qinetiq target services limited

qinetiq target services limited Company Information

Share QINETIQ TARGET SERVICES LIMITED
Live 
EstablishedMidHealthy

Company Number

05954793

Industry

Technical testing and analysis

 

Directors

Heather Cashin

James Field

View All

Shareholders

qinetiq ltd

Group Structure

View All

Contact

Registered Address

cody technology park ively road, farnborough, hampshire, GU14 0LX

qinetiq target services limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of QINETIQ TARGET SERVICES LIMITED at £5.5m based on a Turnover of £11.2m and 0.49x industry multiple (adjusted for size and gross margin).

qinetiq target services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QINETIQ TARGET SERVICES LIMITED at £0 based on an EBITDA of £-8k and a 3.41x industry multiple (adjusted for size and gross margin).

qinetiq target services limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of QINETIQ TARGET SERVICES LIMITED at £7.1m based on Net Assets of £2.8m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qinetiq Target Services Limited Overview

Qinetiq Target Services Limited is a live company located in hampshire, GU14 0LX with a Companies House number of 05954793. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in October 2006, it's largest shareholder is qinetiq ltd with a 100% stake. Qinetiq Target Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qinetiq Target Services Limited Health Check

Pomanda's financial health check has awarded Qinetiq Target Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £11.2m, make it larger than the average company (£5.3m)

£11.2m - Qinetiq Target Services Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.5%)

12% - Qinetiq Target Services Limited

7.5% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Qinetiq Target Services Limited

- - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.5%)

-0.1% - Qinetiq Target Services Limited

4.5% - Industry AVG

employees

Employees

with 106 employees, this is above the industry average (45)

106 - Qinetiq Target Services Limited

45 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Qinetiq Target Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.1k, this is equally as efficient (£106.4k)

£106.1k - Qinetiq Target Services Limited

£106.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (60 days)

24 days - Qinetiq Target Services Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Qinetiq Target Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Qinetiq Target Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (12 weeks)

12 weeks - Qinetiq Target Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (57.9%)

