alcolizer technology united kingdom limited

alcolizer technology united kingdom limited Company Information

Share ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED
Live 
EstablishedSmallDeclining

Company Number

05946812

Industry

Other research and experimental development on natural sciences and engineering

 

Directors

Gary Johnson

Shannon Bell

View All

Shareholders

alcolizer pty ltd

gi johnson & co pty ltd

Group Structure

View All

Contact

Registered Address

b3 kingfisher house kingsway, team valley trading estate, gateshead, tyne and wear, NE11 0JQ

alcolizer technology united kingdom limited Estimated Valuation

£877.7k

Pomanda estimates the enterprise value of ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED at £877.7k based on a Turnover of £898.7k and 0.98x industry multiple (adjusted for size and gross margin).

alcolizer technology united kingdom limited Estimated Valuation

£127k

Pomanda estimates the enterprise value of ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED at £127k based on an EBITDA of £28.1k and a 4.51x industry multiple (adjusted for size and gross margin).

alcolizer technology united kingdom limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED at £5.6m based on Net Assets of £2.7m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcolizer Technology United Kingdom Limited Overview

Alcolizer Technology United Kingdom Limited is a live company located in gateshead, NE11 0JQ with a Companies House number of 05946812. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in September 2006, it's largest shareholder is alcolizer pty ltd with a 83.6% stake. Alcolizer Technology United Kingdom Limited is a established, small sized company, Pomanda has estimated its turnover at £898.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcolizer Technology United Kingdom Limited Health Check

Pomanda's financial health check has awarded Alcolizer Technology United Kingdom Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £898.7k, make it smaller than the average company (£4.2m)

£898.7k - Alcolizer Technology United Kingdom Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.9%)

-10% - Alcolizer Technology United Kingdom Limited

6.9% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (47.1%)

26.4% - Alcolizer Technology United Kingdom Limited

47.1% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it as profitable than the average company (3.6%)

3.1% - Alcolizer Technology United Kingdom Limited

3.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (44)

4 - Alcolizer Technology United Kingdom Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £64k, the company has an equivalent pay structure (£64k)

£64k - Alcolizer Technology United Kingdom Limited

£64k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.7k, this is more efficient (£122.4k)

£224.7k - Alcolizer Technology United Kingdom Limited

£122.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (55 days)

144 days - Alcolizer Technology United Kingdom Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Alcolizer Technology United Kingdom Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alcolizer Technology United Kingdom Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alcolizer Technology United Kingdom Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (44.4%)

