almerico limited Company Information
Company Number
05954285
Next Accounts
Jul 2025
Industry
Other building completion and finishing
Shareholders
guy neilson
mark larsen
View AllGroup Structure
View All
Contact
Registered Address
unit 6 upton street, hull, HU8 7DA
Website
http://almerico.ltd.ukalmerico limited Estimated Valuation
Pomanda estimates the enterprise value of ALMERICO LIMITED at £1.2m based on a Turnover of £2.7m and 0.43x industry multiple (adjusted for size and gross margin).
almerico limited Estimated Valuation
Pomanda estimates the enterprise value of ALMERICO LIMITED at £484k based on an EBITDA of £120.8k and a 4x industry multiple (adjusted for size and gross margin).
almerico limited Estimated Valuation
Pomanda estimates the enterprise value of ALMERICO LIMITED at £1.2m based on Net Assets of £509k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Almerico Limited Overview
Almerico Limited is a live company located in hull, HU8 7DA with a Companies House number of 05954285. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in October 2006, it's largest shareholder is guy neilson with a 75.7% stake. Almerico Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Almerico Limited Health Check
Pomanda's financial health check has awarded Almerico Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £2.7m, make it larger than the average company (£315.6k)
- Almerico Limited
£315.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.6%)
- Almerico Limited
8.6% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Almerico Limited
25.1% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (6.8%)
- Almerico Limited
6.8% - Industry AVG
Employees
with 29 employees, this is above the industry average (3)
29 - Almerico Limited
3 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Almerico Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £92.7k, this is less efficient (£123.2k)
- Almerico Limited
£123.2k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (47 days)
- Almerico Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (29 days)
- Almerico Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is more than average (15 days)
- Almerico Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)
9 weeks - Almerico Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (73.8%)
47.2% - Almerico Limited
73.8% - Industry AVG
ALMERICO LIMITED financials
Almerico Limited's latest turnover from October 2023 is estimated at £2.7 million and the company has net assets of £509 thousand. According to their latest financial statements, Almerico Limited has 29 employees and maintains cash reserves of £75.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 29 | 29 | 32 | 35 | 20 | 27 | 28 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 309,260 | 329,035 | 379,987 | 410,536 | 369,842 | 266,971 | 251,523 | 277,069 | 290,008 | 207,691 | 119,393 | 83,352 | 101,786 | 85,467 | 103,373 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281,495 | 129,268 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 309,260 | 329,035 | 379,987 | 410,536 | 369,842 | 266,971 | 251,523 | 277,069 | 290,008 | 207,691 | 119,393 | 83,352 | 101,786 | 366,962 | 232,641 |
Stock & work in progress | 178,627 | 184,633 | 237,462 | 298,662 | 301,162 | 231,162 | 129,139 | 54,035 | 105,652 | 105,636 | 49,986 | 73,332 | 44,898 | 71,822 | 45,005 |
Trade Debtors | 359,271 | 249,612 | 280,252 | 353,376 | 204,634 | 251,475 | 298,029 | 227,467 | 309,523 | 242,734 | 257,094 | 183,407 | 189,269 | 113,651 | 259,756 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 41,169 | 102,799 | 73,570 | 1,236 | 1,720 | 833 | 2,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 75,166 | 66,156 | 147,799 | 107,385 | 148,688 | 78,578 | 121,053 | 91,576 | 178,590 | 40,982 | 5,434 | 72,388 | 88,342 | 38,328 | 159,990 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 654,233 | 603,200 | 739,083 | 760,659 | 656,204 | 562,048 | 550,296 | 373,078 | 593,765 | 389,352 | 312,514 | 329,127 | 322,509 | 223,801 | 464,751 |
total assets | 963,493 | 932,235 | 1,119,070 | 1,171,195 | 1,026,046 | 829,019 | 801,819 | 650,147 | 883,773 | 597,043 | 431,907 | 412,479 | 424,295 | 590,763 | 697,392 |
Bank overdraft | 20,280 | 55,833 | 60,000 | 0 | 83,333 | 58,333 | 66,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 222,818 | 185,124 | 212,513 | 217,890 | 247,924 | 190,002 | 207,959 | 123,842 | 256,601 | 230,563 | 219,697 | 272,044 | 241,274 | 483,919 | 592,518 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 32,277 | 66,611 | 74,840 | 77,508 | 70,986 | 29,807 | 26,895 | 59,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 145,262 | 113,294 | 144,878 | 240,046 | 87,791 | 98,218 | 124,655 | 94,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 420,637 | 420,862 | 492,231 | 535,444 | 490,034 | 376,360 | 426,176 | 277,717 | 256,601 | 230,563 | 219,697 | 272,044 | 241,274 | 483,919 | 592,518 |
