Bluerunner Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

bluerunner solutions limited Company Information

Company Number

05965827

Next Accounts

Aug 2025

Directors

Eirion Neubauer

Nigel Govett

View All

Shareholders

parentpay limited

Group Structure

View All

Industry

Other information technology and computer service activities

Registered Address

11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

Website

www.bluerunnersolutions.com

bluerunner solutions limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of BLUERUNNER SOLUTIONS LIMITED at £3.6m based on Net Assets of £1.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bluerunner Solutions Limited is a live company located in london, W1G 9UG with a Companies House number of 05965827. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2006, it's largest shareholder is parentpay limited with a 100% stake. Bluerunner Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bluerunner Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £2.9m, make it smaller than the average company (£6.6m)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7%)

EXPORT

Bluerunner Solutions Limited's latest turnover from November 2023 is estimated at £2.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Bluerunner Solutions Limited has 12 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,903,307	1,641,901	1,563,285	1,920,172	2,298,673	2,102,437	1,904,535	1,560,707	1,968,247	773,346	845,855	481,163	182,962	328,316
Other Income Or Grants
Cost Of Sales	2,156,228	314,681	305,433	1,444,509	1,747,109	1,569,781	1,391,736	1,121,280	1,406,778	550,994	596,539	338,289	129,221	230,381
Gross Profit	747,079	1,327,220	1,257,852	475,663	551,564	532,656	512,799	439,427	561,468	222,352	249,317	142,874	53,742	97,935
Admin Expenses	730,727	901,842	942,423	-26,054	701,830	1,088,629	467,234	186,282	158,607	26,616	138,982	83,675	-8,018	57,243	121,186
Operating Profit	16,352	425,378	315,429	501,717	-150,266	-555,973	45,565	253,145	402,861	195,736	110,335	59,199	61,760	40,692	-121,186
Interest Payable		9,564	49
Interest Receivable	72,485	1,881	88	736	3,693	5,975	5,289	2,643	3,941	2,227	1,360	1,197	689	327	143
Pre-Tax Profit	88,837	417,695	315,468	502,453	-146,573	-549,998	50,854	255,788	406,803	197,963	111,695	60,396	62,449	41,019	-121,043
Tax	-22,209	-89,651	147,316	-95,466			-9,662	-51,157	-81,360	-41,572	-25,690	-14,495	-16,237	-11,485
Profit After Tax	66,628	328,044	462,784	406,987	-146,573	-549,998	41,192	204,630	325,442	156,391	86,005	45,901	46,212	29,534	-121,043
Dividends Paid
Retained Profit	66,628	328,044	462,784	406,987	-146,573	-549,998	41,192	204,630	325,442	156,391	86,005	45,901	46,212	29,534	-121,043
Employee Costs	858,932	876,236	1,077,614	1,201,130	1,293,015	1,022,166	976,272	832,005	440,994	164,219	160,659	105,427	52,043	99,898
Number Of Employees	12	13	16	19	21	17	17	15	8	3	3	2	1	2
EBITDA*	21,016	428,452	321,611	508,087	-142,025	-549,245	53,539	258,346	405,745	196,913	111,167	60,048	64,015	43,848	-117,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	12,462	2,376	5,290	9,210	12,946	7,672	11,138	10,609	7,711	2,865	1,703	1,540	1,088	2,606	5,226
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	12,462	2,376	5,290	9,210	12,946	7,672	11,138	10,609	7,711	2,865	1,703	1,540	1,088	2,606	5,226
Stock & work in progress												2,591	1,727	1,739	1,553
Trade Debtors	1,264,786	856,166	373,610	521,133	709,249	666,051	633,856	440,013	508,420	226,615	257,148	145,029	55,360	97,655	43,470
Group Debtors	129,110	247,841	258,490
Misc Debtors	58,254	134,044	161,839
Cash	1,325,339	1,435,991	1,504,555	1,126,932	346,017	638,758	954,626	1,161,136	952,987	623,454	267,280	276,664	202,033	73,592	57,374
misc current assets									20,791	13,888	11,012	3,213		16,557	38,502
total current assets	2,777,489	2,674,042	2,298,494	1,648,065	1,055,266	1,304,809	1,588,482	1,601,149	1,482,198	863,957	535,440	427,497	259,120	189,543	140,899
total assets	2,789,951	2,676,418	2,303,784	1,657,275	1,068,212	1,312,481	1,599,620	1,611,758	1,489,909	866,822	537,143	429,037	260,208	192,149	146,125
Bank overdraft
Bank loan
Trade Creditors	37,141	26,822	120,216	922,595	740,519	838,215	575,356	628,686	711,467	90,141	55,954	75,152	29,291	73,658	35,220
Group/Directors Accounts	178,374	66,629													21,948
other short term finances
hp & lease commitments
other current liabilities	903,931	1,032,527	961,605
total current liabilities	1,119,446	1,125,978	1,081,821	922,595	740,519	838,215	575,356	628,686	711,467	90,141	55,954	75,152	29,291	73,658	57,168
loans
hp & lease commitments
Accruals and Deferred Income										323,681	184,580	143,281	66,214
other liabilities
provisions	53,870	433
total long term liabilities	53,870	433								323,681	184,580	143,281	66,214
total liabilities	1,173,316	1,126,411	1,081,821	922,595	740,519	838,215	575,356	628,686	711,467	413,822	240,534	218,433	95,505	73,658	57,168
net assets	1,616,635	1,550,007	1,221,963	734,680	327,693	474,266	1,024,264	983,072	778,442	453,000	296,609	210,604	164,703	118,491	88,957
total shareholders funds	1,616,635	1,550,007	1,221,963	734,680	327,693	474,266	1,024,264	983,072	778,442	453,000	296,609	210,604	164,703	118,491	88,957

