lexington homes ltd

lexington homes ltd Company Information

Share LEXINGTON HOMES LTD
Live 
EstablishedSmallHigh

Company Number

05944182

Industry

Buying and selling of own real estate

 

Shareholders

kanwaljt gill

Group Structure

View All

Contact

Registered Address

alpha house, laser quay, culpeper close, rochester, kent, ME2 4HU

lexington homes ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of LEXINGTON HOMES LTD at £2m based on a Turnover of £974.3k and 2.08x industry multiple (adjusted for size and gross margin).

lexington homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LEXINGTON HOMES LTD at £0 based on an EBITDA of £-72.6k and a 4.28x industry multiple (adjusted for size and gross margin).

lexington homes ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LEXINGTON HOMES LTD at £1.3m based on Net Assets of £811.7k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lexington Homes Ltd Overview

Lexington Homes Ltd is a live company located in rochester, ME2 4HU with a Companies House number of 05944182. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2006, it's largest shareholder is kanwaljt gill with a 100% stake. Lexington Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £974.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lexington Homes Ltd Health Check

Pomanda's financial health check has awarded Lexington Homes Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £974.3k, make it in line with the average company (£903.2k)

£974.3k - Lexington Homes Ltd

£903.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.6%)

22% - Lexington Homes Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.9%)

25.8% - Lexington Homes Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (26%)

-7.4% - Lexington Homes Ltd

26% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lexington Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - Lexington Homes Ltd

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £487.1k, this is more efficient (£198.3k)

£487.1k - Lexington Homes Ltd

£198.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (25 days)

0 days - Lexington Homes Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1171 days, this is slower than average (31 days)

1171 days - Lexington Homes Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lexington Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lexington Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (64.5%)

