ipc network services emea limited
ipc network services emea limited Company Information
Company Number
05944667
Next Accounts
Jun 2025
Shareholders
ipc network services ltd
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
40 bank street 11th floor, london, E14 5NR
Website
www.ipc.comipc network services emea limited Estimated Valuation
Pomanda estimates the enterprise value of IPC NETWORK SERVICES EMEA LIMITED at £1.1m based on a Turnover of £1.7m and 0.63x industry multiple (adjusted for size and gross margin).
ipc network services emea limited Estimated Valuation
Pomanda estimates the enterprise value of IPC NETWORK SERVICES EMEA LIMITED at £464.7k based on an EBITDA of £175.9k and a 2.64x industry multiple (adjusted for size and gross margin).
ipc network services emea limited Estimated Valuation
Pomanda estimates the enterprise value of IPC NETWORK SERVICES EMEA LIMITED at £5.5m based on Net Assets of £2.3m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ipc Network Services Emea Limited Overview
Ipc Network Services Emea Limited is a live company located in london, E14 5NR with a Companies House number of 05944667. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in September 2006, it's largest shareholder is ipc network services ltd with a 100% stake. Ipc Network Services Emea Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ipc Network Services Emea Limited Health Check
Pomanda's financial health check has awarded Ipc Network Services Emea Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£12.4m)
£1.7m - Ipc Network Services Emea Limited
£12.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4%)
1% - Ipc Network Services Emea Limited
4% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (38.7%)
20.8% - Ipc Network Services Emea Limited
38.7% - Industry AVG
Profitability
an operating margin of 9% make it more profitable than the average company (4.3%)
9% - Ipc Network Services Emea Limited
4.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (51)
- Ipc Network Services Emea Limited
51 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ipc Network Services Emea Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £214.9k, this is equally as efficient (£226.9k)
- Ipc Network Services Emea Limited
£226.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ipc Network Services Emea Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (44 days)
43 days - Ipc Network Services Emea Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ipc Network Services Emea Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
3 weeks - Ipc Network Services Emea Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (65.1%)
13.7% - Ipc Network Services Emea Limited
65.1% - Industry AVG
IPC NETWORK SERVICES EMEA LIMITED financials
Ipc Network Services Emea Limited's latest turnover from September 2023 is £1.7 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Ipc Network Services Emea Limited has 8 employees and maintains cash reserves of £24.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,719,158 | 1,625,984 | 1,691,515 | 1,662,962 | 1,887,243 | 2,157,531 | 1,915,495 | 1,899,711 | 1,951,805 | 2,192,001 | 2,563,302 | 2,905,334 | 3,134,359 | 3,390,468 | 1,827,925 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,361,687 | 1,282,014 | 1,346,599 | 1,269,838 | 1,501,180 | 1,724,077 | 1,525,548 | 1,500,713 | 1,489,612 | 1,781,228 | 2,110,811 | 2,259,499 | 2,442,224 | 2,435,701 | 1,308,583 |
| Gross Profit | 357,471 | 343,970 | 344,916 | 393,124 | 386,063 | 433,454 | 389,947 | 398,998 | 462,193 | 410,773 | 452,491 | 645,835 | 692,135 | 954,767 | 519,342 |
