printstore (88) limited

printstore (88) limited Company Information

Share PRINTSTORE (88) LIMITED
Live 
EstablishedMidRapid

Company Number

05945255

Industry

Other personal service activities n.e.c.

 

Manufacture of printed labels

 

Shareholders

pta investments limited

Group Structure

View All

Contact

Registered Address

18 the broadway east lane, wembley, middlesex, HA9 8JU

printstore (88) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of PRINTSTORE (88) LIMITED at £3.6m based on a Turnover of £7.1m and 0.5x industry multiple (adjusted for size and gross margin).

printstore (88) limited Estimated Valuation

£860.2k

Pomanda estimates the enterprise value of PRINTSTORE (88) LIMITED at £860.2k based on an EBITDA of £260.3k and a 3.3x industry multiple (adjusted for size and gross margin).

printstore (88) limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of PRINTSTORE (88) LIMITED at £4.9m based on Net Assets of £2.6m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Printstore (88) Limited Overview

Printstore (88) Limited is a live company located in middlesex, HA9 8JU with a Companies House number of 05945255. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2006, it's largest shareholder is pta investments limited with a 100% stake. Printstore (88) Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Printstore (88) Limited Health Check

Pomanda's financial health check has awarded Printstore (88) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.1m, make it in line with the average company (£7m)

£7.1m - Printstore (88) Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (6.5%)

71% - Printstore (88) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (34.4%)

22.1% - Printstore (88) Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (7.2%)

2.8% - Printstore (88) Limited

7.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (46)

7 - Printstore (88) Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Printstore (88) Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£116.4k)

£1m - Printstore (88) Limited

£116.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (46 days)

161 days - Printstore (88) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (48 days)

56 days - Printstore (88) Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Printstore (88) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (27 weeks)

4 weeks - Printstore (88) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.6%, this is a lower level of debt than the average (51.7%)

