upper piazza (camden) ltd

Live EstablishedSmallHealthy

upper piazza (camden) ltd Company Information

Share UPPER PIAZZA (CAMDEN) LTD

Company Number

05965267

Shareholders

camden market estates holdings limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

labs dockray 1-7 dockray place, london, NW1 8QH

Website

-

upper piazza (camden) ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of UPPER PIAZZA (CAMDEN) LTD at £1.1m based on a Turnover of £1.7m and 0.63x industry multiple (adjusted for size and gross margin).

upper piazza (camden) ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of UPPER PIAZZA (CAMDEN) LTD at £2.5m based on an EBITDA of £602.1k and a 4.2x industry multiple (adjusted for size and gross margin).

upper piazza (camden) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UPPER PIAZZA (CAMDEN) LTD at £0 based on Net Assets of £-169.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Upper Piazza (camden) Ltd Overview

Upper Piazza (camden) Ltd is a live company located in london, NW1 8QH with a Companies House number of 05965267. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2006, it's largest shareholder is camden market estates holdings limited with a 100% stake. Upper Piazza (camden) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Upper Piazza (camden) Ltd Health Check

Pomanda's financial health check has awarded Upper Piazza (Camden) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it in line with the average company (£1.7m)

£1.7m - Upper Piazza (camden) Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.6%)

6% - Upper Piazza (camden) Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (45.9%)

42.4% - Upper Piazza (camden) Ltd

45.9% - Industry AVG

profitability

Profitability

an operating margin of 32.1% make it more profitable than the average company (5.4%)

32.1% - Upper Piazza (camden) Ltd

5.4% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (16)

16 - Upper Piazza (camden) Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Upper Piazza (camden) Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.1k, this is equally as efficient (£111.8k)

£106.1k - Upper Piazza (camden) Ltd

£111.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Upper Piazza (camden) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Upper Piazza (camden) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Upper Piazza (camden) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Upper Piazza (camden) Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (51.3%)

