bernard leach enterprises limited

Live EstablishedMicroDeclining

bernard leach enterprises limited Company Information

Share BERNARD LEACH ENTERPRISES LIMITED

Company Number

05965856

Shareholders

bernard leach (st. ives) trust ltd

Group Structure

View All

Industry

Manufacture of ceramic household and ornamental articles

 

Registered Address

leach pottery higher stennack, st. ives, cornwall, TR26 2HE

bernard leach enterprises limited Estimated Valuation

£67.4k

Pomanda estimates the enterprise value of BERNARD LEACH ENTERPRISES LIMITED at £67.4k based on a Turnover of £184.5k and 0.37x industry multiple (adjusted for size and gross margin).

bernard leach enterprises limited Estimated Valuation

£14.2k

Pomanda estimates the enterprise value of BERNARD LEACH ENTERPRISES LIMITED at £14.2k based on an EBITDA of £5.9k and a 2.39x industry multiple (adjusted for size and gross margin).

bernard leach enterprises limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of BERNARD LEACH ENTERPRISES LIMITED at £7.8k based on Net Assets of £5.1k and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bernard Leach Enterprises Limited Overview

Bernard Leach Enterprises Limited is a live company located in cornwall, TR26 2HE with a Companies House number of 05965856. It operates in the manufacture of ceramic household and ornamental articles sector, SIC Code 23410. Founded in October 2006, it's largest shareholder is bernard leach (st. ives) trust ltd with a 100% stake. Bernard Leach Enterprises Limited is a established, micro sized company, Pomanda has estimated its turnover at £184.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bernard Leach Enterprises Limited Health Check

Pomanda's financial health check has awarded Bernard Leach Enterprises Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

7 Weak

size

Size

annual sales of £184.5k, make it smaller than the average company (£2.3m)

£184.5k - Bernard Leach Enterprises Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (13.8%)

0% - Bernard Leach Enterprises Limited

13.8% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (42.5%)

42.5% - Bernard Leach Enterprises Limited

42.5% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (4.4%)

2.8% - Bernard Leach Enterprises Limited

4.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (98)

6 - Bernard Leach Enterprises Limited

98 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Bernard Leach Enterprises Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£92.4k)

£30.8k - Bernard Leach Enterprises Limited

£92.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (41 days)

37 days - Bernard Leach Enterprises Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (39 days)

7 days - Bernard Leach Enterprises Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 96 days, this is in line with average (101 days)

96 days - Bernard Leach Enterprises Limited

101 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (28 weeks)

23 weeks - Bernard Leach Enterprises Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (43.4%)

