phl2 limited

Live EstablishedMicroDeclining

phl2 limited Company Information

Share PHL2 LIMITED

Company Number

05968170

Directors

Paul Schiavo

Shareholders

portchester homes limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

white lyon house perry hill, worplesdon, guildford, GU3 3RE

Website

-

phl2 limited Estimated Valuation

£420.6k

Pomanda estimates the enterprise value of PHL2 LIMITED at £420.6k based on a Turnover of £238.1k and 1.77x industry multiple (adjusted for size and gross margin).

phl2 limited Estimated Valuation

£32.4k

Pomanda estimates the enterprise value of PHL2 LIMITED at £32.4k based on an EBITDA of £6.3k and a 5.17x industry multiple (adjusted for size and gross margin).

phl2 limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of PHL2 LIMITED at £1.7k based on Net Assets of £1.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phl2 Limited Overview

Phl2 Limited is a live company located in guildford, GU3 3RE with a Companies House number of 05968170. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2006, it's largest shareholder is portchester homes limited with a 100% stake. Phl2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £238.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phl2 Limited Health Check

Pomanda's financial health check has awarded Phl2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £238.1k, make it smaller than the average company (£1.7m)

£238.1k - Phl2 Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.8%)

-7% - Phl2 Limited

3.8% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Phl2 Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (15.5%)

2.6% - Phl2 Limited

15.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Phl2 Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Phl2 Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.1k, this is equally as efficient (£238.1k)

£238.1k - Phl2 Limited

£238.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phl2 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phl2 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phl2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Phl2 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (68.8%)

97.9% - Phl2 Limited

68.8% - Industry AVG

PHL2 LIMITED financials

EXPORTms excel logo

Phl2 Limited's latest turnover from December 2023 is estimated at £238.1 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Phl2 Limited has 1 employee and maintains cash reserves of £276 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Turnover238,144232,591293,275297,475103,839
Other Income Or Grants
Cost Of Sales121,932120,529153,551152,89053,297
Gross Profit116,212112,062139,724144,58550,542
Admin Expenses109,940109,895139,708144,58550,542
Operating Profit6,2722,16716
Interest Payable4,8002,167
Interest Receivable103
Pre-Tax Profit1,481216
Tax-370-3
Profit After Tax1,111213
Dividends Paid
Retained Profit1,111213
Employee Costs43,21742,07341,04640,77342,156
Number Of Employees11111
EBITDA*6,2722,16716

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors50,70150,0011
Group Debtors54,45051,950
Misc Debtors11
Cash27610462
misc current assets
total current assets54,72752,05550,76350,0011
total assets54,72752,05550,76350,0011
Bank overdraft5,7475,889
Bank loan
Trade Creditors 5,0013,139
Group/Directors Accounts12,1494,926
other short term finances
hp & lease commitments
other current liabilities1,7411,484
total current liabilities19,63712,2995,0013,139
loans33,96339,740
hp & lease commitments
Accruals and Deferred Income
other liabilities45,74846,861
provisions
total long term liabilities33,96339,74045,74846,861
total liabilities53,60052,03950,74950,000
net assets1,127161411
total shareholders funds1,127161411
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Oct 2009
Operating Activities
Operating Profit6,2722,16716
Depreciation
Amortisation
Tax-370-3
Stock
Debtors2,5001,25070050,0001
Creditors-5,0011,8623,139
Accruals and Deferred Income2571,484
Deferred Taxes & Provisions
Cash flow from operations3,659-2,6001,175-46,861-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts7,2234,926
Other Short Term Loans
Long term loans-5,77739,740
Hire Purchase and Lease Commitments
other long term liabilities-45,748-1,11346,861
share issue1
interest-4,790-2,164
cash flow from financing-3,344-3,246-1,11346,8611
cash and cash equivalents
cash1724262
overdraft-1425,889
change in cash314-5,84762

phl2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phl2 limited. Get real-time insights into phl2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phl2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phl2 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU3 area or any other competitors across 12 key performance metrics.

phl2 limited Ownership

PHL2 LIMITED group structure

Phl2 Limited has no subsidiary companies.

Ultimate parent company

PHL2 LIMITED

05968170

PHL2 LIMITED Shareholders

portchester homes limited 100%

phl2 limited directors

Phl2 Limited currently has 1 director, Mr Paul Schiavo serving since Oct 2006.

officercountryagestartendrole
Mr Paul SchiavoEngland49 years Oct 2006- Director

P&L

December 2023

turnover

238.1k

+2%

operating profit

6.3k

0%

gross margin

48.8%

+1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1k

+69.44%

total assets

54.7k

+0.05%

cash

276

+1.65%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

phl2 limited company details

company number

05968170

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

hadleigh pinto limited (January 2024)

accountant

-

auditor

-

address

white lyon house perry hill, worplesdon, guildford, GU3 3RE

Bank

-

Legal Advisor

-

phl2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to phl2 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

phl2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHL2 LIMITED. This can take several minutes, an email will notify you when this has completed.

phl2 limited Companies House Filings - See Documents

datedescriptionview/download