chambeli holdings limited
chambeli holdings limited Company Information
Company Number
05957885
Website
-Registered Address
32 byron hill road, harrow on the hill, middx, HA2 0HY
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
sian deborah kuropatwa 50%
hans anthony kuropatwa 50%
chambeli holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBELI HOLDINGS LIMITED at £26.1k based on a Turnover of £57.2k and 0.46x industry multiple (adjusted for size and gross margin).
chambeli holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBELI HOLDINGS LIMITED at £33.1k based on an EBITDA of £10.1k and a 3.26x industry multiple (adjusted for size and gross margin).
chambeli holdings limited Estimated Valuation
Pomanda estimates the enterprise value of CHAMBELI HOLDINGS LIMITED at £21.1k based on Net Assets of £7.9k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chambeli Holdings Limited Overview
Chambeli Holdings Limited is a live company located in middx, HA2 0HY with a Companies House number of 05957885. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2006, it's largest shareholder is sian deborah kuropatwa with a 50% stake. Chambeli Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chambeli Holdings Limited Health Check
Pomanda's financial health check has awarded Chambeli Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £57.2k, make it smaller than the average company (£297.2k)
- Chambeli Holdings Limited
£297.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.6%)
- Chambeli Holdings Limited
5.6% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (55.1%)
- Chambeli Holdings Limited
55.1% - Industry AVG
Profitability
an operating margin of 17.7% make it more profitable than the average company (9.3%)
- Chambeli Holdings Limited
9.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Chambeli Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Chambeli Holdings Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £57.2k, this is less efficient (£106.4k)
- Chambeli Holdings Limited
£106.4k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (74 days)
- Chambeli Holdings Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (28 days)
- Chambeli Holdings Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chambeli Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chambeli Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.5%, this is a higher level of debt than the average (54.8%)
75.5% - Chambeli Holdings Limited
54.8% - Industry AVG
CHAMBELI HOLDINGS LIMITED financials
Chambeli Holdings Limited's latest turnover from March 2023 is estimated at £57.2 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Chambeli Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 45 | 60 | 81 | 107 | 143 | 191 | 255 | 340 | 472 | 630 | 840 | 1,119 | 1,493 | 1,436 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 45 | 60 | 81 | 107 | 143 | 191 | 255 | 340 | 472 | 630 | 840 | 1,119 | 1,493 | 1,436 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 32,248 | 3,327 | 3,958 | 5,599 | 12,435 | 8,049 | 11,617 | 6,653 | 5,618 | 1,320 | 1,320 | 1,320 | 0 | 4,858 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,986 | 3,023 | 3,215 | 14,597 | 36,603 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 32,248 | 3,327 | 3,958 | 5,599 | 12,435 | 8,049 | 11,617 | 6,653 | 5,618 | 8,306 | 4,343 | 4,535 | 14,597 | 41,461 |
| total assets | 32,293 | 3,387 | 4,039 | 5,706 | 12,578 | 8,240 | 11,872 | 6,993 | 6,090 | 8,936 | 5,183 | 5,654 | 16,090 | 42,897 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,831 | 3,406 | 3,406 | 4,489 | 10,685 | 6,460 | 5,034 | 3,760 | 6,805 | 6,574 | 4,300 | 1,669 | 8,998 | 41,046 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,831 | 3,406 | 3,406 | 4,489 | 10,685 | 6,460 | 5,034 | 3,760 | 6,805 | 6,574 | 4,300 | 1,669 | 9,070 | 41,046 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 18,560 | 300 | 540 | 540 | 540 | 540 | 541 | 565 | 560 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 94 | 126 | 168 | 224 | 314 | 301 |
| total long term liabilities | 18,560 | 300 | 540 | 540 | 540 | 540 | 541 | 633 | 654 | 126 | 168 | 224 | 314 | 301 |
| total liabilities | 24,391 | 3,706 | 3,946 | 5,029 | 11,225 | 7,000 | 5,575 | 4,393 | 7,459 | 6,700 | 4,468 | 1,893 | 9,384 | 41,347 |
| net assets | 7,902 | -319 | 93 | 677 | 1,353 | 1,240 | 6,297 | 2,600 | -1,369 | 2,236 | 715 | 3,761 | 6,706 | 1,550 |
| total shareholders funds | 7,902 | -319 | 93 | 677 | 1,353 | 1,240 | 6,297 | 2,600 | -1,369 | 2,236 | 715 | 3,761 | 6,706 | 1,550 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 210 | 279 | 374 | 497 | 479 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 28,921 | -631 | -1,641 | -6,836 | 4,386 | -3,568 | 4,964 | 1,035 | 4,298 | 0 | 0 | 1,320 | -4,858 | 4,858 |
| Creditors | 2,425 | 0 | -1,083 | -6,196 | 4,225 | 1,426 | 1,274 | -3,045 | 231 | 2,274 | 2,631 | -7,329 | -32,048 | 41,046 |
| Accruals and Deferred Income | 18,260 | -240 | 0 | 0 | 0 | -1 | -24 | 5 | 560 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -68 | -26 | -32 | -42 | -56 | -90 | 13 | 301 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | 72 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,986 | 3,963 | -192 | -11,382 | -22,006 | 36,603 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,986 | 3,963 | -192 | -11,382 | -22,006 | 36,603 |
chambeli holdings limited Credit Report and Business Information
Chambeli Holdings Limited Competitor Analysis
Perform a competitor analysis for chambeli holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
chambeli holdings limited Ownership
CHAMBELI HOLDINGS LIMITED group structure
Chambeli Holdings Limited has no subsidiary companies.
Ultimate parent company
CHAMBELI HOLDINGS LIMITED
05957885
chambeli holdings limited directors
Chambeli Holdings Limited currently has 2 directors. The longest serving directors include Mr Hans Kuropatwa (Oct 2007) and Mrs Sian Kuropatwa (Nov 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hans Kuropatwa | Qatar | 65 years | Oct 2007 | - | Director |
| Mrs Sian Kuropatwa | United Kingdom | 66 years | Nov 2023 | - | Director |
P&L
March 2023turnover
57.2k
+174%
operating profit
10.1k
0%
gross margin
25.5%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
7.9k
-25.77%
total assets
32.3k
+8.53%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chambeli holdings limited company details
company number
05957885
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
32 byron hill road, harrow on the hill, middx, HA2 0HY
Bank
-
Legal Advisor
-
chambeli holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chambeli holdings limited.
chambeli holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