100.3% - Upper Piazza (camden) Ltd

51.3% - Industry AVG

UPPER PIAZZA (CAMDEN) LTD financials

EXPORTms excel logo

Upper Piazza (Camden) Ltd's latest turnover from March 2024 is £1.7 million and the company has net assets of -£169.4 thousand. According to their latest financial statements, we estimate that Upper Piazza (Camden) Ltd has 16 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,697,2911,594,9541,428,3101,428,3091,428,3091,428,3091,428,3091,428,309261,664
Other Income Or Grants
Cost Of Sales977,310652,413981,139539,858575,288741,578733,046677,033126,713
Gross Profit719,981942,541447,171888,451853,021686,731695,263751,276134,951
Admin Expenses175,833532,451419,202246,033359,608-465,023-544,855-548,63965,331
Operating Profit544,148410,09027,969642,418493,4131,151,7541,240,1181,299,91569,620
Interest Payable687,6761,633,5411,813,6981,814,8361,441,7481,541,5801,062,667928,748
Interest Receivable192142,245
Pre-Tax Profit-2,130,091-2,150,150-2,780,044-2,320,067-1,581,13118,134,3466,149,215-1,241,22069,620
Tax35,196-35,196-14,620
Profit After Tax-2,130,091-2,150,150-2,780,044-2,320,067-1,545,93518,099,1506,149,215-1,241,22055,000
Dividends Paid
Retained Profit-21,381-23,918-2,739,319-2,291,065-1,545,935138,81448,731-12,41255,000
Employee Costs772,800710,652628,208594,224123,376
Number Of Employees1615141414141414131111
EBITDA*602,120473,94691,489705,937526,2991,151,7541,240,1181,299,91569,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets29,44087,412151,268214,788278,30654,567,75225,083
Intangible Assets
Investments & Other29,649,02529,500,60823,200,62423,843,11324,593,22635,471,81729,200,356205,00155,0011111
Debtors (Due After 1 year)
Total Fixed Assets29,678,46529,588,02023,351,89224,057,90124,871,53254,567,75235,471,81729,225,439205,0011111
Stock & work in progress
Trade Debtors
Group Debtors36,656,89334,113,30532,739,05531,232,01129,374,82326,302,36923,958,15055,000
Misc Debtors129,79792,754105,234245,68260,5091,7861,7861
Cash5,37151,178839,922
misc current assets1
total current assets36,792,06134,206,05932,844,28931,477,69329,435,33328,116,94826,355,33324,799,85855,001
total assets66,470,52663,794,07956,196,18155,535,59454,306,86582,684,70061,827,15054,025,297260,0021111
Bank overdraft
Bank loan
Trade Creditors 10010010,37210,39135755,001
Group/Directors Accounts57,484,92254,734,92540,456,03835,801,52733,937,71329,141,25527,804,747205,001
other short term finances1,765,338695,01531,969,933
hp & lease commitments34,11932,78231,49730,26229,07626,84125,789
other current liabilities778,862798,2491,236,280694,66478,796420,760264,940
total current liabilities58,297,90355,565,95641,723,81538,291,89134,740,70032,343,40129,599,24728,095,833205,001
loans11,147,69611,148,21811,147,31110,948,66410,772,599
hp & lease commitments8,342,0578,376,1768,408,9578,440,4538,482,6748,527,7268,554,567
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8,342,0578,376,17619,556,65319,588,67119,629,98550,087,73019,476,39019,327,166
total liabilities66,639,96063,942,13261,280,46857,880,56254,370,68582,431,13149,075,63747,422,999205,001
net assets-169,434-148,053-5,084,287-2,344,968-63,820253,569114,75566,02455,0011111
total shareholders funds-169,434-148,053-5,084,287-2,344,968-63,820253,569114,75566,02455,00155,0011111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit544,148410,09027,969642,418493,4131,151,7541,240,1181,299,91569,620
Depreciation57,97263,85663,52063,51932,886
Amortisation
Tax35,196-35,196-14,620
Stock
Debtors2,580,6311,361,7701,366,5962,042,36129,435,332-26,304,1552,344,21923,904,93555,001
Creditors-100-10,272-1910,034357-55,00155,001
Accruals and Deferred Income-19,387-438,031541,616615,86878,796-420,760155,820264,940
Deferred Taxes & Provisions
Cash flow from operations-1,997,898-1,325,855-733,591-720,556-28,805,31326,999,934-938,247-22,339,723-55,00155,000
Investing Activities
capital expenditure-54,567,752-274,628-1,838,541
Change in Investments148,4176,299,984-642,489-750,11324,593,226-35,471,8176,271,46128,995,355150,00055,001-11
cash flow from investments-148,417-6,299,984642,489750,113-24,593,226-19,095,935-6,546,089-30,833,896-150,000-55,0011-1
Financing Activities
Bank loans
Group/Directors Accounts2,749,99714,278,8874,654,5111,863,81433,937,713-29,141,2551,336,50827,599,746205,001
Other Short Term Loans -1,765,3381,070,323-31,274,91831,969,933
Long term loans-11,147,696-52290711,147,311-10,948,664176,06510,772,599
Hire Purchase and Lease Commitments-32,782-31,496-30,261-41,0358,511,750-8,554,567-25,7898,580,356
other long term liabilities
share issue4,960,1529,9171,228,54623,4351-11
interest-687,676-1,633,541-1,813,698-1,814,836-1,441,748-1,541,388-1,062,653-926,503
cash flow from financing2,029,5396,426,3061,044,6921,089,09022,108,654-18,215,941424,13146,049,633205,0011-11
cash and cash equivalents
cash5,371-51,178-788,744839,922
overdraft
change in cash5,371-51,178-788,744839,922

upper piazza (camden) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for upper piazza (camden) ltd. Get real-time insights into upper piazza (camden) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Upper Piazza (camden) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for upper piazza (camden) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.

upper piazza (camden) ltd Ownership

UPPER PIAZZA (CAMDEN) LTD group structure

Upper Piazza (Camden) Ltd has no subsidiary companies.

Ultimate parent company

LABTECH INVESTMENTS LTD

#0109471

CAMDEN MARKET ESTATES HOLDINGS LTD

#0103055

2 parents

UPPER PIAZZA (CAMDEN) LTD

05965267

UPPER PIAZZA (CAMDEN) LTD Shareholders

camden market estates holdings limited 100%

upper piazza (camden) ltd directors

Upper Piazza (Camden) Ltd currently has 2 directors. The longest serving directors include Mr Eylon Garfunkel (Dec 2018) and Ms Margarita Milosavljevic (Sep 2021).

officercountryagestartendrole
Mr Eylon GarfunkelUnited Kingdom44 years Dec 2018- Director
Ms Margarita Milosavljevic40 years Sep 2021- Director

P&L

March 2024

turnover

1.7m

+6%

operating profit

544.1k

+33%

gross margin

42.5%

-28.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-169.4k

+0.14%

total assets

66.5m

+0.04%

cash

5.4k

0%

net assets

Total assets minus all liabilities

upper piazza (camden) ltd company details

company number

05965267

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

LABTECH INVESTMENTS LTD

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

KPMG LLP

address

labs dockray 1-7 dockray place, london, NW1 8QH

Bank

-

Legal Advisor

-

upper piazza (camden) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to upper piazza (camden) ltd. Currently there are 2 open charges and 9 have been satisfied in the past.

upper piazza (camden) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UPPER PIAZZA (CAMDEN) LTD. This can take several minutes, an email will notify you when this has completed.

upper piazza (camden) ltd Companies House Filings - See Documents

datedescriptionview/download