94.2% - Bernard Leach Enterprises Limited

43.4% - Industry AVG

BERNARD LEACH ENTERPRISES LIMITED financials

EXPORTms excel logo

Bernard Leach Enterprises Limited's latest turnover from March 2024 is estimated at £184.5 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Bernard Leach Enterprises Limited has 6 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover184,503162,803465,103185,154210,663233,482224,529171,08072,737186,443102,00080,401
Other Income Or Grants
Cost Of Sales106,05689,932276,73299,665111,087129,535125,83582,48832,32780,57333,93612,032
Gross Profit78,44772,870188,37185,48899,576103,94698,69488,59240,410105,87068,06468,369
Admin Expenses73,26074,384188,79485,55199,620104,06198,70588,60340,472105,9135,75960,28553,481
Operating Profit5,187-1,514-423-63-44-115-11-11-62-43-5,7597,77914,888
Interest Payable7,779
Interest Receivable1,6351,51442363441151111624324
Pre-Tax Profit6,821-5,73514,888
Tax-1,705
Profit After Tax5,116-5,73514,888
Dividends Paid
Retained Profit5,116-5,73514,888
Employee Costs175,603138,674180,652122,478118,971145,148149,26574,49851,99174,53322,68121,946
Number Of Employees657556632322
EBITDA*5,9242,3653,456171-44-115205206-62-43-5,0878,12715,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,9103,6477,5269351121843411111673713
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,9103,6477,5269351121843411111673713
Stock & work in progress27,91114,45515,46316,52821,35615,63421,91526,54416,5498,22011,632
Trade Debtors18,78921,62563,29117,41919,76117,44316,47622,2129,15219,282134
Group Debtors5,1785,178
Misc Debtors125125125125125125416
Cash37,95524,31746,92265,97159,47327,7302,9941,5587,52517,1389,4555,402
misc current assets
total current assets84,65560,522125,801100,043100,71560,93241,51050,73033,22636,42022,85322,346
total assets87,56564,169133,327100,978100,71660,93341,72851,16433,22736,42111123,52623,059
Bank overdraft
Bank loan
Trade Creditors 2,1533,1104674873015622797249636,4205,7563,638
Group/Directors Accounts64,26554,013116,07993,33492,27349,87832,27042,50326,08111,621978
other short term finances
hp & lease commitments
other current liabilities16,0307,04516,7807,1568,14110,4929,1788,5886,64941312,707
total current liabilities82,44864,168133,326100,977100,71560,93241,72751,16333,22636,42017,79017,323
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities82,44864,168133,326100,977100,71560,93241,72751,16333,22636,42017,79017,323
net assets5,1171111111111115,7365,736
total shareholders funds5,1171111111111115,7365,736
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,187-1,514-423-63-44-115-11-11-62-43-5,7597,77914,888
Depreciation7373,8793,879234216217672348188
Amortisation
Tax-1,705
Stock13,456-1,008-1,065-4,8285,722-6,281-4,6299,99516,549-8,220-3,41211,632
Debtors-2,961-41,66645,872-2,3422,318967-6,02713,476-10,13019,282-5,178-1345,312
Creditors-9572,643-20186-261283207-424-35,92436,420-5,7562,1183,638
Accruals and Deferred Income8,985-9,7359,624-985-2,3511,3145901,9396,649-413-12,29412,707
Deferred Taxes & Provisions
Cash flow from operations1,75237,947-31,7476,542-10,6966,79611,658-21,750-35,75617,0952,1421,49714,477
Investing Activities
capital expenditure-10,470-1,168217-650-308-901
Change in Investments
cash flow from investments-10,470-1,168217-650-308-901
Financing Activities
Bank loans
Group/Directors Accounts10,252-62,06622,7451,06142,39517,608-10,23316,42226,081-11,62110,643978
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9,152
interest1,6351,51442363441151111624324-7,779
cash flow from financing11,887-60,55223,1681,12442,43917,723-10,22216,43326,14343-11,5972,864-8,174
cash and cash equivalents
cash13,638-22,605-19,0496,49831,74324,7361,436-5,967-9,61317,138-9,4554,0535,402
overdraft
change in cash13,638-22,605-19,0496,49831,74324,7361,436-5,967-9,61317,138-9,4554,0535,402

bernard leach enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bernard leach enterprises limited. Get real-time insights into bernard leach enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bernard Leach Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bernard leach enterprises limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in TR26 area or any other competitors across 12 key performance metrics.

bernard leach enterprises limited Ownership

BERNARD LEACH ENTERPRISES LIMITED group structure

Bernard Leach Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

BERNARD LEACH ENTERPRISES LIMITED

05965856

BERNARD LEACH ENTERPRISES LIMITED Shareholders

bernard leach (st. ives) trust ltd 100%

bernard leach enterprises limited directors

Bernard Leach Enterprises Limited currently has 2 directors. The longest serving directors include Mrs Elizabeth Mitton (Dec 2016) and Mr Gary Topp (Sep 2018).

officercountryagestartendrole
Mrs Elizabeth Mitton50 years Dec 2016- Director
Mr Gary Topp59 years Sep 2018- Director

P&L

March 2024

turnover

184.5k

+13%

operating profit

5.2k

0%

gross margin

42.6%

-5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.1k

+5116%

total assets

87.6k

+0.36%

cash

38k

+0.56%

net assets

Total assets minus all liabilities

bernard leach enterprises limited company details

company number

05965856

Type

Private limited with Share Capital

industry

23410 - Manufacture of ceramic household and ornamental articles

incorporation date

October 2006

age

19

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BK PLUS AUDIT LIMITED

address

leach pottery higher stennack, st. ives, cornwall, TR26 2HE

Bank

-

Legal Advisor

-

bernard leach enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bernard leach enterprises limited.

bernard leach enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERNARD LEACH ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

bernard leach enterprises limited Companies House Filings - See Documents

datedescriptionview/download