loans | 15,833 | 25,833 | 81,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 18,009 | 25,306 | 91,916 | 142,388 | 105,335 | 27,822 | 8,296 | 36,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 50,000 | 50,000 | 89,000 | 122,757 | 59,784 | 31,816 | 14,508 | 31,345 | 149 | 12,500 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,842 | 51,139 | 173,583 | 192,388 | 105,335 | 77,822 | 58,296 | 125,587 | 122,757 | 59,784 | 31,816 | 14,508 | 31,345 | 149 | 12,500 |
total liabilities | 454,479 | 472,001 | 665,814 | 727,832 | 595,369 | 454,182 | 484,472 | 403,304 | 379,358 | 290,347 | 251,513 | 286,552 | 272,619 | 484,068 | 605,018 |
net assets | 509,014 | 460,234 | 453,256 | 443,363 | 430,677 | 374,837 | 317,347 | 246,843 | 504,415 | 306,696 | 180,394 | 125,927 | 151,676 | 106,695 | 92,374 |
total shareholders funds | 509,014 | 460,234 | 453,256 | 443,363 | 430,677 | 374,837 | 317,347 | 246,843 | 504,415 | 306,696 | 180,394 | 125,927 | 151,676 | 106,695 | 92,374 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 52,885 | 53,064 | 51,442 | 45,160 | 34,836 | 41,713 | 34,852 | 36,237 | 27,132 | 15,665 | 16,695 | 18,096 | 34,443 | 31,424 | 29,767 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -6,006 | -52,829 | -61,200 | -2,500 | 70,000 | 102,023 | 75,104 | -51,617 | 16 | 55,650 | -23,346 | 28,434 | -26,924 | 26,817 | 45,005 |
Debtors | 48,029 | -1,411 | -790 | 148,258 | -45,954 | -47,796 | 72,637 | -82,056 | 66,789 | -14,360 | 73,687 | -5,862 | 75,618 | -146,105 | 259,756 |
Creditors | 37,694 | -27,389 | -5,377 | -30,034 | 57,922 | -17,957 | 84,117 | -132,759 | 26,038 | 10,866 | -52,347 | 30,770 | -242,645 | -108,599 | 592,518 |
Accruals and Deferred Income | 31,968 | -31,584 | -95,168 | 152,255 | -10,427 | -26,437 | 30,344 | 94,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -281,495 | 152,227 | 129,268 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -55,834 | 31,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -41,631 | -74,839 | -53,140 | 43,575 | 118,692 | 22,438 | -60,960 | 96,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -50,000 | 0 | -39,000 | -33,757 | 62,973 | 27,968 | 17,308 | -16,837 | 31,196 | -12,351 | 12,500 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 9,010 | -81,643 | 40,414 | -41,303 | 70,110 | -42,475 | 29,477 | -87,014 | 137,608 | 35,548 | -66,954 | -15,954 | 50,014 | -121,662 | 159,990 |
overdraft | -35,553 | -4,167 | 60,000 | -83,333 | 25,000 | -8,334 | 66,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 44,563 | -77,476 | -19,586 | 42,030 | 45,110 | -34,141 | -37,190 | -87,014 | 137,608 | 35,548 | -66,954 | -15,954 | 50,014 | -121,662 | 159,990 |
almerico limited Credit Report and Business Information
Almerico Limited Competitor Analysis
Perform a competitor analysis for almerico limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HU8 area or any other competitors across 12 key performance metrics.
almerico limited Ownership
ALMERICO LIMITED group structure
Almerico Limited has no subsidiary companies.
Ultimate parent company
ALMERICO LIMITED
05954285
almerico limited directors
Almerico Limited currently has 3 directors. The longest serving directors include Mr Guy Neilson (Oct 2006) and Mr Mark Larsen (Apr 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Guy Neilson | 55 years | Oct 2006 | - | Director | |
Mr Mark Larsen | 54 years | Apr 2016 | - | Director | |
Mrs Jude Larsen | 50 years | Sep 2024 | - | Director |
P&L
October 2023turnover
2.7m
+26%
operating profit
68k
0%
gross margin
25.2%
+2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
509k
+0.11%
total assets
963.5k
+0.03%
cash
75.2k
+0.14%
net assets
Total assets minus all liabilities
almerico limited company details
company number
05954285
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
ANDREW COOPER & COMPANY
auditor
-
address
unit 6 upton street, hull, HU8 7DA
Bank
-
Legal Advisor
-
almerico limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to almerico limited. Currently there are 0 open charges and 2 have been satisfied in the past.
almerico limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALMERICO LIMITED. This can take several minutes, an email will notify you when this has completed.
almerico limited Companies House Filings - See Documents
date | description | view/download |
---|