anglian roofing supplies limited

anglian roofing supplies limited Company Information

Share ANGLIAN ROOFING SUPPLIES LIMITED
Live 
EstablishedMidHealthy

Company Number

05963251

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Shareholders

anglian roofing supplies (holdings) limited

Group Structure

View All

Contact

Registered Address

c/o mjb avanti, office 12, epsilon house, ipswich, suffolk, IP3 9FJ

anglian roofing supplies limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ANGLIAN ROOFING SUPPLIES LIMITED at £2.2m based on a Turnover of £5.7m and 0.39x industry multiple (adjusted for size and gross margin).

anglian roofing supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGLIAN ROOFING SUPPLIES LIMITED at £0 based on an EBITDA of £-42.7k and a 3.71x industry multiple (adjusted for size and gross margin).

anglian roofing supplies limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ANGLIAN ROOFING SUPPLIES LIMITED at £2.8m based on Net Assets of £1.4m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglian Roofing Supplies Limited Overview

Anglian Roofing Supplies Limited is a live company located in ipswich, IP3 9FJ with a Companies House number of 05963251. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in October 2006, it's largest shareholder is anglian roofing supplies (holdings) limited with a 100% stake. Anglian Roofing Supplies Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglian Roofing Supplies Limited Health Check

Pomanda's financial health check has awarded Anglian Roofing Supplies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£20.6m)

£5.7m - Anglian Roofing Supplies Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.3%)

12% - Anglian Roofing Supplies Limited

9.3% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Anglian Roofing Supplies Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.1%)

-1.1% - Anglian Roofing Supplies Limited

4.1% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (48)

19 - Anglian Roofing Supplies Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Anglian Roofing Supplies Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £298k, this is less efficient (£390.8k)

£298k - Anglian Roofing Supplies Limited

£390.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (44 days)

52 days - Anglian Roofing Supplies Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (35 days)

35 days - Anglian Roofing Supplies Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is more than average (56 days)

83 days - Anglian Roofing Supplies Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (12 weeks)

9 weeks - Anglian Roofing Supplies Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.2%, this is a lower level of debt than the average (44.6%)

