monitra ltd Company Information
Company Number
05948347
Next Accounts
Sep 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Shareholders
pftf limited
Group Structure
View All
Contact
Registered Address
128 metroplex business park, broadway, salford, greater manchester, M50 2UW
Website
https://www.hvpd.co.ukmonitra ltd Estimated Valuation
Pomanda estimates the enterprise value of MONITRA LTD at £6.5m based on a Turnover of £9m and 0.72x industry multiple (adjusted for size and gross margin).
monitra ltd Estimated Valuation
Pomanda estimates the enterprise value of MONITRA LTD at £0 based on an EBITDA of £-61.9k and a 5.33x industry multiple (adjusted for size and gross margin).
monitra ltd Estimated Valuation
Pomanda estimates the enterprise value of MONITRA LTD at £7.9m based on Net Assets of £3.6m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Monitra Ltd Overview
Monitra Ltd is a live company located in salford, M50 2UW with a Companies House number of 05948347. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2006, it's largest shareholder is pftf limited with a 100% stake. Monitra Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Monitra Ltd Health Check
Pomanda's financial health check has awarded Monitra Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £9m, make it larger than the average company (£2.9m)
- Monitra Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.1%)
- Monitra Ltd
7.1% - Industry AVG
Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- Monitra Ltd
44.9% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (5.7%)
- Monitra Ltd
5.7% - Industry AVG
Employees
with 50 employees, this is above the industry average (23)
50 - Monitra Ltd
23 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
- Monitra Ltd
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £180.3k, this is more efficient (£124.8k)
- Monitra Ltd
£124.8k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (57 days)
- Monitra Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (31 days)
- Monitra Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 60 days, this is more than average (30 days)
- Monitra Ltd
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (25 weeks)
16 weeks - Monitra Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (53.2%)
28.6% - Monitra Ltd
53.2% - Industry AVG
MONITRA LTD financials
Monitra Ltd's latest turnover from December 2023 is estimated at £9 million and the company has net assets of £3.6 million. According to their latest financial statements, Monitra Ltd has 50 employees and maintains cash reserves of £470.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,244,156 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 290,437 | ||||||||||||||
Gross Profit | 953,719 | ||||||||||||||
Admin Expenses | 1,019,830 | ||||||||||||||
Operating Profit | -66,111 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 977 | ||||||||||||||
Pre-Tax Profit | -65,134 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | -65,134 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | -65,134 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 50 | 50 | 47 | 50 | 56 | 53 | 48 | 48 | 48 | ||||||
EBITDA* | -64,048 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 76,277 | 70,798 | 103,309 | 144,867 | 128,824 | 156,969 | 146,851 | 52,835 | 74,222 | 268,679 | 87,641 | 77,920 | 46,685 | 60,746 | 6,187 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 158,993 | 217,993 | 211,889 | 0 | 0 | 0 | 0 | 14,651 | 7,470 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 235,270 | 288,791 | 315,198 | 144,867 | 128,824 | 156,969 | 146,851 | 67,486 | 81,692 | 268,679 | 87,641 | 77,920 | 46,685 | 60,746 | 6,187 |
Stock & work in progress | 821,835 | 630,769 | 616,103 | 447,357 | 497,693 | 435,781 | 337,643 | 270,077 | 318,677 | 313,700 | 238,105 | 197,478 | 165,818 | 81,781 | 99,924 |
Trade Debtors | 2,214,876 | 2,129,762 | 1,121,082 | 926,395 | 1,118,899 | 1,021,716 | 2,687,983 | 849,490 | 1,083,047 | 1,102,172 | 1,094,770 | 644,449 | 413,456 | 229,820 | 255,549 |
Group Debtors | 1,006,846 | 505,646 | 364,374 | 273,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 292,970 | 393,040 | 355,257 | 333,996 | 198,718 | 121,627 | 186,401 | 203,969 | 155,709 | 0 | 0 | 0 | 0 | 0 | 4,370 |
Cash | 470,281 | 761,460 | 847,121 | 1,858,802 | 2,495,874 | 2,611,090 | 2,441,384 | 1,687,973 | 1,594,080 | 1,244,696 | 1,086,853 | 652,831 | 400,529 | 256,917 | 149,628 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,806,808 | 4,420,677 | 3,303,937 | 3,839,705 | 4,311,184 | 4,190,214 | 5,653,411 | 3,011,509 | 3,151,513 | 2,660,568 | 2,419,728 | 1,494,758 | 979,803 | 568,518 | 509,471 |
total assets | 5,042,078 | 4,709,468 | 3,619,135 | 3,984,572 | 4,440,008 | 4,347,183 | 5,800,262 | 3,078,995 | 3,233,205 | 2,929,247 | 2,507,369 | 1,572,678 | 1,026,488 | 629,264 | 515,658 |
Bank overdraft | 0 | 0 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,706 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 304,178 | 157,873 | 153,269 | 32,029 | 100,525 | 85,020 | 206,674 | 270,060 | 342,080 | 313,073 | 379,706 | 343,639 | 120,266 | 104,581 | 70,430 |
