sm engineering solutions limited
sm engineering solutions limited Company Information
Group Structure
View All
Industry
Activities of head offices
Registered Address
c/o interpath ltd, 10 fleet place, london, EC2M 7RB
Website
www.smcel.comsm engineering solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SM ENGINEERING SOLUTIONS LIMITED at £1 based on a Turnover of £3 and 0.5x industry multiple (adjusted for size and gross margin).
sm engineering solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SM ENGINEERING SOLUTIONS LIMITED at £0 based on an EBITDA of £-1.8k and a 3.7x industry multiple (adjusted for size and gross margin).
sm engineering solutions limited Estimated Valuation
Pomanda estimates the enterprise value of SM ENGINEERING SOLUTIONS LIMITED at £1.3k based on Net Assets of £594 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sm Engineering Solutions Limited Overview
Sm Engineering Solutions Limited is a dissolved company that was located in london, EC2M 7RB with a Companies House number of 05968022. It operated in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder was john meehan with a 100% stake. The last turnover for Sm Engineering Solutions Limited was estimated at £3.3.
Upgrade for unlimited company reports & a free credit check
Sm Engineering Solutions Limited Health Check
Pomanda's financial health check has awarded Sm Engineering Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £3.3, make it smaller than the average company (£15.9m)
- Sm Engineering Solutions Limited
£15.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (4.3%)
- Sm Engineering Solutions Limited
4.3% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (32.3%)
- Sm Engineering Solutions Limited
32.3% - Industry AVG
Profitability
an operating margin of -53654% make it less profitable than the average company (5.1%)
- Sm Engineering Solutions Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (115)
- Sm Engineering Solutions Limited
115 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Sm Engineering Solutions Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £3.3, this is less efficient (£151k)
- Sm Engineering Solutions Limited
£151k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sm Engineering Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (47 days)
- Sm Engineering Solutions Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sm Engineering Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Sm Engineering Solutions Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (62.2%)
98.7% - Sm Engineering Solutions Limited
62.2% - Industry AVG
SM ENGINEERING SOLUTIONS LIMITED financials
Sm Engineering Solutions Limited's latest turnover from October 2016 is estimated at £3 and the company has net assets of £594. According to their latest financial statements, we estimate that Sm Engineering Solutions Limited has 1 employee and maintains cash reserves of £6 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 147,741 | 113,607 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | 136,189 | 102,950 | ||||||
| Interest Payable | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | ||||||
| Pre-Tax Profit | 136,189 | 102,950 | ||||||
| Tax | -27,238 | -21,016 | ||||||
| Profit After Tax | 108,951 | 81,934 | ||||||
| Dividends Paid | 108,499 | 0 | ||||||
| Retained Profit | 452 | 81,934 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | 136,189 | 102,950 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 3,062 | 42,014 | 40,973 | 4,864 | 1,665 | 26,016 | 35,734 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 44,410 | 35,326 | 0 | 0 | 24,998 | 17,402 | 0 | 0 |
| Cash | 6 | 279 | 683 | 6,191 | 8,710 | 12,356 | 6,124 | 6,703 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,416 | 38,667 | 42,697 | 47,164 | 38,572 | 31,423 | 32,140 | 42,437 |
| total assets | 44,416 | 38,667 | 42,697 | 47,164 | 38,572 | 31,423 | 32,140 | 42,437 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1 | 1 | 37,914 | 34,446 | 0 | 0 | 24,082 | 25,352 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 43,821 | 36,306 | 0 | 0 | 32,867 | 26,170 | 0 | 0 |
| total current liabilities | 43,822 | 36,307 | 37,914 | 34,446 | 32,867 | 26,170 | 24,082 | 25,352 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 43,822 | 36,307 | 37,914 | 34,446 | 32,867 | 26,170 | 24,082 | 25,352 |
| net assets | 594 | 2,360 | 4,783 | 12,718 | 5,705 | 5,253 | 8,058 | 17,085 |
| total shareholders funds | 594 | 2,360 | 4,783 | 12,718 | 5,705 | 5,253 | 8,058 | 17,085 |
| Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 136,189 | 102,950 | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -27,238 | -21,016 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,022 | -3,626 | 1,041 | 11,111 | 10,795 | -6,949 | -9,718 | 35,734 |
| Creditors | 0 | -37,913 | 3,468 | 34,446 | 0 | -24,082 | -1,270 | 25,352 |
| Accruals and Deferred Income | 7,515 | 36,306 | 0 | -32,867 | 6,697 | 26,170 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 104,853 | 90,971 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | ||||||
| cash flow from financing | 0 | -84,739 | ||||||
| cash and cash equivalents | ||||||||
| cash | -273 | -404 | -5,508 | -2,519 | -3,646 | 6,232 | -579 | 6,703 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -273 | -404 | -5,508 | -2,519 | -3,646 | 6,232 | -579 | 6,703 |
sm engineering solutions limited Credit Report and Business Information
Sm Engineering Solutions Limited Competitor Analysis
Perform a competitor analysis for sm engineering solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC2M area or any other competitors across 12 key performance metrics.
sm engineering solutions limited Ownership
SM ENGINEERING SOLUTIONS LIMITED group structure
Sm Engineering Solutions Limited has no subsidiary companies.
Ultimate parent company
SM ENGINEERING SOLUTIONS LIMITED
05968022
sm engineering solutions limited directors
Sm Engineering Solutions Limited currently has 1 director, Mr John Meehan serving since Oct 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Meehan | 71 years | Oct 2006 | - | Director |
P&L
October 2016turnover
3.3
-100%
operating profit
-1.8k
0%
gross margin
18.9%
+2.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2016net assets
594
-0.75%
total assets
44.4k
+0.15%
cash
6
-0.98%
net assets
Total assets minus all liabilities
sm engineering solutions limited company details
company number
05968022
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
October 2016
previous names
N/A
accountant
-
auditor
-
address
c/o interpath ltd, 10 fleet place, london, EC2M 7RB
Bank
CATER ALLEN LTD
Legal Advisor
-
sm engineering solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sm engineering solutions limited.
sm engineering solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SM ENGINEERING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
sm engineering solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