34.2% - Anglian Roofing Supplies Limited

44.6% - Industry AVG

ANGLIAN ROOFING SUPPLIES LIMITED financials

EXPORTms excel logo

Anglian Roofing Supplies Limited's latest turnover from December 2023 is estimated at £5.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Anglian Roofing Supplies Limited has 19 employees and maintains cash reserves of £127.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,662,7835,541,3094,626,8104,046,9945,129,7874,377,4204,236,8413,630,2973,199,9173,708,5633,458,3683,034,9273,190,8283,402,2890
Other Income Or Grants000000000000000
Cost Of Sales4,253,6654,168,9453,442,4843,022,6853,851,7063,324,0363,189,3892,712,7112,386,5042,779,2852,584,1552,306,0132,415,3842,548,3360
Gross Profit1,409,1181,372,3641,184,3261,024,3091,278,0821,053,3841,047,452917,586813,413929,278874,213728,914775,444853,9530
Admin Expenses1,471,392942,125763,580685,3221,122,817928,4101,321,896844,049572,436856,013815,265634,404650,373732,50713,546
Operating Profit-62,274430,239420,746338,987155,265124,974-274,44473,537240,97773,26558,94894,510125,071121,446-13,546
Interest Payable01,0611,39613,79625,81222,03216,63013,0837,311000000
Interest Receivable15,58412,3314581471,9873,1281,9138031,30578738019521012885
Pre-Tax Profit-46,690441,510419,809325,338131,440106,070-289,16161,256234,97174,05259,32794,705125,281121,574-13,461
Tax0-83,887-79,764-61,814-24,974-20,1530-12,251-46,994-15,551-13,645-22,729-32,573-34,0410
Profit After Tax-46,690357,623340,045263,524106,46685,917-289,16149,005187,97758,50145,68271,97692,70887,533-13,461
Dividends Paid000000000000000
Retained Profit-46,690357,623340,045263,524106,46685,917-289,16149,005187,97758,50145,68271,97692,70887,533-13,461
Employee Costs815,038619,941644,159374,094623,728433,959388,969378,927373,233455,282416,500376,264372,457418,1100
Number Of Employees19151610171211111114131212140
EBITDA*-42,659434,469426,406346,310170,650144,083-264,65386,732251,87581,25275,001108,987141,620138,990-5,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets66,26812,45516,30921,96929,29244,67734,48625,95438,18813,87721,36514,42828,90542,25655,550
Intangible Assets000000000000000
Investments & Other034,1760000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets66,26846,63116,30921,96929,29244,67734,48625,95438,18813,87721,36514,42828,90542,25655,550
Stock & work in progress973,992969,166693,365468,291559,432438,163456,629367,371429,399333,785295,157286,206212,689167,923144,425
Trade Debtors810,775952,953966,613976,4941,067,485921,889838,415770,608587,926656,380614,890540,436547,404610,083580,195
Group Debtors000000000000000
Misc Debtors145,03585,4893,0442,55023,45119,65024,42224,52250,520000000
Cash127,168466,497238,151128,343166,416363,486470,692294,517347,799174,261140,59711,26266,88817,00434,166
misc current assets0004940024,12024,5230000000
total current assets2,056,9702,474,1051,901,1731,576,1721,816,7841,743,1881,814,2781,481,5411,415,6441,164,4261,050,644837,904826,981795,010758,786
total assets2,123,2382,520,7361,917,4821,598,1411,846,0761,787,8651,848,7641,507,4951,453,8321,178,3031,072,009852,332855,886837,266814,336
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 417,342493,219391,855496,575705,896727,493809,430540,356506,712821,128755,398613,041686,300758,650819,640
Group/Directors Accounts00000110,000250,00000000000
other short term finances0000374,980334,832317,972193,722224,941000000
hp & lease commitments000080700005,44616,7670000
other current liabilities281,262580,415413,003327,990182,950230,216159,701177,754168,548000000
total current liabilities698,6041,073,634804,858824,5651,264,6331,402,5411,537,103911,832900,201826,574772,165613,041686,300758,650819,640
loans0022,33522,33555,0000000000000
hp & lease commitments000008075,4959,92407,39800000
Accruals and Deferred Income0000008,6657990000000
other liabilities13,99800037,33500015,027012,8440008,057
provisions12,5912,3673,1774,1745,5657,4406,3414,6197,2889922,1621352,4064,4440
total long term liabilities26,5892,36725,51226,50997,9008,24720,50115,34222,3158,39015,0061352,4064,4448,057
total liabilities725,1931,076,001830,370851,0741,362,5331,410,7881,557,604927,174922,516834,964787,171613,176688,706763,094827,697
net assets1,398,0451,444,7351,087,112747,067483,543377,077291,160580,321531,316343,339284,838239,156167,18074,172-13,361
total shareholders funds1,398,0451,444,7351,087,112747,067483,543377,077291,160580,321531,316343,339284,838239,156167,18074,172-13,361
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-62,274430,239420,746338,987155,265124,974-274,44473,537240,97773,26558,94894,510125,071121,446-13,546
Depreciation19,6154,2305,6607,32315,38519,1099,79113,19510,8987,98716,05314,47716,54917,5448,495
Amortisation000000000000000
Tax0-83,887-79,764-61,814-24,974-20,1530-12,251-46,994-15,551-13,645-22,729-32,573-34,0410
Stock4,826275,801225,074-91,141121,269-18,46689,258-62,02895,61438,6288,95173,51744,76623,498144,425
Debtors-82,63268,785-9,387-111,892149,39778,70267,707156,684-17,93441,49074,454-6,968-62,67929,888580,195
Creditors-75,877101,364-104,720-209,321-21,597-81,937269,07433,644-314,41665,730142,357-73,259-72,350-60,990819,640
Accruals and Deferred Income-299,153167,41285,013145,040-47,26661,850-10,18710,005168,548000000
Deferred Taxes & Provisions10,224-810-997-1,391-1,8751,0991,722-2,6696,296-1,1702,027-2,271-2,0384,4440
Cash flow from operations-329,659273,962110,251421,857-195,72844,706-161,00920,805-12,37150,143122,335-55,82152,572-4,98389,969
Investing Activities
capital expenditure-73,428-376000-29,300-18,323-961-35,209-499-22,9900-3,198-4,250-64,045
Change in Investments-34,17634,1760000000000000
cash flow from investments-39,252-34,552000-29,300-18,323-961-35,209-499-22,9900-3,198-4,250-64,045
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-110,000-140,000250,00000000000
Other Short Term Loans 000-374,98040,14816,860124,250-31,219224,941000000
Long term loans0-22,3350-32,66555,0000000000000
Hire Purchase and Lease Commitments000-8070-4,688-4,4299,924-12,844-3,92316,7670000
other long term liabilities13,99800-37,33537,33500-15,02715,027-12,84412,84400-8,0578,057
share issue0000000000003000100
interest15,58411,270-938-13,649-23,825-18,904-14,717-12,280-6,00678738019521012885
cash flow from financing29,582-11,065-938-459,436-1,342-146,732355,104-48,602221,118-15,98029,991195510-7,9298,242
cash and cash equivalents
cash-339,329228,346109,808-38,073-197,070-107,206176,175-53,282173,53833,664129,335-55,62649,884-17,16234,166
overdraft000000000000000
change in cash-339,329228,346109,808-38,073-197,070-107,206176,175-53,282173,53833,664129,335-55,62649,884-17,16234,166

anglian roofing supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglian roofing supplies limited. Get real-time insights into anglian roofing supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglian Roofing Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglian roofing supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in IP3 area or any other competitors across 12 key performance metrics.

anglian roofing supplies limited Ownership

ANGLIAN ROOFING SUPPLIES LIMITED group structure

Anglian Roofing Supplies Limited has no subsidiary companies.

Ultimate parent company

1 parent

ANGLIAN ROOFING SUPPLIES LIMITED

05963251

ANGLIAN ROOFING SUPPLIES LIMITED Shareholders

anglian roofing supplies (holdings) limited 100%

anglian roofing supplies limited directors

Anglian Roofing Supplies Limited currently has 3 directors. The longest serving directors include Mr Mathew Speed (Oct 2006) and Mr Nicholas Sumner (Oct 2006).

officercountryagestartendrole
Mr Mathew SpeedEngland60 years Oct 2006- Director
Mr Nicholas SumnerEngland49 years Oct 2006- Director
Mr James FlemingEngland60 years Jan 2008- Director

P&L

December 2023

turnover

5.7m

+2%

operating profit

-62.3k

0%

gross margin

24.9%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.03%

total assets

2.1m

-0.16%

cash

127.2k

-0.73%

net assets

Total assets minus all liabilities

anglian roofing supplies limited company details

company number

05963251

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

October 2006

age

19

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MAURICE J BUSHELL & CO LTD

auditor

-

address

c/o mjb avanti, office 12, epsilon house, ipswich, suffolk, IP3 9FJ

Bank

-

Legal Advisor

-

anglian roofing supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to anglian roofing supplies limited. Currently there are 6 open charges and 0 have been satisfied in the past.

anglian roofing supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGLIAN ROOFING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

anglian roofing supplies limited Companies House Filings - See Documents

datedescriptionview/download