buryfield grange life planning limited
buryfield grange life planning limited Company Information
Company Number
05958027
Next Accounts
Jul 2025
Industry
Activities of insurance agents and brokers
Directors
Shareholders
ian scott painter
Group Structure
View All
Contact
Registered Address
trade fair house 2 west court, enterprise road, maidstone, kent, ME15 6JD
Website
www.buryfieldgrange.co.ukburyfield grange life planning limited Estimated Valuation
Pomanda estimates the enterprise value of BURYFIELD GRANGE LIFE PLANNING LIMITED at £223.3k based on a Turnover of £203k and 1.1x industry multiple (adjusted for size and gross margin).
buryfield grange life planning limited Estimated Valuation
Pomanda estimates the enterprise value of BURYFIELD GRANGE LIFE PLANNING LIMITED at £0 based on an EBITDA of £-4.3k and a 6.57x industry multiple (adjusted for size and gross margin).
buryfield grange life planning limited Estimated Valuation
Pomanda estimates the enterprise value of BURYFIELD GRANGE LIFE PLANNING LIMITED at £60.7k based on Net Assets of £33.2k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buryfield Grange Life Planning Limited Overview
Buryfield Grange Life Planning Limited is a live company located in maidstone, ME15 6JD with a Companies House number of 05958027. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in October 2006, it's largest shareholder is ian scott painter with a 100% stake. Buryfield Grange Life Planning Limited is a established, micro sized company, Pomanda has estimated its turnover at £203k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buryfield Grange Life Planning Limited Health Check
Pomanda's financial health check has awarded Buryfield Grange Life Planning Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £203k, make it smaller than the average company (£2.9m)
- Buryfield Grange Life Planning Limited
£2.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Buryfield Grange Life Planning Limited
- - Industry AVG
Production
with a gross margin of 96.1%, this company has a comparable cost of product (96.1%)
- Buryfield Grange Life Planning Limited
96.1% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (18.1%)
- Buryfield Grange Life Planning Limited
18.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Buryfield Grange Life Planning Limited
19 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Buryfield Grange Life Planning Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £101.5k, this is equally as efficient (£116k)
- Buryfield Grange Life Planning Limited
£116k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Buryfield Grange Life Planning Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (110 days)
- Buryfield Grange Life Planning Limited
110 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Buryfield Grange Life Planning Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 194 weeks, this is more cash available to meet short term requirements (36 weeks)
194 weeks - Buryfield Grange Life Planning Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (61.3%)
23% - Buryfield Grange Life Planning Limited
61.3% - Industry AVG
BURYFIELD GRANGE LIFE PLANNING LIMITED financials
Buryfield Grange Life Planning Limited's latest turnover from October 2023 is estimated at £203 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, Buryfield Grange Life Planning Limited has 2 employees and maintains cash reserves of £37.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,147 | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,522 | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 4,622 | 1,528 | 1,508 | 0 | 0 | 0 | 0 | 105 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,442 | 1,467 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 37,206 | 41,956 | 28,747 | 15,094 | 5,824 | 0 | 0 | 0 | 1,445 | 610 | 985 | 1,651 | 1,591 | 1,223 | 2,265 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 39,648 | 43,423 | 28,967 | 15,094 | 5,824 | 4,622 | 1,528 | 1,508 | 1,445 | 610 | 985 | 1,651 | 1,696 | 1,223 | 2,265 |
| total assets | 43,170 | 44,306 | 28,967 | 15,094 | 5,824 | 4,622 | 1,528 | 1,508 | 1,445 | 610 | 985 | 1,651 | 1,696 | 1,223 | 2,265 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 431 | 487 | 50 | 0 | 0 | 593 | 29 | 127 | 3,055 | 2,939 | 2,027 | 1,526 | 936 | 413 | 1,392 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,513 | 7,686 | 4,409 | 2,859 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,944 | 8,173 | 4,459 | 2,859 | 341 | 593 | 29 | 127 | 3,055 | 2,939 | 2,027 | 1,526 | 936 | 413 | 1,392 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,944 | 8,173 | 4,459 | 2,859 | 341 | 593 | 29 | 127 | 3,055 | 2,939 | 2,027 | 1,526 | 936 | 413 | 1,392 |
| net assets | 33,226 | 36,133 | 24,508 | 12,235 | 5,483 | 4,029 | 1,499 | 1,381 | -1,610 | -2,329 | -1,042 | 125 | 760 | 810 | 873 |
| total shareholders funds | 33,226 | 36,133 | 24,508 | 12,235 | 5,483 | 4,029 | 1,499 | 1,381 | -1,610 | -2,329 | -1,042 | 125 | 760 | 810 | 873 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 540 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 975 | 1,247 | 220 | 0 | -4,622 | 3,094 | 20 | 1,508 | 0 | 0 | 0 | -105 | 105 | 0 | 0 |
| Creditors | -56 | 437 | 50 | 0 | -593 | 564 | -98 | -2,928 | 116 | 912 | 501 | 590 | 523 | -979 | 1,392 |
| Accruals and Deferred Income | 1,827 | 3,277 | 1,550 | 2,518 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,750 | 13,209 | 13,653 | 9,270 | 5,824 | 0 | 0 | -1,445 | 835 | -375 | -666 | 60 | 368 | -1,042 | 2,265 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,750 | 13,209 | 13,653 | 9,270 | 5,824 | 0 | 0 | -1,445 | 835 | -375 | -666 | 60 | 368 | -1,042 | 2,265 |
buryfield grange life planning limited Credit Report and Business Information
Buryfield Grange Life Planning Limited Competitor Analysis
Perform a competitor analysis for buryfield grange life planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in ME15 area or any other competitors across 12 key performance metrics.
buryfield grange life planning limited Ownership
BURYFIELD GRANGE LIFE PLANNING LIMITED group structure
Buryfield Grange Life Planning Limited has no subsidiary companies.
Ultimate parent company
BURYFIELD GRANGE LIFE PLANNING LIMITED
05958027
buryfield grange life planning limited directors
Buryfield Grange Life Planning Limited currently has 1 director, Mr Ian Painter serving since Oct 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Painter | 59 years | Oct 2006 | - | Director |
P&L
October 2023turnover
203k
+230995%
operating profit
-5k
0%
gross margin
96.2%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
33.2k
-0.08%
total assets
43.2k
-0.03%
cash
37.2k
-0.11%
net assets
Total assets minus all liabilities
buryfield grange life planning limited company details
company number
05958027
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
ACCYS ACCOUNTANTS LIMITED
auditor
-
address
trade fair house 2 west court, enterprise road, maidstone, kent, ME15 6JD
Bank
-
Legal Advisor
-
buryfield grange life planning limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buryfield grange life planning limited.
buryfield grange life planning limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURYFIELD GRANGE LIFE PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.
buryfield grange life planning limited Companies House Filings - See Documents
| date | description | view/download |
|---|
