surefoot solutions limited

surefoot solutions limited Company Information

Share SUREFOOT SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05947404

Industry

Dormant Company

 

Shareholders

food alert limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

surefoot solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUREFOOT SOLUTIONS LIMITED at £0 based on a Turnover of £103.8k and 0x industry multiple (adjusted for size and gross margin).

surefoot solutions limited Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of SUREFOOT SOLUTIONS LIMITED at £79.7k based on an EBITDA of £40.9k and a 1.95x industry multiple (adjusted for size and gross margin).

surefoot solutions limited Estimated Valuation

£667.3k

Pomanda estimates the enterprise value of SUREFOOT SOLUTIONS LIMITED at £667.3k based on Net Assets of £842.6k and 0.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surefoot Solutions Limited Overview

Surefoot Solutions Limited is a live company located in cheshire, SK9 5AR with a Companies House number of 05947404. It operates in the dormant company sector, SIC Code 99999. Founded in September 2006, it's largest shareholder is food alert limited with a 100% stake. Surefoot Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surefoot Solutions Limited Health Check

Pomanda's financial health check has awarded Surefoot Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £103.8k, make it smaller than the average company (£8.8m)

£103.8k - Surefoot Solutions Limited

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (6.7%)

-46% - Surefoot Solutions Limited

6.7% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (32.4%)

21.2% - Surefoot Solutions Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 39.4% make it more profitable than the average company (4.6%)

39.4% - Surefoot Solutions Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Surefoot Solutions Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Surefoot Solutions Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.8k, this is less efficient (£195.5k)

£103.8k - Surefoot Solutions Limited

£195.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Surefoot Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Surefoot Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surefoot Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Surefoot Solutions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Surefoot Solutions Limited

