monitra ltd

monitra ltd Company Information

Share MONITRA LTD
Live 
EstablishedMidHigh

Company Number

05948347

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Gavin Ryder

Alexis Polley

View All

Shareholders

pftf limited

Group Structure

View All

Contact

Registered Address

128 metroplex business park, broadway, salford, greater manchester, M50 2UW

monitra ltd Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of MONITRA LTD at £6.5m based on a Turnover of £9m and 0.72x industry multiple (adjusted for size and gross margin).

monitra ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MONITRA LTD at £0 based on an EBITDA of £-61.9k and a 5.33x industry multiple (adjusted for size and gross margin).

monitra ltd Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of MONITRA LTD at £7.9m based on Net Assets of £3.6m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monitra Ltd Overview

Monitra Ltd is a live company located in salford, M50 2UW with a Companies House number of 05948347. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2006, it's largest shareholder is pftf limited with a 100% stake. Monitra Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monitra Ltd Health Check

Pomanda's financial health check has awarded Monitra Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £9m, make it larger than the average company (£2.9m)

£9m - Monitra Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.1%)

23% - Monitra Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Monitra Ltd

44.9% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.7%)

-1% - Monitra Ltd

5.7% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (23)

50 - Monitra Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Monitra Ltd

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.3k, this is more efficient (£124.8k)

£180.3k - Monitra Ltd

£124.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (57 days)

89 days - Monitra Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Monitra Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (30 days)

60 days - Monitra Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (25 weeks)

16 weeks - Monitra Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (53.2%)

28.6% - Monitra Ltd

53.2% - Industry AVG

MONITRA LTD financials

EXPORTms excel logo

Monitra Ltd's latest turnover from December 2023 is estimated at £9 million and the company has net assets of £3.6 million. According to their latest financial statements, Monitra Ltd has 50 employees and maintains cash reserves of £470.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,014,3168,436,0305,368,5754,854,0555,789,6075,138,8729,645,7774,779,2385,746,9185,674,9795,809,0353,759,7312,287,6401,284,1671,244,156
Other Income Or Grants000000000000000
Cost Of Sales4,965,1094,771,8793,079,5222,738,4623,248,4462,895,7265,309,4232,519,9433,051,4603,018,2333,072,7211,988,3431,206,519646,494290,437
Gross Profit4,049,2073,664,1522,289,0522,115,5932,541,1612,243,1464,336,3542,259,2952,695,4582,656,7462,736,3151,771,3891,081,121637,673953,719
Admin Expenses4,136,9342,577,5082,274,5212,347,5982,804,3673,767,2011,583,7222,506,0742,559,2852,044,2071,573,7341,123,161567,171491,2241,019,830
Operating Profit-87,7271,086,64414,531-232,005-263,206-1,524,0552,752,632-246,779136,173612,5391,162,581648,228513,950146,449-66,111
Interest Payable019813000000000001200
Interest Receivable32,33328,1503,3822,17719,15118,94710,3234,1037,0975,8294,3492,6331,6441,016977
Pre-Tax Profit-55,3941,114,59617,783-229,828-244,055-1,505,1082,762,956-242,676143,270618,3681,166,930650,862515,593147,344-65,134
Tax0-211,773-3,379000-524,9620-28,654-129,857-268,394-156,207-134,054-41,2560
Profit After Tax-55,394902,82314,404-229,828-244,055-1,505,1082,237,994-242,676114,616488,511898,536494,655381,539106,088-65,134
Dividends Paid000000000000000
Retained Profit-55,394902,82314,404-229,828-244,055-1,505,1082,237,994-242,676114,616488,511898,536494,655381,539106,088-65,134
Employee Costs2,659,4082,538,5712,289,7982,377,0942,669,8672,450,0902,151,5522,108,6632,127,2512,097,7542,171,1091,356,062806,913471,7510
Number Of Employees50504750565348484848513320120
EBITDA*-61,9171,134,69959,803-187,272-223,863-1,483,3992,783,121-224,203159,786638,2491,191,795674,202529,511166,698-64,048