	Nov 2023	Nov 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	16,352	425,378	315,429	501,717	-150,266	-555,973	45,565	253,145	402,861	195,736	110,335	59,199	61,760	40,692	-121,186
Depreciation	4,664	3,074	6,182	6,370	8,241	6,728	7,974	5,201	2,884	1,177	832	849	2,255	3,156	3,699
Amortisation
Tax	-22,209	-89,651	147,316	-95,466			-9,662	-51,157	-81,360	-41,572	-25,690	-14,495	-16,237	-11,485
Stock											-2,591	864	-12	186	1,553
Debtors	214,099	444,112	272,806	-188,116	43,198	32,195	193,843	-68,407	281,805	-30,533	112,119	89,669	-42,295	54,185	43,470
Creditors	10,319	-93,394	-802,379	182,076	-97,696	262,859	-53,330	-82,781	621,326	34,187	-19,198	45,861	-44,367	38,438	35,220
Accruals and Deferred Income	-128,596	70,922	961,605						-323,681	139,101	41,299	77,067	66,214
Deferred Taxes & Provisions	53,437	433
Cash flow from operations	-280,132	-127,350	355,347	782,813	-282,919	-318,581	-203,296	192,815	340,225	359,162	-1,950	77,948	111,932	16,430	-127,290
Investing Activities
capital expenditure	-14,750	-160	-2,262	-2,634	-13,515	-3,262	-8,503	-8,099	-7,730	-2,339	-995	-1,301	-737	-536	-8,925
Change in Investments
cash flow from investments	-14,750	-160	-2,262	-2,634	-13,515	-3,262	-8,503	-8,099	-7,730	-2,339	-995	-1,301	-737	-536	-8,925
Financing Activities
Bank loans
Group/Directors Accounts	111,745	66,629												-21,948	21,948
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue			24,499												210,000
interest	72,485	-7,683	39	736	3,693	5,975	5,289	2,643	3,941	2,227	1,360	1,197	689	327	143
cash flow from financing	184,230	58,946	24,538	736	3,693	5,975	5,289	2,643	3,941	2,227	1,360	1,197	689	-21,621	232,091
cash and cash equivalents
cash	-110,652	-68,564	377,623	780,915	-292,741	-315,868	-206,510	208,149	329,533	356,174	-9,384	74,631	128,441	16,218	57,374
overdraft
change in cash	-110,652	-68,564	377,623	780,915	-292,741	-315,868	-206,510	208,149	329,533	356,174	-9,384	74,631	128,441	16,218	57,374

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bluerunner solutions limited. Get real-time insights into bluerunner solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bluerunner solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

BLUERUNNER SOLUTIONS LIMITED group structure

Bluerunner Solutions Limited has no subsidiary companies.

Ultimate parent company

PARENTPAY (HOLDINGS) LTD

08212986

PARENTPAY LIMITED

04513692

2 parents

BLUERUNNER SOLUTIONS LIMITED

05965827

BLUERUNNER SOLUTIONS LIMITED Shareholders

parentpay limited

100%

Bluerunner Solutions Limited currently has 4 directors. The longest serving directors include Mr Eirion Neubauer (Dec 2021) and Mr Nigel Govett (Dec 2021).

officer	country	age	start	end	role
Mr Eirion Neubauer	United Kingdom	64 years	Dec 2021	-	Director
Mr Nigel Govett	England	62 years	Dec 2021	-	Director
Mr Clint Wilson	United Kingdom	53 years	Dec 2021	-	Director
Mr Clint Wilson	United Kingdom	53 years	Dec 2021	-	Director

P&L

November 2023

turnover

2.9m

+77%

operating profit

16.4k

gross margin

25.8%

-68.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.6m

+0.04%

total assets

2.8m

+0.04%

cash

1.3m

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

gotham digital science ltd

ace software solutions limited

ldex group limited

dauntless agency ltd

rainmaker emea limited

1.5

company number

05965827

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2006

ultimate parent company

PARENTPAY (HOLDINGS) LTD

previous names

N/A

address

11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bluerunner solutions limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUERUNNER SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

bluerunner solutions limited Company Information

bluerunner solutions limited Estimated Valuation

bluerunner solutions limited Estimated Valuation

bluerunner solutions limited Estimated Valuation

Bluerunner Solutions Limited Overview

Bluerunner Solutions Limited Health Check

BLUERUNNER SOLUTIONS LIMITED financials

bluerunner solutions limited Credit Report and Business Information

Bluerunner Solutions Limited Competitor Analysis

bluerunner solutions limited Ownership

bluerunner solutions limited directors

bluerunner solutions limited company details

bluerunner solutions limited Charges & Mortgages

bluerunner solutions limited Capital Raised & Share Issues BETA

bluerunner solutions limited Companies House Filings - See Documents