almerico limited

almerico limited Company Information

Share ALMERICO LIMITED
Live 
EstablishedSmallDeclining

Company Number

05954285

Industry

Other building completion and finishing

 

Directors

Guy Neilson

Mark Larsen

View All

Shareholders

guy neilson

mark larsen

View All

Group Structure

View All

Contact

Registered Address

unit 6 upton street, hull, HU8 7DA

almerico limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALMERICO LIMITED at £1.2m based on a Turnover of £2.7m and 0.43x industry multiple (adjusted for size and gross margin).

almerico limited Estimated Valuation

£484k

Pomanda estimates the enterprise value of ALMERICO LIMITED at £484k based on an EBITDA of £120.8k and a 4x industry multiple (adjusted for size and gross margin).

almerico limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALMERICO LIMITED at £1.2m based on Net Assets of £509k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Almerico Limited Overview

Almerico Limited is a live company located in hull, HU8 7DA with a Companies House number of 05954285. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in October 2006, it's largest shareholder is guy neilson with a 75.7% stake. Almerico Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Almerico Limited Health Check

Pomanda's financial health check has awarded Almerico Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£315.6k)

£2.7m - Almerico Limited

£315.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.6%)

-2% - Almerico Limited

8.6% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Almerico Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (6.8%)

2.5% - Almerico Limited

6.8% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (3)

29 - Almerico Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Almerico Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is less efficient (£123.2k)

£92.7k - Almerico Limited

£123.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (47 days)

48 days - Almerico Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (29 days)

40 days - Almerico Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (15 days)

32 days - Almerico Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)

9 weeks - Almerico Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (73.8%)