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets76,27770,798103,309144,867128,824156,969146,85152,83574,222268,67987,64177,92046,68560,7466,187
Intangible Assets000000000000000
Investments & Other158,993217,993211,889000014,6517,470000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets235,270288,791315,198144,867128,824156,969146,85167,48681,692268,67987,64177,92046,68560,7466,187
Stock & work in progress821,835630,769616,103447,357497,693435,781337,643270,077318,677313,700238,105197,478165,81881,78199,924
Trade Debtors2,214,8762,129,7621,121,082926,3951,118,8991,021,7162,687,983849,4901,083,0471,102,1721,094,770644,449413,456229,820255,549
Group Debtors1,006,846505,646364,374273,15500000000000
Misc Debtors292,970393,040355,257333,996198,718121,627186,401203,969155,709000004,370
Cash470,281761,460847,1211,858,8022,495,8742,611,0902,441,3841,687,9731,594,0801,244,6961,086,853652,831400,529256,917149,628
misc current assets000000000000000
total current assets4,806,8084,420,6773,303,9373,839,7054,311,1844,190,2145,653,4113,011,5093,151,5132,660,5682,419,7281,494,758979,803568,518509,471
total assets5,042,0784,709,4683,619,1353,984,5724,440,0084,347,1835,800,2623,078,9953,233,2052,929,2472,507,3691,572,6781,026,488629,264515,658
Bank overdraft004,167000000000003,706
Bank loan000000000000000
Trade Creditors 304,178157,873153,26932,029100,52585,020206,674270,060342,080313,073379,706343,639120,266104,58170,430
Group/Directors Accounts581,144351,217351,217624,756974,708335,30618,50221,9000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities558,055546,283359,210590,919398,079714,010857,647309,170170,5840000022,927
total current liabilities1,443,3771,055,373867,8631,247,7041,473,3121,134,3361,082,823601,130512,664313,073379,706343,639120,266104,58197,063
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000002,0961,58000000000
total long term liabilities000002,0961,58000000000
total liabilities1,443,3771,055,373867,8631,247,7041,473,3121,136,4321,084,403601,130512,664313,073379,706343,639120,266104,58197,063
net assets3,598,7013,654,0952,751,2722,736,8682,966,6963,210,7514,715,8592,477,8652,720,5412,616,1742,127,6631,229,039906,222524,683418,595
total shareholders funds3,598,7013,654,0952,751,2722,736,8682,966,6963,210,7514,715,8592,477,8652,720,5412,616,1742,127,6631,229,039906,222524,683418,595
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-87,7271,086,64414,531-232,005-263,206-1,524,0552,752,632-246,779136,173612,5391,162,581648,228513,950146,449-66,111
Depreciation25,81048,05545,27244,73339,34340,65630,48922,57623,61325,71029,21425,97415,56120,2492,063
Amortisation000000000000000
Tax0-211,773-3,379000-524,9620-28,654-129,857-268,394-156,207-134,054-41,2560
Stock191,06614,666168,746-50,33661,91298,13867,566-48,6004,97775,59540,62731,66084,037-18,14399,924
Debtors486,2441,187,735307,167215,929174,274-1,731,0411,820,925-185,297136,5847,402450,321230,993183,636-30,099259,919
Creditors146,3054,604121,240-68,49615,505-121,654-63,386-72,02029,007-66,63336,067223,37315,68534,15170,430
Accruals and Deferred Income11,772187,073-231,709192,840-315,931-143,637548,477138,586170,5840000-22,92722,927
Deferred Taxes & Provisions0000-2,0965161,58000000000
Cash flow from operations-581,150-87,798-529,958-228,521-762,571-115,271856,33976,260189,162358,762468,520478,715143,469184,908-330,534
Investing Activities
capital expenditure-31,289-15,544-3,714-60,776-11,198-50,774-124,505-1,189170,844-206,748-38,935-57,209-1,500-74,808-8,250
Change in Investments-59,0006,104211,889000-14,6517,1817,470000000
cash flow from investments27,711-21,648-215,603-60,776-11,198-50,774-109,854-8,370163,374-206,748-38,935-57,209-1,500-74,808-8,250
Financing Activities
Bank loans000000000000000
Group/Directors Accounts229,9270-273,539-349,952639,402316,804-3,39821,9000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-10,249088-171,83800483,729
interest32,33327,9523,2522,17719,15118,94710,3234,1037,0975,8294,3492,6331,644896977
cash flow from financing262,26027,952-270,287-347,775658,553335,7516,92526,003-3,1525,8294,437-169,2051,644896484,706
cash and cash equivalents
cash-291,179-85,661-1,011,681-637,072-115,216169,706753,41193,893349,384157,843434,022252,302143,612107,289149,628
overdraft0-4,1674,1670000000000-3,7063,706
change in cash-291,179-81,494-1,015,848-637,072-115,216169,706753,41193,893349,384157,843434,022252,302143,612110,995145,922

monitra ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monitra ltd. Get real-time insights into monitra ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monitra Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monitra ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in M50 area or any other competitors across 12 key performance metrics.

monitra ltd Ownership

MONITRA LTD group structure

Monitra Ltd has no subsidiary companies.

Ultimate parent company

2 parents

MONITRA LTD

05948347

MONITRA LTD Shareholders

pftf limited 100%

monitra ltd directors

Monitra Ltd currently has 9 directors. The longest serving directors include Mr Gavin Ryder (Oct 2008) and Alexis Polley (Feb 2015).

officercountryagestartendrole
Mr Gavin Ryder57 years Oct 2008- Director
Alexis Polley54 years Feb 2015- Director
Mr Marc Foxall35 years Dec 2015- Director
Dr Malcolm Seltzer-Grant41 years Jan 2016- Director
Mr Rune DybeslandUnited Kingdom57 years Jan 2016- Director
Kelly Thorley33 years Oct 2019- Director
Mr Robert MacLeodEngland46 years Jan 2021- Director
Ms Joanna Szolyga37 years Aug 2023- Director
Mr Sylvain Marcant46 years Aug 2023- Director

P&L

December 2023

turnover

9m

+7%

operating profit

-87.7k

0%

gross margin

45%

+3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6m

-0.02%

total assets

5m

+0.07%

cash

470.3k

-0.38%

net assets

Total assets minus all liabilities

monitra ltd company details

company number

05948347

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

high voltage partial discharge limited (October 2023)

ipec high voltage ltd (February 2009)

accountant

-

auditor

-

address

128 metroplex business park, broadway, salford, greater manchester, M50 2UW

Bank

-

Legal Advisor

-

monitra ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to monitra ltd.

monitra ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONITRA LTD. This can take several minutes, an email will notify you when this has completed.

monitra ltd Companies House Filings - See Documents

datedescriptionview/download