360 | 2,473,900 | 3,726,044 | 1,270,088 |
| net assets | 32,191,797 | 12,906,498 | 12,509,672 | 19,512,901 | 14,803,217 | 9,775,876 | 8,621,400 | 8,912,220 | 5,348,449 | 5,607,287 | 4,186,096 | 6,389,006 | 5,554,452 | 4,225,827 | 1,987,916 |
| total shareholders funds | 32,191,797 | 12,906,498 | 12,509,672 | 19,512,901 | 14,803,217 | 9,775,876 | 8,621,400 | 8,912,220 | 5,348,449 | 5,607,287 | 4,186,096 | 6,389,006 | 5,554,452 | 4,225,827 | 1,987,916 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -543,928 | 411,476 | 569,781 | 6,070,320 | 1,283,810 | 989,007 | 1,161,016 | 4,012,260 | 2,327,324 | 1,703,308 | 1,414,923 | 1,599,635 | 2,388,064 | 3,741,082 | 887,994 |
| Depreciation | 45,300 | 255,955 | 213,071 | 80,572 | 105,584 | 40,137 | 34,696 | 39,144 | 37,305 | 28,131 | 20,188 | 20,676 | 20,335 | ||
| Amortisation | 154,490 | -111,655 | -111,655 | 42,835 | |||||||||||
| Tax | -156,359 | -86,196 | -117,519 | -1,359,959 | -322,245 | -173,379 | -127,043 | -1,193,677 | -669,012 | -372,173 | -525,904 | -587,365 | -799,409 | -1,173,717 | -258,430 |
| Stock | |||||||||||||||
| Debtors | 20,475,333 | 9,128,788 | -16,384,443 | 3,788,859 | 5,742,912 | -113,452 | -1,054,769 | 5,792,364 | 784,087 | 686,021 | -1,892,107 | 1,134,835 | -1,216,563 | 3,779,178 | 1,479,300 |
| Creditors | -12,562 | -11,532,445 | 3,009,369 | 4,450,310 | -1,144,941 | -322,494 | 3,256,709 | 657,603 | 299,679 | -111,840 | -202,607 | -837,953 | 1,626,310 | 864,862 | |
| Accruals and Deferred Income | 92,206 | -133,291 | -2,993,058 | 161,710 | 667,690 | 574,427 | -785,029 | 1,467,411 | 286,653 | 106,122 | -119,249 | 102,828 | -430,941 | 753,653 | 405,226 |
| Deferred Taxes & Provisions | -26,338 | -268,243 | -52,891 | 195,875 | 19,026 | 18,723 | 10,473 | 10,337 | 2,856 | -4,800 | 2,239 | 16,750 | 75,993 | ||
| Cash flow from operations | -21,083,414 | -8,975,699 | 2,088,259 | 4,295,645 | 745,599 | 458,164 | 1,105,526 | 1,955,439 | 1,751,859 | 981,260 | 2,625,377 | 1,573,262 | 1,264,819 | 440,687 | |
| Investing Activities | |||||||||||||||
| capital expenditure | -54,575 | -190,251 | -33,020 | -36,412 | -43,211 | -31,243 | -50,997 | -14,347 | -7,728 | -23,351 | |||||
| Change in Investments | -764,146 | 838,583 | -67 | 67 | |||||||||||
| cash flow from investments | -838,583 | -54,575 | -190,251 | -33,020 | -36,412 | -43,211 | -31,243 | -50,997 | -14,347 | -7,661 | -23,418 | ||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 5,493 | -16,990 | 16,990 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1,158,285 | 71,546 | 671 | 14,394 | 14,859 | 8,578 | 7,260 | 3,658 | 16,697 | 5,474 | 28,178 | 14,704 | 4,882 | 10,553 | 1,980 |
| cash flow from financing | 1,163,778 | 54,556 | -13,051,345 | -677 | 4,065,776 | 338,848 | -324,793 | 745,188 | 82,850 | 90,056 | 46,302 | 30,560 | 54,831 | -5,641 | 1,397,455 |
| cash and cash equivalents | |||||||||||||||
| cash | -328,189 | -8,817,204 | -5,954,063 | 4,169,490 | 4,204,093 | 742,437 | -408,011 | 2,358,627 | -196,619 | 1,026,877 | -718,914 | -612,688 | 1,523,717 | 1,320,330 | 1,838,985 |
| overdraft | -115 | 115 | |||||||||||||
| change in cash | -328,189 | -8,817,204 | -5,953,948 | 4,169,375 | 4,204,093 | 742,437 | -408,011 | 2,358,627 | -196,619 | 1,026,877 | -718,914 | -612,688 | 1,523,717 | 1,320,330 | 1,838,985 |
horizon international holdings limited Credit Report and Business Information
Horizon International Holdings Limited Competitor Analysis
Perform a competitor analysis for horizon international holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SL3 area or any other competitors across 12 key performance metrics.
horizon international holdings limited Ownership
HORIZON INTERNATIONAL HOLDINGS LIMITED group structure
Horizon International Holdings Limited has 1 subsidiary company.
Ultimate parent company
SGLT HOLDING I LP
#0164354
SCAN GLOBAL LOGISTICS AS
#0164353
2 parents
HORIZON INTERNATIONAL HOLDINGS LIMITED
05942131
1 subsidiary
horizon international holdings limited directors
Horizon International Holdings Limited currently has 6 directors. The longest serving directors include Mr Claes Pedersen (Sep 2021) and Mr Claes Pedersen (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Claes Pedersen | England | 52 years | Sep 2021 | - | Director |
| Mr Claes Pedersen | England | 52 years | Sep 2021 | - | Director |
| Mr Allan Melgaard | England | 54 years | Sep 2021 | - | Director |
| Mr Lars Syberg | England | 57 years | Aug 2023 | - | Director |
| Mr Henrik Christensen | England | 40 years | Aug 2023 | - | Director |
| Mrs Clara Holst | England | 41 years | Aug 2023 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
-543.9k
-232%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
32.2m
+1.49%
total assets
32.4m
+1.49%
cash
148.9k
-0.69%
net assets
Total assets minus all liabilities
horizon international holdings limited company details
company number
05942131
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BARNES ROFFE LLP
address
unit a2 14 calder way, colnbrook, slough, SL3 0BQ
Bank
-
Legal Advisor
-
horizon international holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to horizon international holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.
horizon international holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HORIZON INTERNATIONAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
horizon international holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