| Admin Expenses | 202,556 | 194,605 | 190,923 | 241,726 | 205,600 | 231,578 | 223,347 | 226,342 | 285,433 | 212,773 | 213,212 | 384,481 | 398,804 | 656,238 | 353,167 |
| Operating Profit | 154,915 | 149,365 | 153,993 | 151,398 | 180,463 | 201,876 | 166,600 | 172,656 | 176,760 | 198,000 | 239,279 | 261,354 | 293,331 | 298,529 | 166,175 |
| Interest Payable | 327 | 218 | 219 | 1,471 | 645 | 276 | 87 | 13 | 9 | 1,152 | 160 | 2 | |||
| Interest Receivable | 133 | 1 | 61 | ||||||||||||
| Pre-Tax Profit | 154,915 | 149,038 | 153,775 | 151,179 | 178,992 | 201,231 | 166,324 | 172,702 | 176,748 | 197,991 | 239,340 | 260,202 | 293,171 | 298,527 | 166,175 |
| Tax | -31,781 | -35,761 | 8,743 | -13,959 | -33,746 | -39,846 | -20,296 | -47,299 | -59,665 | -53,277 | -80,222 | -75,313 | -89,758 | -78,390 | -45,816 |
| Profit After Tax | 123,134 | 113,277 | 162,518 | 137,220 | 145,246 | 161,385 | 146,028 | 125,403 | 117,083 | 144,714 | 159,118 | 184,889 | 203,413 | 220,137 | 120,359 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 123,134 | 113,277 | 162,518 | 137,220 | 145,246 | 161,385 | 146,028 | 125,403 | 117,083 | 144,714 | 159,118 | 184,889 | 203,413 | 220,137 | 120,359 |
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* | 175,925 | 169,271 | 165,228 | 166,493 | 212,225 | 238,565 | 250,909 | 266,366 | 278,935 | 261,935 | 299,869 | 483,322 | 653,390 | 644,577 | 319,365 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,616 | 38,626 | 52,352 | 6,682 | 21,777 | 23,607 | 61,198 | 108,146 | 152,239 | 66,757 | 129,472 | 53,098 | 240,788 | 553,449 | 865,579 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 17,616 | 38,626 | 52,352 | 6,682 | 21,777 | 23,607 | 61,198 | 108,146 | 152,239 | 66,757 | 129,472 | 53,098 | 240,788 | 553,449 | 865,579 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,624,932 | ||||||||||||||
| Group Debtors | 2,376,223 | 1,967,615 | 1,961,850 | 1,967,217 | 1,955,674 | 1,845,439 | 1,230,908 | 1,063,221 | 974,133 | 744,883 | 669,720 | 461,711 | 12,926 | ||
| Misc Debtors | 230,812 | 179,331 | 212,838 | 160,990 | 141,965 | 135,661 | 177,216 | 141,937 | 123,314 | 129,591 | 184,046 | 159,977 | 130,479 | 67,532 | |
| Cash | 24,745 | 107,654 | 45,562 | 32,399 | 25,246 | 13,536 | 39,132 | 34,217 | 36,547 | 106,274 | 122,740 | 71,681 | 2,992 | 2 | 2 |
| misc current assets | |||||||||||||||
| total current assets | 2,631,780 | 2,254,600 | 2,220,250 | 2,160,606 | 2,122,885 | 1,994,636 | 1,664,064 | 1,442,341 | 1,241,705 | 1,203,721 | 997,214 | 925,447 | 624,680 | 143,407 | 67,534 |
| total assets | 2,649,396 | 2,293,226 | 2,272,602 | 2,167,288 | 2,144,662 | 2,018,243 | 1,725,262 | 1,550,487 | 1,393,944 | 1,270,478 | 1,126,686 | 978,545 | 865,468 | 696,856 | 933,113 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 164,079 | ||||||||||||||
| Group/Directors Accounts | 594,901 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 197,655 | 128,696 | 221,349 | 278,553 | 393,147 | 411,974 | 280,378 | 251,631 | 220,491 | 214,108 | 215,030 | 226,007 | 297,819 | 332,620 | 194,113 |
| total current liabilities | 361,734 | 128,696 | 221,349 | 278,553 | 393,147 | 411,974 | 280,378 | 251,631 | 220,491 | 214,108 | 215,030 | 226,007 | 297,819 | 332,620 | 789,014 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 361,734 | 128,696 | 221,349 | 278,553 | 393,147 | 411,974 | 280,378 | 251,631 | 220,491 | 214,108 | 215,030 | 226,007 | 297,819 | 332,620 | 789,014 |
| net assets | 2,287,662 | 2,164,530 | 2,051,253 | 1,888,735 | 1,751,515 | 1,606,269 | 1,444,884 | 1,298,856 | 1,173,453 | 1,056,370 | 911,656 | 752,538 | 567,649 | 364,236 | 144,099 |