Group/Directors Accounts | 581,144 | 351,217 | 351,217 | 624,756 | 974,708 | 335,306 | 18,502 | 21,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 558,055 | 546,283 | 359,210 | 590,919 | 398,079 | 714,010 | 857,647 | 309,170 | 170,584 | 0 | 0 | 0 | 0 | 0 | 22,927 |
total current liabilities | 1,443,377 | 1,055,373 | 867,863 | 1,247,704 | 1,473,312 | 1,134,336 | 1,082,823 | 601,130 | 512,664 | 313,073 | 379,706 | 343,639 | 120,266 | 104,581 | 97,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 2,096 | 1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,096 | 1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,443,377 | 1,055,373 | 867,863 | 1,247,704 | 1,473,312 | 1,136,432 | 1,084,403 | 601,130 | 512,664 | 313,073 | 379,706 | 343,639 | 120,266 | 104,581 | 97,063 |
net assets | 3,598,701 | 3,654,095 | 2,751,272 | 2,736,868 | 2,966,696 | 3,210,751 | 4,715,859 | 2,477,865 | 2,720,541 | 2,616,174 | 2,127,663 | 1,229,039 | 906,222 | 524,683 | 418,595 |
total shareholders funds | 3,598,701 | 3,654,095 | 2,751,272 | 2,736,868 | 2,966,696 | 3,210,751 | 4,715,859 | 2,477,865 | 2,720,541 | 2,616,174 | 2,127,663 | 1,229,039 | 906,222 | 524,683 | 418,595 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -66,111 | ||||||||||||||
Depreciation | 25,810 | 48,055 | 45,272 | 44,733 | 39,343 | 40,656 | 30,489 | 22,576 | 23,613 | 25,710 | 29,214 | 25,974 | 15,561 | 20,249 | 2,063 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||||
Stock | 191,066 | 14,666 | 168,746 | -50,336 | 61,912 | 98,138 | 67,566 | -48,600 | 4,977 | 75,595 | 40,627 | 31,660 | 84,037 | -18,143 | 99,924 |
Debtors | 486,244 | 1,187,735 | 307,167 | 215,929 | 174,274 | -1,731,041 | 1,820,925 | -185,297 | 136,584 | 7,402 | 450,321 | 230,993 | 183,636 | -30,099 | 259,919 |
Creditors | 146,305 | 4,604 | 121,240 | -68,496 | 15,505 | -121,654 | -63,386 | -72,020 | 29,007 | -66,633 | 36,067 | 223,373 | 15,685 | 34,151 | 70,430 |
Accruals and Deferred Income | 11,772 | 187,073 | -231,709 | 192,840 | -315,931 | -143,637 | 548,477 | 138,586 | 170,584 | 0 | 0 | 0 | 0 | -22,927 | 22,927 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,096 | 516 | 1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -330,534 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -59,000 | 6,104 | 211,889 | 0 | 0 | 0 | -14,651 | 7,181 | 7,470 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 229,927 | 0 | -273,539 | -349,952 | 639,402 | 316,804 | -3,398 | 21,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 977 | ||||||||||||||
cash flow from financing | 484,706 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -291,179 | -85,661 | -1,011,681 | -637,072 | -115,216 | 169,706 | 753,411 | 93,893 | 349,384 | 157,843 | 434,022 | 252,302 | 143,612 | 107,289 | 149,628 |
overdraft | 0 | -4,167 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,706 | 3,706 |
change in cash | -291,179 | -81,494 | -1,015,848 | -637,072 | -115,216 | 169,706 | 753,411 | 93,893 | 349,384 | 157,843 | 434,022 | 252,302 | 143,612 | 110,995 | 145,922 |
monitra ltd Credit Report and Business Information
Monitra Ltd Competitor Analysis
Perform a competitor analysis for monitra ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in M50 area or any other competitors across 12 key performance metrics.
monitra ltd Ownership
MONITRA LTD group structure
Monitra Ltd has no subsidiary companies.
Ultimate parent company
2 parents
MONITRA LTD
05948347
monitra ltd directors
Monitra Ltd currently has 9 directors. The longest serving directors include Mr Gavin Ryder (Oct 2008) and Alexis Polley (Feb 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gavin Ryder | 57 years | Oct 2008 | - | Director | |
Alexis Polley | 54 years | Feb 2015 | - | Director | |
Mr Marc Foxall | 35 years | Dec 2015 | - | Director | |
Dr Malcolm Seltzer-Grant | 41 years | Jan 2016 | - | Director | |
Mr Rune Dybesland | United Kingdom | 57 years | Jan 2016 | - | Director |
Kelly Thorley | 33 years | Oct 2019 | - | Director | |
Mr Robert MacLeod | England | 46 years | Jan 2021 | - | Director |
Ms Joanna Szolyga | 37 years | Aug 2023 | - | Director | |
Mr Sylvain Marcant | 46 years | Aug 2023 | - | Director |
P&L
December 2023turnover
9m
+7%
operating profit
-87.7k
0%
gross margin
45%
+3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.6m
-0.02%
total assets
5m
+0.07%
cash
470.3k
-0.38%
net assets
Total assets minus all liabilities
monitra ltd company details
company number
05948347
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
high voltage partial discharge limited (October 2023)
ipec high voltage ltd (February 2009)
accountant
-
auditor
-
address
128 metroplex business park, broadway, salford, greater manchester, M50 2UW
Bank
-
Legal Advisor
-
monitra ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to monitra ltd.
monitra ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MONITRA LTD. This can take several minutes, an email will notify you when this has completed.
monitra ltd Companies House Filings - See Documents
date | description | view/download |
---|