enrc management (uk) limited

Live EstablishedMicroDeclining

enrc management (uk) limited Company Information

Share ENRC MANAGEMENT (UK) LIMITED

Company Number

05965190

Shareholders

eurasian natural resources corporation ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

13th floor one angel court, london, EC2R 7HJ

enrc management (uk) limited Estimated Valuation

£119.9k

Pomanda estimates the enterprise value of ENRC MANAGEMENT (UK) LIMITED at £119.9k based on a Turnover of £237k and 0.51x industry multiple (adjusted for size and gross margin).

enrc management (uk) limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of ENRC MANAGEMENT (UK) LIMITED at £8.9m based on an EBITDA of £2.2m and a 4x industry multiple (adjusted for size and gross margin).

enrc management (uk) limited Estimated Valuation

£17.3m

Pomanda estimates the enterprise value of ENRC MANAGEMENT (UK) LIMITED at £17.3m based on Net Assets of £8.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enrc Management (uk) Limited Overview

Enrc Management (uk) Limited is a live company located in london, EC2R 7HJ with a Companies House number of 05965190. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder is eurasian natural resources corporation ltd with a 100% stake. Enrc Management (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £237k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enrc Management (uk) Limited Health Check

Pomanda's financial health check has awarded Enrc Management (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £237k, make it smaller than the average company (£20.2m)

£237k - Enrc Management (uk) Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.4%)

-8% - Enrc Management (uk) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Enrc Management (uk) Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 937.1% make it more profitable than the average company (5.8%)

937.1% - Enrc Management (uk) Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Enrc Management (uk) Limited

110 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Enrc Management (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.5k, this is less efficient (£204.5k)

£118.5k - Enrc Management (uk) Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Enrc Management (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Enrc Management (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enrc Management (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Enrc Management (uk) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (55.6%)

