mjsm consulting ltd
mjsm consulting ltd Company Information
Company Number
05961917
Website
www.spandexparty.comRegistered Address
unit 2, 1 loughborough st., london, SE11 5RB
Industry
Activities of other membership organisations n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Johnson17 Years
Shareholders
sheldon mills 50%
michael johnson 50%
mjsm consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJSM CONSULTING LTD at £44.3k based on a Turnover of £90.3k and 0.49x industry multiple (adjusted for size and gross margin).
mjsm consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJSM CONSULTING LTD at £0 based on an EBITDA of £-3.3k and a 3.89x industry multiple (adjusted for size and gross margin).
mjsm consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of MJSM CONSULTING LTD at £89.8k based on Net Assets of £27.4k and 3.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjsm Consulting Ltd Overview
Mjsm Consulting Ltd is a dissolved company that was located in london, SE11 5RB with a Companies House number of 05961917. It operated in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2006, it's largest shareholder was sheldon mills with a 50% stake. The last turnover for Mjsm Consulting Ltd was estimated at £90.3k.
Upgrade for unlimited company reports & a free credit check
Mjsm Consulting Ltd Health Check
Pomanda's financial health check has awarded Mjsm Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £90.3k, make it smaller than the average company (£371.5k)
- Mjsm Consulting Ltd
£371.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.2%)
- Mjsm Consulting Ltd
3.2% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (57.2%)
- Mjsm Consulting Ltd
57.2% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (5.9%)
- Mjsm Consulting Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Mjsm Consulting Ltd
9 - Industry AVG
Pay Structure
on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)
- Mjsm Consulting Ltd
£24.8k - Industry AVG
Efficiency
resulting in sales per employee of £90.3k, this is more efficient (£54.8k)
- Mjsm Consulting Ltd
£54.8k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (14 days)
- Mjsm Consulting Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (29 days)
- Mjsm Consulting Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjsm Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mjsm Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (14.2%)
1.5% - Mjsm Consulting Ltd
14.2% - Industry AVG
MJSM CONSULTING LTD financials
Mjsm Consulting Ltd's latest turnover from June 2022 is estimated at £90.3 thousand and the company has net assets of £27.4 thousand. According to their latest financial statements, Mjsm Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 5,153 | 5,300 | 1,142 | 1,523 | 1,777 | 2,368 | 2,549 | 3,023 | 3,278 | 2,929 | 3,905 | 2,394 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 5,153 | 5,300 | 1,142 | 1,523 | 1,777 | 2,368 | 2,549 | 3,023 | 3,278 | 2,929 | 3,905 | 2,394 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27,841 | 26,882 | 69,471 | 51,927 | 27,260 | 1,933 | 3,564 | 0 | 0 | 0 | 0 | 0 | 1,744 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 556 | 450 | 1,638 | 1,072 | 2,289 | 7,620 | 3,528 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 27,841 | 26,882 | 69,471 | 51,927 | 27,260 | 1,933 | 4,120 | 450 | 1,638 | 1,072 | 2,289 | 7,620 | 5,272 |
| total assets | 27,841 | 32,035 | 74,771 | 53,069 | 28,783 | 3,710 | 6,488 | 2,999 | 4,661 | 4,350 | 5,218 | 11,525 | 7,666 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 426 | 1,283 | 4,806 | 6,149 | 5,695 | 2,641 | 5,422 | 1,743 | 3,378 | 2,947 | 4,151 | 10,502 | 6,655 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 426 | 1,283 | 4,806 | 6,149 | 5,695 | 2,641 | 5,422 | 1,743 | 3,378 | 2,947 | 4,151 | 10,502 | 6,655 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 426 | 1,283 | 4,806 | 6,149 | 5,695 | 2,641 | 5,422 | 1,743 | 3,378 | 2,947 | 4,151 | 10,502 | 6,655 |
| net assets | 27,415 | 30,752 | 69,965 | 46,920 | 23,088 | 1,069 | 1,066 | 1,256 | 1,283 | 1,403 | 1,067 | 1,023 | 1,011 |
| total shareholders funds | 27,415 | 30,752 | 69,965 | 46,920 | 23,088 | 1,069 | 1,066 | 1,256 | 1,283 | 1,403 | 1,067 | 1,023 | 1,011 |
| Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 790 | 850 | 1,007 | 1,093 | 976 | 1,301 | 798 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 959 | -42,589 | 17,544 | 24,667 | 25,327 | -1,631 | 3,564 | 0 | 0 | 0 | 0 | -1,744 | 1,744 |
| Creditors | -857 | -3,523 | -1,343 | 454 | 3,054 | -2,781 | 3,679 | -1,635 | 431 | -1,204 | -6,351 | 3,847 | 6,655 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -556 | 106 | -1,188 | 566 | -1,217 | -5,331 | 4,092 | 3,528 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -556 | 106 | -1,188 | 566 | -1,217 | -5,331 | 4,092 | 3,528 |
mjsm consulting ltd Credit Report and Business Information
Mjsm Consulting Ltd Competitor Analysis
Perform a competitor analysis for mjsm consulting ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SE11 area or any other competitors across 12 key performance metrics.
mjsm consulting ltd Ownership
MJSM CONSULTING LTD group structure
Mjsm Consulting Ltd has no subsidiary companies.
Ultimate parent company
MJSM CONSULTING LTD
05961917
mjsm consulting ltd directors
Mjsm Consulting Ltd currently has 1 director, Mr Michael Johnson serving since Oct 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Johnson | England | 45 years | Oct 2006 | - | Director |
P&L
June 2022turnover
90.3k
-11%
operating profit
-3.3k
0%
gross margin
32.5%
-1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
27.4k
-0.11%
total assets
27.8k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mjsm consulting ltd company details
company number
05961917
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2022
address
unit 2, 1 loughborough st., london, SE11 5RB
accountant
TAXASSIST ACCOUNTANTS
auditor
-
mjsm consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mjsm consulting ltd.
mjsm consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