0.3% - Alcolizer Technology United Kingdom Limited

44.4% - Industry AVG

ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED financials

EXPORTms excel logo

Alcolizer Technology United Kingdom Limited's latest turnover from December 2023 is estimated at £898.7 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Alcolizer Technology United Kingdom Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover898,676869,767683,0051,224,331860,335692,1161,151,239607,447670863,099793,440586,747330,78873,8110
Other Income Or Grants000000000000000
Cost Of Sales661,043646,972518,325912,571624,009503,202861,039460,314493646,417572,498457,907267,09758,4690
Gross Profit237,633222,796164,680311,760236,326188,914290,200147,133178216,682220,942128,84063,69115,3420
Admin Expenses209,496294,18065,154299,006185,624368,886-6,582,928118,775602,823420,110453,050332,471443,857333,023847,896
Operating Profit28,137-71,38499,52612,75450,702-179,9726,873,12828,358-602,645-203,428-232,108-203,631-380,166-317,681-847,896
Interest Payable000000000000000
Interest Receivable0000002861632,4503,8002,6093,8563,002945580
Pre-Tax Profit28,137-71,38499,52612,75450,702-179,9726,873,41428,521-600,195-199,628-229,499-199,775-377,164-316,736-847,316
Tax-7,0340-18,910-2,423-9,6330-1,305,949-5,7040000000
Profit After Tax21,103-71,38480,61610,33141,069-179,9725,567,46522,817-600,195-199,628-229,499-199,775-377,164-316,736-847,316
Dividends Paid000000000000000
Retained Profit21,103-71,38480,61610,33141,069-179,9725,567,46522,817-600,195-199,628-229,499-199,775-377,164-316,736-847,316
Employee Costs256,124255,465242,971354,378288,672227,246331,416210,10252,045299,123236,964188,586140,79546,0850
Number Of Employees444654641654310
EBITDA*28,137-71,38499,52612,75450,702-179,9726,873,12847,998-532,916-83,605-137,008-162,648-367,197-307,136-836,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,375,1452,375,1452,375,1442,380,7492,410,8982,425,2862,448,43000142,456209,435171,19519,09713,07023,000
Intangible Assets00000002,456,1162,475,7562,047,6391,181,738484,240000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,375,1452,375,1452,375,1442,380,7492,410,8982,425,2862,448,4302,456,1162,475,7562,190,0951,391,173655,43519,09713,07023,000
Stock & work in progress000000000000000
Trade Debtors355,489327,524234,251438,560303,544244,568419,473212,3000309,774259,619158,80487,21517,5443,297
Group Debtors000000044,239164,946000000
Misc Debtors00285,71402710035,657145,395000000
Cash0000000114,22116,168963,787556,274487,4221,054,789146,021232,147
misc current assets000001,9831,48800000000
total current assets355,489327,524519,965438,560303,815246,551420,961406,417326,5091,273,561815,893646,2261,142,004163,565235,444
total assets2,730,6342,702,6692,895,1092,819,3092,714,7132,671,8372,869,3912,862,5332,802,2653,463,6562,207,0661,301,6611,161,101176,635258,444
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 120360119,866126,33823,98021,83549,42238,75838767,59798,083134,55998,22136,58631,660
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000010,40611,326000000
total current liabilities120360119,866126,33823,98021,83549,42249,16411,71367,59798,083134,55998,22136,58631,660
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income3,4231,6803,2301,5749,66710,005000000000
other liabilities5,359000000005,31225,31853,996000
provisions000000000000000
total long term liabilities8,7821,6803,2301,5749,66710,0050005,31225,31853,996000
total liabilities8,9022,040123,096127,91233,64731,84049,42249,16411,71372,909123,401188,55598,22136,58631,660
net assets2,721,7322,700,6292,772,0132,691,3972,681,0662,639,9972,819,9692,813,3692,790,5523,390,7472,083,6651,113,1061,062,880140,049226,784
total shareholders funds2,721,7322,700,6292,772,0132,691,3972,681,0662,639,9972,819,9692,813,3692,790,5523,390,7472,083,6651,113,1061,062,880140,049226,784
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit28,137-71,38499,52612,75450,702-179,9726,873,12828,358-602,645-203,428-232,108-203,631-380,166-317,681-847,896
Depreciation0000000060,414105,62487,70140,98312,96910,54511,085
Amortisation000000019,6409,31514,1997,3990000
Tax-7,0340-18,910-2,423-9,6330-1,305,949-5,7040000000
Stock000000000000000
Debtors27,965-192,44181,405134,74559,247-174,905127,277-18,14556750,155100,81571,58969,67114,2473,297
Creditors-240-119,506-6,472102,3582,145-27,58710,66438,371-67,210-30,486-36,47636,33861,6354,92631,660
Accruals and Deferred Income1,743-1,5501,656-8,093-33810,005-10,406-92011,326000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-5,3591-5,605-30,149-16,371-22,6495,440,16097,890-589,367-164,246-274,299-197,899-375,233-316,457-808,448
Investing Activities
capital expenditure0-15,60530,14914,38823,1447,6860-355,390-918,745-830,838-677,321-18,996-615-34,085
Change in Investments000000000000000
cash flow from investments0-15,60530,14914,38823,1447,6860-355,390-918,745-830,838-677,321-18,996-615-34,085
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities5,3590000000-5,312-20,006-28,67853,996000
share issue000000-5,560,865001,506,7101,200,058250,0011,299,995230,0011,074,100
interest0000002861632,4503,8002,6093,8563,002945580
cash flow from financing5,35900000-5,560,579163-2,8621,490,5041,173,989307,8531,302,997230,9461,074,680
cash and cash equivalents
cash000000-114,22198,053-947,619407,51368,852-567,367908,768-86,126232,147
overdraft000000000000000
change in cash000000-114,22198,053-947,619407,51368,852-567,367908,768-86,126232,147

alcolizer technology united kingdom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcolizer technology united kingdom limited. Get real-time insights into alcolizer technology united kingdom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcolizer Technology United Kingdom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcolizer technology united kingdom limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NE11 area or any other competitors across 12 key performance metrics.

alcolizer technology united kingdom limited Ownership

ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED group structure

Alcolizer Technology United Kingdom Limited has no subsidiary companies.

Ultimate parent company

ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED

05946812

ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED Shareholders

alcolizer pty ltd 83.6%
gi johnson & co pty ltd 16.4%

alcolizer technology united kingdom limited directors

Alcolizer Technology United Kingdom Limited currently has 4 directors. The longest serving directors include Mr Gary Johnson (Oct 2011) and Mr Shannon Bell (Jan 2016).

officercountryagestartendrole
Mr Gary JohnsonAustralia70 years Oct 2011- Director
Mr Shannon BellUnited Kingdom47 years Jan 2016- Director
Mr Roger HuntEngland60 years Jan 2016- Director
Dr Murdo BlackEngland66 years Apr 2016- Director

P&L

December 2023

turnover

898.7k

+3%

operating profit

28.1k

0%

gross margin

26.5%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+0.01%

total assets

2.7m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

alcolizer technology united kingdom limited company details

company number

05946812

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

oxtox limited (February 2017)

accountant

-

auditor

-

address

b3 kingfisher house kingsway, team valley trading estate, gateshead, tyne and wear, NE11 0JQ

Bank

-

Legal Advisor

-

alcolizer technology united kingdom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alcolizer technology united kingdom limited. Currently there are 1 open charges and 0 have been satisfied in the past.

alcolizer technology united kingdom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCOLIZER TECHNOLOGY UNITED KINGDOM LIMITED. This can take several minutes, an email will notify you when this has completed.

alcolizer technology united kingdom limited Companies House Filings - See Documents

datedescriptionview/download