- - Industry AVG

SUREFOOT SOLUTIONS LIMITED financials

EXPORTms excel logo

Surefoot Solutions Limited's latest turnover from December 2023 is £103.8 thousand and the company has net assets of £842.6 thousand. According to their latest financial statements, we estimate that Surefoot Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover103,7752,029,381859,582642,2331,012,7911,287,900861,289713,812362,069123,931246,455237,969130,758122,6950
Other Income Or Grants000000000000000
Cost Of Sales81,7731,055,912712,397539,439842,0621,071,643704,612591,614302,408103,110207,364200,463111,712105,5490
Gross Profit22,002973,469147,185102,794170,729216,256156,677122,19759,66120,82139,09237,50619,04717,1460
Admin Expenses-18,880640,91517,970142,88594,55728,01637,79699,188-5,22730,96951,6559,8625,26318,999-24,655
Operating Profit40,882332,554129,215-40,09176,172188,240118,88123,00964,888-10,148-12,56327,64413,784-1,85324,655
Interest Payable07880000000000000
Interest Receivable002202101,011827149107225139119928813995
Pre-Tax Profit40,882331,766129,435-39,88177,183189,067119,03123,11665,114-10,009-12,44427,73613,872-1,71424,750
Tax-2,7620-24,5930-14,665-35,923-22,616-4,623-13,02300-6,657-3,6070-6,930
Profit After Tax38,120331,766104,842-39,88162,518153,14496,41518,49352,091-10,009-12,44421,07910,265-1,71417,820
Dividends Paid000000000000000
Retained Profit38,120331,766104,842-39,88162,518153,14496,41518,49352,091-10,009-12,44421,07910,265-1,71417,820
Employee Costs41,125263,494499,643544,789581,132841,512552,995364,37760,83929,92528,90529,14129,03828,7500
Number Of Employees171416172618122111110
EBITDA*40,882356,907135,822-34,55786,758199,938130,55133,33972,455-5,409-10,17229,29720,6857,50126,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets07,8566,93310,92827,38825,6366,69913,82519,35314,7239,8176,1643,89425,42733,338
Intangible Assets044,800000074600000000
Investments & Other00132,13059,18864,84168,21668,2165,3556,0767,5007,5007,5007,5007,5007,500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets052,656139,06370,11692,22993,85275,66119,18025,42922,22317,31713,66411,39432,92740,838
Stock & work in progress000000000000000
Trade Debtors0251,912268,307123,339283,912316,134191,097179,74776,23920,85349,50253,77127,05219,3262,844
Group Debtors573,73700000000000000
Misc Debtors268,868227,19982,14745,40831,56910,61110,6116,6280000000
Cash0557,856165,241274,756145,981123,67496,76222,78163,07627,05228,58419,13317,57817,60237,835
misc current assets000000000000000
total current assets842,6051,036,967515,695443,503461,462450,419298,470209,156139,31547,90578,08672,90444,63036,92840,679
total assets842,6051,089,623654,758513,619553,691544,271374,131228,336164,74470,12895,40386,56856,02469,85581,517
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 003,0856,4306,54015,69944,30820,40783,69642,21458,48937,94828,98240,56046,323
Group/Directors Accounts000000018,5720000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0283,821177,637124,922134,189183,332137,72790,9960000000
total current liabilities0283,821180,722131,352140,729199,031182,035129,97583,69642,21458,48937,94828,98240,56046,323
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000012,73615,856
provisions01,3171,31714,3905,204002,6803,8602,8171,8081,0705713531,418
total long term liabilities01,3171,31714,3905,204002,6803,8602,8171,8081,07057113,08917,274
total liabilities0285,138182,039145,742145,933199,031182,035132,65587,55645,03160,29739,01829,55353,64963,597
net assets842,605804,485472,719367,877407,758345,240192,09695,68177,18825,09735,10647,55026,47116,20617,920
total shareholders funds842,605804,485472,719367,877407,758345,240192,09695,68177,18825,09735,10647,55026,47116,20617,920
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit40,882332,554129,215-40,09176,172188,240118,88123,00964,888-10,148-12,56327,64413,784-1,85324,655
Depreciation02,2886,6075,53410,58610,95211,67010,3307,5674,7392,3911,6536,9019,3541,836
Amortisation022,065000746000000000
Tax-2,7620-24,5930-14,665-35,923-22,616-4,623-13,02300-6,657-3,6070-6,930
Stock000000000000000
Debtors363,494128,657181,707-146,734-11,264125,03715,333110,13655,386-28,649-4,26926,7197,72616,4822,844
Creditors0-3,085-3,345-110-9,159-28,60923,901-63,28941,482-16,27520,5418,966-11,578-5,76346,323
Accruals and Deferred Income-283,821106,18452,715-9,267-49,14345,60546,73190,9960000000
Deferred Taxes & Provisions-1,3170-13,0739,1865,2040-2,680-1,1801,0431,009738499218-1,0651,418
Cash flow from operations-610,512331,349-34,181111,98630,25955,974160,554-54,89346,5717,97415,3765,386-2,008-15,80964,458
Investing Activities
capital expenditure52,656-70,076-2,61210,926-12,338-29,889-5,290-4,802-12,197-9,645-6,044-3,92314,632-1,443-35,174
Change in Investments0-132,13072,942-5,653-3,375062,861-721-1,424000007,500
cash flow from investments52,65662,054-75,55416,579-8,963-29,889-68,151-4,081-10,773-9,645-6,044-3,92314,632-1,443-42,674
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-18,57218,5720000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-12,736-3,12015,856
share issue00000000000000100
interest0-7882202101,011827149107225139119928813995
cash flow from financing0-7882202101,011827-18,42318,67922513911992-12,648-2,98116,051
cash and cash equivalents
cash-557,856392,615-109,515128,77522,30726,91273,981-40,29536,024-1,5329,4511,555-24-20,23337,835
overdraft000000000000000
change in cash-557,856392,615-109,515128,77522,30726,91273,981-40,29536,024-1,5329,4511,555-24-20,23337,835

surefoot solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surefoot solutions limited. Get real-time insights into surefoot solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surefoot Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surefoot solutions limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

surefoot solutions limited Ownership

SUREFOOT SOLUTIONS LIMITED group structure

Surefoot Solutions Limited has no subsidiary companies.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

SUREFOOT SOLUTIONS LIMITED

05947404

SUREFOOT SOLUTIONS LIMITED Shareholders

food alert limited 100%

surefoot solutions limited directors

Surefoot Solutions Limited currently has 5 directors. The longest serving directors include Ms Eloise Wann (Sep 2022) and Mr Christopher Morris (Sep 2022).

officercountryagestartendrole
Ms Eloise WannUnited Kingdom47 years Sep 2022- Director
Mr Christopher MorrisUnited Kingdom52 years Sep 2022- Director
Mr David Bashford58 years Sep 2022- Director
Mr Christopher MorrisUnited Kingdom52 years Sep 2022- Director
Ms Eloise WannUnited Kingdom47 years Sep 2022- Director

P&L

December 2023

turnover

103.8k

-95%

operating profit

40.9k

-88%

gross margin

21.3%

-55.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

842.6k

+0.05%

total assets

842.6k

-0.23%

cash

0

-1%

net assets

Total assets minus all liabilities

surefoot solutions limited company details

company number

05947404

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

surefoot solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to surefoot solutions limited.

surefoot solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUREFOOT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

surefoot solutions limited Companies House Filings - See Documents

datedescriptionview/download