secure reversions limited Company Information
Company Number
05949394
Website
-Registered Address
792 wickham road, croydon, CR0 8EA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
493 days late
Group Structure
View All
Directors
Altaf Bhurawala18 Years
Shareholders
altaf husen bhurawala 100%
secure reversions limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE REVERSIONS LIMITED at £5.9m based on a Turnover of £2.6m and 2.26x industry multiple (adjusted for size and gross margin).
secure reversions limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE REVERSIONS LIMITED at £146 based on an EBITDA of £28 and a 5.16x industry multiple (adjusted for size and gross margin).
secure reversions limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE REVERSIONS LIMITED at £176.9k based on Net Assets of £109.2k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Secure Reversions Limited Overview
Secure Reversions Limited is a live company located in croydon, CR0 8EA with a Companies House number of 05949394. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2006, it's largest shareholder is altaf husen bhurawala with a 100% stake. Secure Reversions Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Secure Reversions Limited Health Check
Pomanda's financial health check has awarded Secure Reversions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2.6m, make it larger than the average company (£670.7k)
- Secure Reversions Limited
£670.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.1%)
- Secure Reversions Limited
1.1% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (69.3%)
- Secure Reversions Limited
69.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (36.2%)
- Secure Reversions Limited
36.2% - Industry AVG
Employees
with 8 employees, this is above the industry average (4)
- Secure Reversions Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- Secure Reversions Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £326.6k, this is more efficient (£141k)
- Secure Reversions Limited
£141k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (36 days)
- Secure Reversions Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (43 days)
- Secure Reversions Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Secure Reversions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Secure Reversions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (66.3%)
85.4% - Secure Reversions Limited
66.3% - Industry AVG
SECURE REVERSIONS LIMITED financials
Secure Reversions Limited's latest turnover from September 2021 is estimated at £2.6 million and the company has net assets of £109.2 thousand. According to their latest financial statements, we estimate that Secure Reversions Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 0 | 23,060 | 23,060 | 23,060 | 42,709 | 45,000 | 45,000 | 45,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 23,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 23,060 | 42,709 | 45,000 | 45,000 | 45,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 724,562 | 753,616 | 721,546 | 409,610 | 115,688 | 0 | 40,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 54,279 | 15,727 | 46,318 | 7,965 | 7,966 | 26 | 515 | 900 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 724,562 | 753,616 | 721,546 | 409,610 | 115,688 | 54,279 | 56,290 | 46,318 | 7,965 | 7,966 | 26 | 515 | 900 |
total assets | 747,622 | 776,676 | 744,606 | 432,670 | 138,748 | 77,339 | 79,350 | 69,378 | 31,025 | 50,675 | 45,026 | 45,515 | 45,900 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 580,681 | 608,619 | 626,239 | 378,700 | 100,061 | 42,105 | 49,296 | 43,400 | 12,734 | 32,561 | 74,697 | 90,875 | 80,747 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 580,681 | 608,619 | 626,239 | 378,700 | 100,061 | 42,105 | 49,296 | 43,400 | 12,734 | 32,561 | 74,697 | 90,875 | 80,747 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 10,475 | 9,875 | 9,275 | 8,665 | 8,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 47,261 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 57,736 | 58,875 | 9,275 | 8,665 | 8,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 638,417 | 667,494 | 635,514 | 387,365 | 108,126 | 42,105 | 49,296 | 43,400 | 12,734 | 32,561 | 74,697 | 90,875 | 80,747 |
net assets | 109,205 | 109,182 | 109,092 | 45,305 | 30,622 | 35,234 | 30,054 | 25,978 | 18,291 | 18,114 | -29,671 | -45,360 | -34,847 |
total shareholders funds | 109,205 | 109,182 | 109,092 | 45,305 | 30,622 | 35,234 | 30,054 | 25,978 | 18,291 | 18,114 | -29,671 | -45,360 | -34,847 |
Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -29,054 | 32,070 | 311,936 | 293,922 | 115,688 | -40,563 | 40,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -27,938 | -17,620 | 247,539 | 278,639 | 57,956 | -7,191 | 5,896 | 30,666 | -19,827 | -42,136 | -16,178 | 10,128 | 80,747 |
Accruals and Deferred Income | 600 | 600 | 610 | 600 | 8,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -23,060 | 23,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,739 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | -54,279 | 38,552 | -30,591 | 38,353 | -1 | 7,940 | -489 | -385 | 900 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -54,279 | 38,552 | -30,591 | 38,353 | -1 | 7,940 | -489 | -385 | 900 |
secure reversions limited Credit Report and Business Information
Secure Reversions Limited Competitor Analysis
Perform a competitor analysis for secure reversions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
secure reversions limited Ownership
SECURE REVERSIONS LIMITED group structure
Secure Reversions Limited has no subsidiary companies.
Ultimate parent company
SECURE REVERSIONS LIMITED
05949394
secure reversions limited directors
Secure Reversions Limited currently has 1 director, Mr Altaf Bhurawala serving since Sep 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Altaf Bhurawala | United Kingdom | 60 years | Sep 2006 | - | Director |
P&L
September 2021turnover
2.6m
-16%
operating profit
28.4
0%
gross margin
26.3%
-7.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
109.2k
0%
total assets
747.6k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
secure reversions limited company details
company number
05949394
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
-
auditor
-
address
792 wickham road, croydon, CR0 8EA
Bank
-
Legal Advisor
-
secure reversions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to secure reversions limited.
secure reversions limited Companies House Filings - See Documents
date | description | view/download |
---|