75.3% - Lexington Homes Ltd

64.5% - Industry AVG

LEXINGTON HOMES LTD financials

EXPORTms excel logo

Lexington Homes Ltd's latest turnover from September 2023 is estimated at £974.3 thousand and the company has net assets of £811.7 thousand. According to their latest financial statements, we estimate that Lexington Homes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover974,2541,093,419927,094540,755309,809598,729558,0241,349,2451,406,7291,925,1851,696,80300402,9170
Other Income Or Grants000000000000000
Cost Of Sales722,861797,987697,170428,252236,693445,688420,9071,003,1581,054,3501,487,8111,340,57700328,5410
Gross Profit251,393295,432229,924112,50373,116153,042137,116346,087352,379437,374356,2270074,3760
Admin Expenses323,977294,683229,643114,21666,999152,237-665,130346,502354,257382,294313,625-426,489-146,795-182,754-77,178
Operating Profit-72,584749281-1,7136,117805802,246-415-1,87855,08042,602426,489146,795257,13077,178
Interest Payable000000000048,928124,149177,269214,742112,695
Interest Receivable00000041942372720920600
Pre-Tax Profit-72,584749281-1,7136,117805802,251-397-1,83655,118-6,299302,549-30,26842,388-35,517
Tax0-142-530-1,162-153-152,42800-11,5750-72,6120-11,8680
Profit After Tax-72,584607228-1,7134,955652649,823-397-1,83643,543-6,299229,937-30,26830,519-35,517
Dividends Paid000000000000000
Retained Profit-72,584607228-1,7134,955652649,823-397-1,83643,543-6,299229,937-30,26830,519-35,517
Employee Costs74,71475,84772,26038,16740,36339,04435,582112,84771,946109,773107,4380035,1850
Number Of Employees222111132330010
EBITDA*-72,584749281-1,7136,117805802,246-415-1,87855,08042,602426,489146,795257,13077,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets3,278,3992,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,750,5183,000,5183,115,4974,497,2095,153,6790
Intangible Assets000000000000000
Investments & Other000000000000005,402,368
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,278,3992,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,616,1962,750,5183,000,5183,115,4974,497,2095,153,6795,402,368
Stock & work in progress000000000000000
Trade Debtors1,066113,980114,2208,2919497119,18900000074,62551,743
Group Debtors0000000000000042,241
Misc Debtors000000000000000
Cash00000003,41711,3845,5559,3611,42082,29300
misc current assets000000000000000
total current assets1,066113,980114,2208,2919497119,1893,41711,3845,5559,3611,42082,29374,62593,984
total assets3,279,4652,730,1762,730,4162,624,4872,616,2902,617,1672,635,3852,619,6132,627,5802,756,0733,009,8793,116,9174,579,5025,228,3045,496,352
Bank overdraft000000000000000
Bank loan000000000000003,467,528
Trade Creditors 2,320,2471,698,3741,699,2211,593,520988,5401,737,0101,608,3121,613,2571,620,8271,621,0371,794,8340000
Group/Directors Accounts00000000000375,680407,41274,61582,653
other short term finances000000000001,505,4752,314,5003,139,9330
hp & lease commitments000000000000000
other current liabilities0000000000014,418315,11988,75351,687
total current liabilities2,320,2471,698,3741,699,2211,593,520988,5401,737,0101,608,3121,613,2571,620,8271,621,0371,794,8341,895,5733,037,0313,303,3013,601,868
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000147,568742,6380147,56800000000
provisions147,568147,568147,568000000000000
total long term liabilities147,568147,568147,568147,568742,6380147,56800000000
total liabilities2,467,8151,845,9421,846,7891,741,0881,731,1781,737,0101,755,8801,613,2571,620,8271,621,0371,794,8341,895,5733,037,0313,303,3013,601,868
net assets811,650884,234883,627883,399885,112880,157879,5051,006,3561,006,7531,135,0361,215,0451,221,3441,542,4711,925,0031,894,484
total shareholders funds811,650884,234883,627883,399885,112880,157879,5051,006,3561,006,7531,135,0361,215,0451,221,3441,542,4711,925,0031,894,484
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-72,584749281-1,7136,117805802,246-415-1,87855,08042,602426,489146,795257,13077,178
Depreciation000000000000000
Amortisation000000000000000
Tax0-142-530-1,162-153-152,42800-11,5750-72,6120-11,8680
Stock000000000000000
Debtors-112,914-240105,9298,197-877-18,21819,18900000-74,625-19,35993,984
Creditors621,873-847105,701604,980-748,470128,698-4,945-7,570-210-173,7971,794,8340000
Accruals and Deferred Income0000000000-14,418-300,701226,36637,06651,687
Deferred Taxes & Provisions00147,568000000000000
Cash flow from operations662,2030147,568595,070-742,638147,568625,684-7,985-2,088-130,2921,823,01853,176447,786301,68734,881
Investing Activities
capital expenditure-662,2030000000134,322250,000114,9791,381,712656,470-5,153,6790
Change in Investments0000000000000-5,402,3685,402,368
cash flow from investments-662,2030000000134,322250,000114,9791,381,712656,470248,689-5,402,368
Financing Activities
Bank loans0000000000000-3,467,5283,467,528
Group/Directors Accounts0000000000-375,680-31,732332,797-8,03882,653
Other Short Term Loans 0000000000-1,505,475-809,025-825,4333,139,9330
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-147,568-595,070742,638-147,568147,56800000000
share issue000000-776,6740-126,447-123,5520-551,064-352,26401,930,001
interest0000004194237-48,901-123,940-177,063-214,742-112,695
cash flow from financing00-147,568-595,070742,638-147,568-629,10219-126,405-123,515-1,930,056-1,515,761-1,021,963-550,3755,367,487
cash and cash equivalents
cash000000-3,417-7,9675,829-3,8067,941-80,87382,29300
overdraft000000000000000
change in cash000000-3,417-7,9675,829-3,8067,941-80,87382,29300

lexington homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lexington homes ltd. Get real-time insights into lexington homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lexington Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lexington homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in ME2 area or any other competitors across 12 key performance metrics.

lexington homes ltd Ownership

LEXINGTON HOMES LTD group structure

Lexington Homes Ltd has no subsidiary companies.

Ultimate parent company

LEXINGTON HOMES LTD

05944182

LEXINGTON HOMES LTD Shareholders

kanwaljt gill 100%

lexington homes ltd directors

Lexington Homes Ltd currently has 1 director, Mr Harminder Gill serving since Aug 2008.

officercountryagestartendrole
Mr Harminder Gill57 years Aug 2008- Director

P&L

September 2023

turnover

974.3k

-11%

operating profit

-72.6k

0%

gross margin

25.9%

-4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

811.7k

-0.08%

total assets

3.3m

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

lexington homes ltd company details

company number

05944182

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

aspinall investments limited (March 2010)

accountant

-

auditor

-

address

alpha house, laser quay, culpeper close, rochester, kent, ME2 4HU

Bank

-

Legal Advisor

-

lexington homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 30 charges/mortgages relating to lexington homes ltd. Currently there are 7 open charges and 23 have been satisfied in the past.

lexington homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEXINGTON HOMES LTD. This can take several minutes, an email will notify you when this has completed.

lexington homes ltd Companies House Filings - See Documents

datedescriptionview/download