38.6% - Printstore (88) Limited

51.7% - Industry AVG

PRINTSTORE (88) LIMITED financials

EXPORTms excel logo

Printstore (88) Limited's latest turnover from September 2023 is estimated at £7.1 million and the company has net assets of £2.6 million. According to their latest financial statements, Printstore (88) Limited has 7 employees and maintains cash reserves of £75.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover7,131,8686,418,2116,645,4061,432,5751,215,1351,304,9531,273,9351,857,6661,928,9881,239,7511,094,460872,612787,493894,0770
Other Income Or Grants000000000000000
Cost Of Sales5,557,7675,014,7005,275,4661,151,335975,1311,027,945983,3891,430,9141,472,783948,312836,959677,701604,165670,2970
Gross Profit1,574,1021,403,5111,369,940281,240240,004277,009290,546426,752456,205291,439257,502194,912183,328223,7800
Admin Expenses1,377,6731,363,7302,256,902-54,94631,091115,157-23,785-119,760206,28687,878-25,377-16,17661,407145,240-550,251
Operating Profit196,42939,781-886,962336,186208,913161,852314,331546,512249,919203,561282,879211,088121,92178,540550,251
Interest Payable009,44819,64323,35824,92124,46912,5760000000
Interest Receivable4,5752,8472749219,9488,5762,3472,0663,8643,0462,0101,106570340197
Pre-Tax Profit201,00442,628-896,137317,464195,502145,506292,210536,001253,783206,608284,888212,195122,49178,881550,447
Tax-50,251-8,0990-60,318-37,145-27,646-55,520-107,200-50,756-43,388-65,524-50,927-31,848-22,087-154,125
Profit After Tax150,75334,529-896,137257,146158,357117,860236,690428,801203,026163,220219,364161,26890,64356,794396,322
Dividends Paid000000000000000
Retained Profit150,75334,529-896,137257,146158,357117,860236,690428,801203,026163,220219,364161,26890,64356,794396,322
Employee Costs236,015347,589368,849380,120389,124401,957379,699485,865343,909225,734232,915165,385163,399184,1630
Number Of Employees71112131313131712886670
EBITDA*260,314114,962-803,082406,920289,337248,075409,297658,279293,005249,262333,407263,841177,435138,716619,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets951,658985,5431,011,6381,012,3301,038,1481,052,7741,083,4801,133,38235,85547,10261,58668,26175,69890,52672,887
Intangible Assets90,000120,000150,000180,000210,000240,000270,000300,000330,000360,000390,000420,000450,000480,000510,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,041,6581,105,5431,161,6381,192,3301,248,1481,292,7741,353,4801,433,382365,855407,102451,586488,261525,698570,526582,887
Stock & work in progress000000000000000
Trade Debtors3,160,6033,110,9753,215,992442,675362,744399,890421,967588,837480,313291,367245,253206,205172,627185,257112,978
Group Debtors000000000000000
Misc Debtors0001,383,9118,97320,63920,64729,4100000000
Cash75,63798,639154,455392,7051,450,2091,202,5321,084,370793,601858,824686,695531,786272,086170,47857,43478,672
misc current assets000000000000000
total current assets3,236,2403,209,6143,370,4472,219,2911,821,9261,623,0611,526,9841,411,8481,339,137978,062777,039478,291343,105242,691191,650
total assets4,277,8984,315,1574,532,0853,411,6213,070,0742,915,8352,880,4642,845,2301,704,9921,385,1641,228,625966,552868,803813,217774,537
Bank overdraft0000022,71621,87115,6960000000
Bank loan00024,47323,5950000000000
Trade Creditors 854,293682,547500,715268,023233,423232,132244,911324,609414,255297,453304,134242,032278,793319,143356,448
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000326,303225,270191,995204,616271,2520000000
total current liabilities854,293682,547500,715618,799482,288446,843471,398611,557414,255297,453304,134242,032278,793319,143356,448
loans000285,306310,657335,130358,692386,7370000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities762,3221,122,0801,555,820024,28059,77194,143127,39800019,39346,15140,85821,667
provisions32,54432,54432,09317,92220,4010000000000
total long term liabilities794,8661,154,6241,587,913303,228355,338394,901452,835514,13500019,39346,15140,85821,667
total liabilities1,649,1591,837,1712,088,628922,027837,626841,744924,2331,125,692414,255297,453304,134261,425324,944360,001378,115
net assets2,628,7392,477,9862,443,4572,489,5942,232,4482,074,0911,956,2311,719,5381,290,7371,087,711924,491705,127543,859453,216396,422
total shareholders funds2,628,7392,477,9862,443,4572,489,5942,232,4482,074,0911,956,2311,719,5381,290,7371,087,711924,491705,127543,859453,216396,422
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit196,42939,781-886,962336,186208,913161,852314,331546,512249,919203,561282,879211,088121,92178,540550,251
Depreciation33,88545,18153,88040,73450,42456,22364,96681,76713,08615,70120,52822,75325,51430,17639,252
Amortisation30,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,000
Tax-50,251-8,0990-60,318-37,145-27,646-55,520-107,200-50,756-43,388-65,524-50,927-31,848-22,087-154,125
Stock000000000000000
Debtors49,628-105,0171,389,4061,454,869-48,812-22,085-175,633137,934188,94646,11439,04833,578-12,63072,279112,978
Creditors171,746181,832232,69234,6001,291-12,779-79,698-89,646116,802-6,68162,102-36,761-40,350-37,305356,448
Accruals and Deferred Income00-326,303101,03333,275-12,621-66,636271,2520000000
Deferred Taxes & Provisions045114,171-2,47920,4010000000000
Cash flow from operations332,181394,163-2,271,928-975,113355,971217,114383,076594,751170,105153,079290,937142,575117,8677,045708,848
Investing Activities
capital expenditure0-19,086-53,188-14,916-35,798-25,517-15,064-1,179,294-1,839-1,217-13,853-15,316-10,686-47,815-652,139
Change in Investments000000000000000
cash flow from investments0-19,086-53,188-14,916-35,798-25,517-15,064-1,179,294-1,839-1,217-13,853-15,316-10,686-47,815-652,139
Financing Activities
Bank loans00-24,47387823,5950000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-285,306-25,351-24,473-23,562-28,045386,7370000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-359,758-433,7401,555,820-24,280-35,491-34,372-33,255127,39800-19,393-26,7585,29319,19121,667
share issue00850,00000030000000100
interest4,5752,847-9,174-18,722-13,410-16,345-22,122-10,5103,8643,0462,0101,106570340197
cash flow from financing-355,183-430,8932,086,867-67,475-49,779-74,279-83,419503,6253,8643,046-17,383-25,6525,86319,53121,964
cash and cash equivalents
cash-23,002-55,816-238,250-1,057,504247,677118,162290,769-65,223172,129154,909259,700101,608113,044-21,23878,672
overdraft0000-22,7168456,17515,6960000000
change in cash-23,002-55,816-238,250-1,057,504270,393117,317284,594-80,919172,129154,909259,700101,608113,044-21,23878,672

printstore (88) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for printstore (88) limited. Get real-time insights into printstore (88) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Printstore (88) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for printstore (88) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in HA9 area or any other competitors across 12 key performance metrics.

printstore (88) limited Ownership

PRINTSTORE (88) LIMITED group structure

Printstore (88) Limited has no subsidiary companies.

Ultimate parent company

PRINTSTORE (88) LIMITED

05945255

PRINTSTORE (88) LIMITED Shareholders

pta investments limited 100%

printstore (88) limited directors

Printstore (88) Limited currently has 2 directors. The longest serving directors include Mr Panayiotis Andreou (Feb 2021) and Mr Panayiotis Andreou (Feb 2021).

officercountryagestartendrole
Mr Panayiotis AndreouUnited Kingdom56 years Feb 2021- Director
Mr Panayiotis AndreouEngland56 years Feb 2021- Director

P&L

September 2023

turnover

7.1m

+11%

operating profit

196.4k

0%

gross margin

22.1%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.6m

+0.06%

total assets

4.3m

-0.01%

cash

75.6k

-0.23%

net assets

Total assets minus all liabilities

printstore (88) limited company details

company number

05945255

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

18121 - Manufacture of printed labels

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

18 the broadway east lane, wembley, middlesex, HA9 8JU

Bank

-

Legal Advisor

-

printstore (88) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to printstore (88) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

printstore (88) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRINTSTORE (88) LIMITED. This can take several minutes, an email will notify you when this has completed.

printstore (88) limited Companies House Filings - See Documents

datedescriptionview/download