78.5% - Enrc Management (uk) Limited

55.6% - Industry AVG

ENRC MANAGEMENT (UK) LIMITED financials

EXPORTms excel logo

Enrc Management (Uk) Limited's latest turnover from December 2023 is £237 thousand and the company has net assets of £8.2 million. According to their latest financial statements, we estimate that Enrc Management (Uk) Limited has 2 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover237,000197,000222,000303,00025,392,00018,560,00014,490,00019,260,00022,447,00074,567,000126,700,000117,000,00070,000,00064,000,00050,000,000
Other Income Or Grants
Cost Of Sales157,211131,153149,445204,51817,072,64112,513,6379,800,62612,986,53615,284,33951,634,60288,050,15081,424,64548,806,67444,339,015
Gross Profit79,78965,84772,55598,4828,319,3596,046,3634,689,3746,273,4647,162,66122,932,39838,649,85035,575,35521,193,32619,660,985
Admin Expenses-2,141,0901,794,667-1,806,823-2,932,8398,313,5146,260,3945,191,3746,003,4647,639,66125,506,39856,155,85030,319,69719,844,47516,883,207-2,777,778
Operating Profit2,220,879-1,728,8201,879,3783,031,3215,845-214,031-502,000270,000-477,000-2,574,000-17,506,0005,255,6581,348,8512,777,7782,777,778
Interest Payable2,482,0002,375,000503,000
Interest Receivable8,159,0001,309,0003,000
Pre-Tax Profit33,000-3,191,000400,0001,593,00017,000-198,000270,000273,000178,000-2,574,000-17,500,0004,000,0001,000,0002,000,0002,000,000
Tax
Profit After Tax33,000-3,191,000400,0001,593,00017,000-198,000270,000273,000178,000-2,574,000-17,500,0004,000,0001,000,0002,000,0002,000,000
Dividends Paid
Retained Profit33,000-3,191,000400,0001,593,00017,000-198,000270,000273,000178,000-2,574,000-17,500,0004,000,0001,000,0002,000,0002,000,000
Employee Costs234,0003,401,00020,981,00038,400,00034,000,00023,000,00026,000,00022,000,000
Number Of Employees22221451088712901251401038568
EBITDA*2,220,879-1,728,8201,879,3783,031,3215,845-214,031-502,000390,000-278,000-1,774,000-17,506,0006,255,6582,348,8513,777,7783,777,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,00014,00021,00028,00036,0007,00031,0001,000,0001,000,0001,000,000
Intangible Assets113,000288,0001,000,00011,000,0004,000,0001,000,000
Investments & Other1,000,0001,000,0001,000,000
Debtors (Due After 1 year)3,318,0005,035,0002,053,000700,0001,000,0001,000,0001,000,000
Total Fixed Assets3,325,0005,049,0002,074,00028,00036,000120,000319,0002,700,00012,000,0007,000,0002,000,0003,000,000
Stock & work in progress
Trade Debtors3,000,000
Group Debtors9,748,00021,078,00028,672,00041,767,00018,359,0005,714,0007,811,0008,795,00010,897,00048,542,00040,500,00038,000,00029,000,00062,000,00049,000,000
Misc Debtors25,104,00017,287,00015,445,00010,628,0006,230,0005,322,0004,804,0006,711,0006,422,0008,207,0004,300,0008,000,0005,000,0004,000,0004,000,000
Cash1,0001,00016,00018,000367,0003,671,000604,000568,0001,005,0001,179,000400,0002,000,0001,000,000
misc current assets
total current assets34,853,00038,366,00044,133,00052,413,00024,956,00014,707,00013,219,00016,074,00018,324,00057,928,00045,200,00048,000,00035,000,00066,000,00056,000,000
total assets38,178,00043,415,00046,207,00052,441,00024,992,00014,707,00013,219,00016,074,00018,444,00058,247,00047,900,00060,000,00042,000,00068,000,00059,000,000
Bank overdraft
Bank loan
Trade Creditors 580,000613,000423,000496,000700,0004,000,0001,000,000
Group/Directors Accounts1,417,0004,491,00018,639,0001,414,0009,390,00053,00058,0003,088,0006,202,00033,308,00017,000,00013,000,0009,000,00040,000,00034,000,000
other short term finances
hp & lease commitments
other current liabilities11,202,0009,373,0006,763,0005,135,0006,216,0005,285,0002,951,0003,013,0001,417,00010,472,00018,700,00018,000,00016,000,00013,000,00014,000,000
total current liabilities12,619,00013,864,00025,402,0006,549,00015,606,0005,338,0003,589,0006,714,0008,042,00044,276,00036,400,00035,000,00025,000,00053,000,00049,000,000
loans17,338,00021,363,0009,426,00034,913,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,315,0005,062,0001,000,000
total long term liabilities17,338,00021,363,0009,426,00034,913,0001,315,0005,062,0001,000,000
total liabilities29,957,00035,227,00034,828,00041,462,00015,606,0005,338,0003,589,0006,714,0009,357,00049,338,00036,400,00035,000,00025,000,00054,000,00049,000,000
net assets8,221,0008,188,00011,379,00010,979,0009,386,0009,369,0009,630,0009,360,0009,087,0008,909,00011,500,00025,000,00017,000,00014,000,00010,000,000
total shareholders funds8,221,0008,188,00011,379,00010,979,0009,386,0009,369,0009,630,0009,360,0009,087,0008,909,00011,500,00025,000,00017,000,00014,000,00010,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,220,879-1,728,8201,879,3783,031,3215,845-214,031-502,000270,000-477,000-2,574,000-17,506,0005,255,6581,348,8512,777,7782,777,778
Depreciation7,0001,000,0001,000,0001,000,000
Amortisation113,000199,000800,0001,000,000
Tax
Stock
Debtors-5,230,000-2,770,000-6,225,00027,806,00013,553,000-1,579,000-2,891,000-1,813,000-39,430,00011,249,000-500,00011,000,000-32,000,00010,000,00057,000,000
Creditors-580,000-33,000190,000-73,000-204,000-3,300,0004,000,000-1,000,0001,000,000
Accruals and Deferred Income1,829,0002,610,0001,628,000-1,081,000931,0002,334,000-62,0001,596,000-9,055,000-8,228,000700,0002,000,0003,000,000-1,000,00014,000,000
Deferred Taxes & Provisions-1,315,000-3,747,0005,062,000-1,000,0001,000,000
Cash flow from operations9,279,8793,651,1809,732,378-25,855,679-12,616,1553,118,9692,294,0002,674,00026,277,000-16,393,000-19,606,0001,255,65836,348,851-7,222,222-38,222,222
Investing Activities
capital expenditure7,0007,0007,0008,000-36,000-119,00010,000,000-7,000,000-5,000,000-3,000,000
Change in Investments-1,000,0001,000,000
cash flow from investments7,0007,0007,0008,000-36,000881,00010,000,000-7,000,000-6,000,000-3,000,000
Financing Activities
Bank loans
Group/Directors Accounts-3,074,000-14,148,00017,225,000-7,976,0009,337,000-5,000-3,030,000-3,114,000-27,106,00016,308,0004,000,0004,000,000-31,000,0006,000,00034,000,000
Other Short Term Loans
Long term loans-4,025,00011,937,000-25,487,00034,913,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-63,000-17,0004,000,0004,000,0002,000,0002,000,0008,000,000
interest8,159,000-2,482,000-2,375,000-503,0001,309,0003,000
cash flow from financing1,060,000-4,693,000-10,637,00026,434,00010,646,000-68,000-3,030,000-3,111,000-27,106,00016,291,0008,000,0008,000,000-29,000,0008,000,00042,000,000
cash and cash equivalents
cash-15,000-2,000-349,000-3,304,0003,067,00036,000-437,000-174,000779,000-1,600,0001,000,0001,000,000
overdraft
change in cash-15,000-2,000-349,000-3,304,0003,067,00036,000-437,000-174,000779,000-1,600,0001,000,0001,000,000

enrc management (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enrc management (uk) limited. Get real-time insights into enrc management (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enrc Management (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enrc management (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.

enrc management (uk) limited Ownership

ENRC MANAGEMENT (UK) LIMITED group structure

Enrc Management (Uk) Limited has 1 subsidiary company.

Ultimate parent company

EURASIAN RESOURCES GROUP SARL

#0060729

2 parents

ENRC MANAGEMENT (UK) LIMITED

05965190

1 subsidiary

ENRC MANAGEMENT (UK) LIMITED Shareholders

eurasian natural resources corporation ltd 100%

enrc management (uk) limited directors

Enrc Management (Uk) Limited currently has 1 director, Dmitry Melnikov serving since Dec 2016.

officercountryagestartendrole
Dmitry MelnikovUnited Kingdom43 years Dec 2016- Director

P&L

December 2023

turnover

237k

+20%

operating profit

2.2m

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.2m

0%

total assets

38.2m

-0.12%

cash

1k

0%

net assets

Total assets minus all liabilities

enrc management (uk) limited company details

company number

05965190

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

EURASIAN RESOURCES GROUP SARL

accounts

Full Accounts

last accounts submitted

December 2023

previous names

enrc services limited (June 2007)

accountant

-

auditor

MERCER & HOLE LLP

address

13th floor one angel court, london, EC2R 7HJ

Bank

-

Legal Advisor

-

enrc management (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to enrc management (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

enrc management (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENRC MANAGEMENT (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

enrc management (uk) limited Companies House Filings - See Documents

datedescriptionview/download