fs property services limited

3.5

fs property services limited Company Information

Share FS PROPERTY SERVICES LIMITED
Live 
EstablishedSmallDeclining

Company Number

05967481

Registered Address

chrysotile house heath road, wednesbury, west midlands, WS10 8LP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

448457335533

Next Accounts Due

May 2024

Group Structure

View All

Directors

Andrew Buzzard17 Years

Shareholders

buzzard childrens settlement 99.9%

fern danielle britnell 0%

View All

fs property services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FS PROPERTY SERVICES LIMITED at £1.2m based on a Turnover of £666.5k and 1.85x industry multiple (adjusted for size and gross margin).

fs property services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FS PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £-11k and a 4.19x industry multiple (adjusted for size and gross margin).

fs property services limited Estimated Valuation

£797.5k

Pomanda estimates the enterprise value of FS PROPERTY SERVICES LIMITED at £797.5k based on Net Assets of £521.2k and 1.53x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from August 2022 

Fs Property Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fs Property Services Limited Overview

Fs Property Services Limited is a live company located in west midlands, WS10 8LP with a Companies House number of 05967481. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2006, it's largest shareholder is buzzard childrens settlement with a 99.9% stake. Fs Property Services Limited is a established, small sized company, Pomanda has estimated its turnover at £666.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fs Property Services Limited Health Check

Pomanda's financial health check has awarded Fs Property Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £666.5k, make it in line with the average company (£695k)

£666.5k - Fs Property Services Limited

£695k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.1%)

-1% - Fs Property Services Limited

1.1% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (71.8%)

28.4% - Fs Property Services Limited

71.8% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (44.7%)

-1.6% - Fs Property Services Limited

44.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Fs Property Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Fs Property Services Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.3k, this is more efficient (£158.8k)

£333.3k - Fs Property Services Limited

£158.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (34 days)

136 days - Fs Property Services Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (38 days)

72 days - Fs Property Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fs Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fs Property Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (66.5%)

23% - Fs Property Services Limited

66.5% - Industry AVG

fs property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fs property services limited. Get real-time insights into fs property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fs Property Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fs property services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fs property services limited Ownership

FS PROPERTY SERVICES LIMITED group structure

Fs Property Services Limited has no subsidiary companies.

Ultimate parent company

FS PROPERTY SERVICES LIMITED

05967481

FS PROPERTY SERVICES LIMITED Shareholders

buzzard childrens settlement 99.94%
fern danielle britnell 0.02%
andrew buzzard 0.02%
jill ursula buzzard 0.02%

fs property services limited directors

Fs Property Services Limited currently has 1 director, Mr Andrew Buzzard serving since Nov 2006.

officercountryagestartendrole
Mr Andrew BuzzardEngland65 years Nov 2006- Director