36.6% - Qinetiq Target Services Limited

57.9% - Industry AVG

QINETIQ TARGET SERVICES LIMITED financials

EXPORTms excel logo

Qinetiq Target Services Limited's latest turnover from March 2024 is £11.2 million and the company has net assets of £2.8 million. According to their latest financial statements, we estimate that Qinetiq Target Services Limited has 106 employees and maintains cash reserves of £385 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,249,0006,911,00010,568,0007,932,0008,713,0008,815,00017,706,0009,977,00014,137,00012,322,0009,881,00011,080,00011,661,00010,572,0006,989,000
Other Income Or Grants000000000000000
Cost Of Sales11,249,0006,911,00010,568,0007,932,0008,713,0008,815,00017,706,0009,977,00014,137,00012,322,0009,881,00011,080,00011,661,00010,566,0006,989,000
Gross Profit00000000000006,0000
Admin Expenses8,00017,0003,00020,000-95,00012,00010,00010,00010,00010,00010,00015,00010,000-29,00021,000
Operating Profit-8,000-17,000-3,000-20,00095,000-12,000-10,000-10,000-10,000-10,000-10,000-15,000-10,00035,000-21,000
Interest Payable000000000000446,87500
Interest Receivable196,000118,00040,00049,00023,00022,00010,0009,00010,00010,0009,00013,00037,00071,00047,000
Pre-Tax Profit188,000101,00037,00029,000118,00010,0000-1,00000-1,000-2,00027,000106,00026,000
Tax000000000000000
Profit After Tax188,000101,00037,00029,000118,00010,0000-1,00000-1,000-2,00027,000106,00026,000
Dividends Paid000000000000000
Retained Profit188,000101,00037,00029,000118,00010,0000-1,00000-1,000-2,00027,000106,00026,000
Employee Costs00000000004,206,2734,821,6105,060,0654,369,8212,833,167
Number Of Employees1067111091939521212416913912114715313689
EBITDA*-8,000-17,000-3,000-20,00095,000-12,000-10,000-10,000-10,000-10,000-10,000-15,000-10,00035,000-21,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000689,0002,359,0003,882,0004,726,0007,387,00010,382,00011,240,000
Total Fixed Assets00000000689,0002,359,0003,882,0004,726,0007,387,00010,382,00011,240,000
Stock & work in progress000000000000000
Trade Debtors769,000460,0003,938,000407,0000001,589,0002,174,0003,330,0002,417,0001,122,0003,609,0001,670,0002,311,000
Group Debtors3,265,0003,070,00002,913,0002,863,0001,581,0001,998,00000000000
Misc Debtors0000635,000623,000195,00000002,500,000000
Cash385,000759,000334,000348,0001,443,000360,000760,0001,322,0001,127,000650,000690,000475,000697,000615,000977,000
misc current assets000000000000000
total current assets4,419,0004,289,0004,272,0003,668,0004,941,0002,564,0002,953,0002,911,0003,301,0003,980,0003,107,0004,097,0004,306,0002,285,0003,288,000
total assets4,419,0004,289,0004,272,0003,668,0004,941,0002,564,0002,953,0002,911,0003,990,0006,339,0006,989,0008,823,00011,693,00012,667,00014,528,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts1,379,0001,450,0001,550,000969,000000395,0001,145,0003,330,0002,458,0002,238,0003,147,0001,670,0002,311,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities236,000223,000207,000221,0002,492,000233,000632,000195,000523,000532,000573,000581,000625,000545,000650,000
total current liabilities1,615,0001,673,0001,757,0001,190,0002,492,000233,000632,000590,0001,668,0003,862,0003,031,0002,819,0003,772,0002,215,0002,961,000
loans000000000155,0001,636,0003,681,0005,596,0008,154,0009,375,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000155,0001,636,0003,681,0005,596,0008,154,0009,375,000
total liabilities1,615,0001,673,0001,757,0001,190,0002,492,000233,000632,000590,0001,668,0004,017,0004,667,0006,500,0009,368,00010,369,00012,336,000
net assets2,804,0002,616,0002,515,0002,478,0002,449,0002,331,0002,321,0002,321,0002,322,0002,322,0002,322,0002,323,0002,325,0002,298,0002,192,000
total shareholders funds2,804,0002,616,0002,515,0002,478,0002,449,0002,331,0002,321,0002,321,0002,322,0002,322,0002,322,0002,323,0002,325,0002,298,0002,192,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,000-17,000-3,000-20,00095,000-12,000-10,000-10,000-10,000-10,000-10,000-15,000-10,00035,000-21,000
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors504,000-408,000618,000-178,0001,294,00011,000604,000-1,274,000-2,826,000-610,000-2,049,000-2,648,000-1,056,000-1,499,00013,551,000
Creditors000000000000000
Accruals and Deferred Income13,00016,000-14,000-2,271,0002,259,000-399,000437,000-328,000-9,000-41,000-8,000-44,00080,000-105,000650,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-499,000407,000-635,000-2,113,0001,060,000-422,000-177,000936,0002,807,000559,0002,031,0002,589,0001,126,0001,429,000-12,922,000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-71,000-100,000581,000969,00000-395,000-750,000-2,185,000872,000220,000-909,0001,477,000-641,0002,311,000
Other Short Term Loans 000000000000000
Long term loans00000000-155,000-1,481,000-2,045,000-1,915,000-2,558,000-1,221,0009,375,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002,166,000
interest196,000118,00040,00049,00023,00022,00010,0009,00010,00010,0009,00013,000-409,87571,00047,000
cash flow from financing125,00018,000621,0001,018,00023,00022,000-385,000-741,000-2,330,000-599,000-1,816,000-2,811,000-1,490,875-1,791,00013,899,000
cash and cash equivalents
cash-374,000425,000-14,000-1,095,0001,083,000-400,000-562,000195,000477,000-40,000215,000-222,00082,000-362,000977,000
overdraft000000000000000
change in cash-374,000425,000-14,000-1,095,0001,083,000-400,000-562,000195,000477,000-40,000215,000-222,00082,000-362,000977,000

qinetiq target services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qinetiq target services limited. Get real-time insights into qinetiq target services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qinetiq Target Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qinetiq target services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in GU14 area or any other competitors across 12 key performance metrics.

qinetiq target services limited Ownership

QINETIQ TARGET SERVICES LIMITED group structure

Qinetiq Target Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

QINETIQ TARGET SERVICES LIMITED

05954793

QINETIQ TARGET SERVICES LIMITED Shareholders

qinetiq ltd 100%

qinetiq target services limited directors

Qinetiq Target Services Limited currently has 3 directors. The longest serving directors include Mrs Heather Cashin (Aug 2022) and Mr James Field (Aug 2022).

officercountryagestartendrole
Mrs Heather Cashin44 years Aug 2022- Director
Mr James Field49 years Aug 2022- Director
Mr Grant MinnicanEngland55 years Sep 2022- Director

P&L

March 2024

turnover

11.2m

+63%

operating profit

-8k

-53%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

+0.07%

total assets

4.4m

+0.03%

cash

385k

-0.49%

net assets

Total assets minus all liabilities

qinetiq target services limited company details

company number

05954793

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

October 2006

age

18

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

cody technology park ively road, farnborough, hampshire, GU14 0LX

Bank

-

Legal Advisor

-

qinetiq target services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to qinetiq target services limited.

qinetiq target services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QINETIQ TARGET SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

qinetiq target services limited Companies House Filings - See Documents

datedescriptionview/download