47.2% - Almerico Limited

73.8% - Industry AVG

ALMERICO LIMITED financials

EXPORTms excel logo

Almerico Limited's latest turnover from October 2023 is estimated at £2.7 million and the company has net assets of £509 thousand. According to their latest financial statements, Almerico Limited has 29 employees and maintains cash reserves of £75.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover2,689,4372,138,0112,207,4842,868,1182,256,2192,462,4092,504,6421,443,0072,169,7221,735,2651,954,2871,739,6691,616,0882,161,1850
Other Income Or Grants000000000000000
Cost Of Sales2,013,3291,614,3931,614,5321,971,5011,586,2491,701,6091,685,428995,3631,479,1141,165,8831,378,8881,220,6391,122,9941,536,0200
Gross Profit676,108523,618592,952896,617669,971760,800819,214447,644690,608569,382575,399519,030493,094625,1650
Admin Expenses608,153508,198575,020877,017597,104686,355730,354705,578444,008409,622504,987545,181432,626605,771-127,758
Operating Profit67,95515,42017,93219,60072,86774,44588,860-257,934246,600159,76070,412-26,15160,46819,394127,758
Interest Payable6,6259,2125,8464,0674,7814,2192,08300000000
Interest Receivable3,7102,407128128852749266338549116195402317496400
Pre-Tax Profit65,0408,61512,21415,66268,93870,97587,042-257,596247,149159,87670,606-25,74960,78519,890128,158
Tax-16,260-1,637-2,321-2,976-13,098-13,485-16,5380-49,430-33,574-16,2390-15,804-5,569-35,884
Profit After Tax48,7806,9789,89312,68655,84057,49070,504-257,596197,719126,30254,367-25,74944,98114,32192,274
Dividends Paid000000000000000
Retained Profit48,7806,9789,89312,68655,84057,49070,504-257,596197,719126,30254,367-25,74944,98114,32192,274
Employee Costs880,923971,5001,019,6221,132,261651,397920,532928,113297,050377,505304,644316,547284,217287,014398,6170
Number Of Employees292932352027288108999130
EBITDA*120,84068,48469,37464,760107,703116,158123,712-221,697273,732175,42587,107-8,05594,91150,818157,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets309,260329,035379,987410,536369,842266,971251,523277,069290,008207,691119,39383,352101,78685,467103,373
Intangible Assets000000000000000
Investments & Other0000000000000281,495129,268
Debtors (Due After 1 year)000000000000000
Total Fixed Assets309,260329,035379,987410,536369,842266,971251,523277,069290,008207,691119,39383,352101,786366,962232,641
Stock & work in progress178,627184,633237,462298,662301,162231,162129,13954,035105,652105,63649,98673,33244,89871,82245,005
Trade Debtors359,271249,612280,252353,376204,634251,475298,029227,467309,523242,734257,094183,407189,269113,651259,756
Group Debtors000000000000000
Misc Debtors41,169102,79973,5701,2361,7208332,07500000000
Cash75,16666,156147,799107,385148,68878,578121,05391,576178,59040,9825,43472,38888,34238,328159,990
misc current assets000000000000000
total current assets654,233603,200739,083760,659656,204562,048550,296373,078593,765389,352312,514329,127322,509223,801464,751
total assets963,493932,2351,119,0701,171,1951,026,046829,019801,819650,147883,773597,043431,907412,479424,295590,763697,392
Bank overdraft20,28055,83360,000083,33358,33366,66700000000
Bank loan000000000000000
Trade Creditors 222,818185,124212,513217,890247,924190,002207,959123,842256,601230,563219,697272,044241,274483,919592,518
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments32,27766,61174,84077,50870,98629,80726,89559,5640000000
other current liabilities145,262113,294144,878240,04687,79198,218124,65594,3110000000
total current liabilities420,637420,862492,231535,444490,034376,360426,176277,717256,601230,563219,697272,044241,274483,919592,518
loans15,83325,83381,66750,00000000000000
hp & lease commitments18,00925,30691,916142,388105,33527,8228,29636,5870000000
Accruals and Deferred Income000000000000000
other liabilities0000050,00050,00089,000122,75759,78431,81614,50831,34514912,500
provisions000000000000000
total long term liabilities33,84251,139173,583192,388105,33577,82258,296125,587122,75759,78431,81614,50831,34514912,500
total liabilities454,479472,001665,814727,832595,369454,182484,472403,304379,358290,347251,513286,552272,619484,068605,018
net assets509,014460,234453,256443,363430,677374,837317,347246,843504,415306,696180,394125,927151,676106,69592,374
total shareholders funds509,014460,234453,256443,363430,677374,837317,347246,843504,415306,696180,394125,927151,676106,69592,374
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit67,95515,42017,93219,60072,86774,44588,860-257,934246,600159,76070,412-26,15160,46819,394127,758
Depreciation52,88553,06451,44245,16034,83641,71334,85236,23727,13215,66516,69518,09634,44331,42429,767
Amortisation000000000000000
Tax-16,260-1,637-2,321-2,976-13,098-13,485-16,5380-49,430-33,574-16,2390-15,804-5,569-35,884
Stock-6,006-52,829-61,200-2,50070,000102,02375,104-51,6171655,650-23,34628,434-26,92426,81745,005
Debtors48,029-1,411-790148,258-45,954-47,79672,637-82,05666,789-14,36073,687-5,86275,618-146,105259,756
Creditors37,694-27,389-5,377-30,03457,922-17,95784,117-132,75926,03810,866-52,34730,770-242,645-108,599592,518
Accruals and Deferred Income31,968-31,584-95,168152,255-10,427-26,43730,34494,3110000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations132,21962,11428,49838,247118,0544,05273,894-126,472183,535111,427-31,820143-212,23255,938409,398
Investing Activities
capital expenditure-33,110-2,112-20,893-85,854-137,707-57,161-9,306-23,298-109,449-103,963-52,736338-50,762-13,518-133,140
Change in Investments000000000000-281,495152,227129,268
cash flow from investments-33,110-2,112-20,893-85,854-137,707-57,161-9,306-23,298-109,449-103,963-52,736338230,733-165,745-262,408
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-55,83431,66750,00000000000000
Hire Purchase and Lease Commitments-41,631-74,839-53,14043,575118,69222,438-60,96096,1510000000
other long term liabilities0000-50,0000-39,000-33,75762,97327,96817,308-16,83731,196-12,35112,500
share issue00000002400100000100
interest-2,915-6,805-5,718-3,939-3,929-3,470-1,817338549116195402317496400
cash flow from financing-54,546-137,478-27,19189,63664,76318,968-101,77762,75663,52228,08417,603-16,43531,513-11,85513,000
cash and cash equivalents
cash9,010-81,64340,414-41,30370,110-42,47529,477-87,014137,60835,548-66,954-15,95450,014-121,662159,990
overdraft-35,553-4,16760,000-83,33325,000-8,33466,66700000000
change in cash44,563-77,476-19,58642,03045,110-34,141-37,190-87,014137,60835,548-66,954-15,95450,014-121,662159,990

almerico limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for almerico limited. Get real-time insights into almerico limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Almerico Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for almerico limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HU8 area or any other competitors across 12 key performance metrics.

almerico limited Ownership

ALMERICO LIMITED group structure

Almerico Limited has no subsidiary companies.

Ultimate parent company

ALMERICO LIMITED

05954285

ALMERICO LIMITED Shareholders

guy neilson 75.68%
mark larsen 23.42%
jude larsen 0.9%

almerico limited directors

Almerico Limited currently has 3 directors. The longest serving directors include Mr Guy Neilson (Oct 2006) and Mr Mark Larsen (Apr 2016).

officercountryagestartendrole
Mr Guy Neilson55 years Oct 2006- Director
Mr Mark Larsen54 years Apr 2016- Director
Mrs Jude Larsen50 years Sep 2024- Director

P&L

October 2023

turnover

2.7m

+26%

operating profit

68k

0%

gross margin

25.2%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

509k

+0.11%

total assets

963.5k

+0.03%

cash

75.2k

+0.14%

net assets

Total assets minus all liabilities

almerico limited company details

company number

05954285

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

ANDREW COOPER & COMPANY

auditor

-

address

unit 6 upton street, hull, HU8 7DA

Bank

-

Legal Advisor

-

almerico limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to almerico limited. Currently there are 0 open charges and 2 have been satisfied in the past.

almerico limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMERICO LIMITED. This can take several minutes, an email will notify you when this has completed.

almerico limited Companies House Filings - See Documents

datedescriptionview/download