FS PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Fs Property Services Limited's latest turnover from August 2022 is estimated at £666.5 thousand and the company has net assets of £521.2 thousand. According to their latest financial statements, Fs Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover666,501589,137551,846677,069566,205696,397843,2261,234,629296,197293,271228,345231,07397,44662,429
Other Income Or Grants00000000000000
Cost Of Sales477,353424,083386,792475,455390,981469,652564,518875,656215,186215,079167,782168,41667,80011,395
Gross Profit189,147165,054165,055201,614175,224226,745278,708358,97381,01278,19260,56362,65729,64651,034
Admin Expenses200,147148,722243,309165,483189,354218,845302,146-343,870140,186-9,33320,39382,831-46,61052,127
Operating Profit-11,00016,332-78,25436,131-14,1307,900-23,438702,843-59,17487,52540,170-20,17476,256-1,093
Interest Payable00000000000000
Interest Receivable00000005147926507777475190
Pre-Tax Profit-11,00016,332-78,25436,131-14,1307,900-23,438703,358-58,38288,17540,947-19,42776,775-1,093
Tax0-3,1030-6,8650-1,5010-140,6710-20,280-9,8270-21,4970
Profit After Tax-11,00013,229-78,25429,266-14,1306,399-23,438562,686-58,38267,89531,120-19,42755,278-1,093
Dividends Paid000000000000030,000
Retained Profit-11,00013,229-78,25429,266-14,1306,399-23,438562,686-58,38267,89531,120-19,42755,278-31,093
Employee Costs59,17454,35154,42255,25753,33276,23677,400104,00025,08123,91424,32223,50024,0890
Number Of Employees22222334111110
EBITDA*-11,00016,332-78,25436,131-14,1307,900-23,438702,843-26,605120,09460,155-4,47178,75626,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets427,451427,451447,720452,798428,077432,356447,579454,042448,089612,587599,456551,685567,388571,551
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets427,451427,451447,720452,798428,077432,356447,579454,042448,089612,587599,456551,685567,388571,551
Stock & work in progress00000000000000
Trade Debtors248,994220,004178,326211,364186,972171,941194,951282,11060,33759,64739,30842,45716,0358,242
Group Debtors00000000000000
Misc Debtors00000000000005,125
Cash00000000205,671111,167149,004161,934137,02970,735
misc current assets000000000010,00010,00010,00010,000
total current assets248,994220,004178,326211,364186,972171,941194,951282,110266,008170,814198,312214,391163,06494,102
total assets676,445647,455626,046664,162615,049604,297642,530736,152714,097783,401797,768766,076730,452665,653
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 95,23596,010107,06566,92746,85221,53365,714136,581102,644113,566195,828195,256140,2051,209
Group/Directors Accounts0000000000000110,034
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000000000019,441
total current liabilities95,23596,010107,06566,92746,85221,53365,714136,581102,644113,566195,828195,256140,205130,684
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities60,00019,235002286651,116433000000
provisions00000000000000
total long term liabilities60,00019,235002286651,116433000000
total liabilities155,235115,245107,06566,92747,08022,19866,830137,014102,644113,566195,828195,256140,205130,684
net assets521,210532,210518,981597,235567,969582,099575,700599,138611,453669,835601,940570,820590,247534,969
total shareholders funds521,210532,210518,981597,235567,969582,099575,700599,138611,453669,835601,940570,820590,247534,969
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-11,00016,332-78,25436,131-14,1307,900-23,438702,843-59,17487,52540,170-20,17476,256-1,093
Depreciation0000000032,56932,56919,98515,7032,50027,762
Amortisation00000000000000
Tax0-3,1030-6,8650-1,5010-140,6710-20,280-9,8270-21,4970
Stock00000000000000
Debtors28,99041,678-33,03824,39215,031-23,010-87,159221,77369020,339-3,14926,4222,66813,367
Creditors-775-11,05540,13820,07525,319-44,181-70,86733,937-10,922-82,26257255,051138,9961,209
Accruals and Deferred Income000000000000-19,44119,441
Deferred Taxes & Provisions00000000000000
Cash flow from operations-40,765-39,504-5,07824,949-3,842-14,772-7,146374,336-38,217-2,78754,04924,158174,14633,952
Investing Activities
capital expenditure020,2695,078-24,7214,27915,2236,463-5,953131,929-45,700-67,75601,663-599,313
Change in Investments00000000000000
cash flow from investments020,2695,078-24,7214,27915,2236,463-5,953131,929-45,700-67,75601,663-599,313
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-110,034110,034
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities40,76519,2350-228-437-451683433000000
share issue0000000-575,00100000566,062
interest00000005147926507777475190
cash flow from financing40,76519,2350-228-437-451683-574,054792650777747-109,515676,096
cash and cash equivalents
cash0000000-205,67194,504-37,837-12,93024,90566,29470,735
overdraft00000000000000
change in cash0000000-205,67194,504-37,837-12,93024,90566,29470,735

P&L

August 2022

turnover

666.5k

+13%

operating profit

-11k

0%

gross margin

28.4%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

521.2k

-0.02%

total assets

676.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

fs property services limited company details

company number

05967481

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2006

age

18

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

ensco 534 limited (November 2006)

incorporated

UK

address

chrysotile house heath road, wednesbury, west midlands, WS10 8LP

last accounts submitted

August 2022

fs property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fs property services limited.

charges

fs property services limited Companies House Filings - See Documents

datedescriptionview/download