| total shareholders funds | 2,287,662 | 2,164,530 | 2,051,253 | 1,888,735 | 1,751,515 | 1,606,269 | 1,444,884 | 1,298,856 | 1,173,453 | 1,056,370 | 911,656 | 752,538 | 567,649 | 364,236 | 144,099 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 154,915 | 149,365 | 153,993 | 151,398 | 180,463 | 201,876 | 166,600 | 172,656 | 176,760 | 198,000 | 239,279 | 261,354 | 293,331 | 298,529 | 166,175 |
| Depreciation | 21,010 | 19,906 | 11,235 | 15,095 | 31,762 | 36,689 | 84,309 | 93,710 | 102,175 | 63,935 | 60,590 | 221,968 | 360,059 | 346,048 | 153,190 |
| Amortisation | |||||||||||||||
| Tax | -31,781 | -35,761 | 8,743 | -13,959 | -33,746 | -39,846 | -20,296 | -47,299 | -59,665 | -53,277 | -80,222 | -75,313 | -89,758 | -78,390 | -45,816 |
| Stock | |||||||||||||||
| Debtors | 460,089 | -27,742 | 46,481 | 30,568 | 116,539 | 356,168 | 216,808 | 202,966 | 107,711 | 222,973 | 20,708 | 232,078 | 478,283 | 75,873 | 67,532 |
| Creditors | 164,079 | ||||||||||||||
| Accruals and Deferred Income | 68,959 | -92,653 | -57,204 | -114,594 | -18,827 | 131,596 | 28,747 | 31,140 | 6,383 | -922 | -10,977 | -71,812 | -34,801 | 138,507 | 194,113 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -82,907 | 68,599 | 70,286 | 7,372 | 43,113 | -25,853 | 42,552 | 47,241 | 117,942 | -15,237 | 187,962 | 104,119 | 50,548 | 628,821 | 400,130 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -594,901 | 594,901 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -327 | -218 | -219 | -1,471 | -645 | -276 | 46 | -12 | -9 | 61 | -1,152 | -160 | -2 | ||
| cash flow from financing | -2 | -327 | -218 | -219 | -1,471 | -645 | -276 | 46 | -12 | -9 | 61 | -1,152 | -160 | -594,903 | 618,641 |
| cash and cash equivalents | |||||||||||||||
| cash | -82,909 | 62,092 | 13,163 | 7,153 | 11,710 | -25,596 | 4,915 | -2,330 | -69,727 | -16,466 | 51,059 | 68,689 | 2,990 | 2 | |
| overdraft | |||||||||||||||
| change in cash | -82,909 | 62,092 | 13,163 | 7,153 | 11,710 | -25,596 | 4,915 | -2,330 | -69,727 | -16,466 | 51,059 | 68,689 | 2,990 | 2 |
ipc network services emea limited Credit Report and Business Information
Ipc Network Services Emea Limited Competitor Analysis
Perform a competitor analysis for ipc network services emea limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
ipc network services emea limited Ownership
IPC NETWORK SERVICES EMEA LIMITED group structure
Ipc Network Services Emea Limited has no subsidiary companies.
Ultimate parent company
IPC CORP
#0042795
2 parents
IPC NETWORK SERVICES EMEA LIMITED
05944667
ipc network services emea limited directors
Ipc Network Services Emea Limited currently has 2 directors. The longest serving directors include Mr Jonathon Hogg (Feb 2020) and Mr James Tonks (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathon Hogg | England | 49 years | Feb 2020 | - | Director |
| Mr James Tonks | England | 32 years | Jun 2024 | - | Director |
P&L
September 2023turnover
1.7m
+6%
operating profit
154.9k
+4%
gross margin
20.8%
-1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.3m
+0.06%
total assets
2.6m
+0.16%
cash
24.7k
-0.77%
net assets
Total assets minus all liabilities
ipc network services emea limited company details
company number
05944667
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
40 bank street 11th floor, london, E14 5NR
Bank
JP MORGAN CHASE BANK
Legal Advisor
-
ipc network services emea limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ipc network services emea limited.
ipc network services emea limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IPC NETWORK SERVICES EMEA LIMITED. This can take several minutes, an email will notify you when this has completed.
ipc network services emea limited Companies House Filings - See Documents
| date | description | view/download |
|---|
